vs
CRH PUBLIC LTD CO（CRH）与EAGLE MATERIALS INC（EXP）财务数据对比。点击上方公司名可切换其他公司
CRH PUBLIC LTD CO的季度营收约是EAGLE MATERIALS INC的16.9倍（$9.4B vs $556.0M）。EAGLE MATERIALS INC净利率更高（18.5% vs 10.9%，领先7.6%）。CRH PUBLIC LTD CO同比增速更快（6.2% vs -0.4%）。过去两年CRH PUBLIC LTD CO的营收复合增速更高（20.1% vs 8.0%）
CRH是总部位于爱尔兰都柏林的知名建材供应商，主要生产骨料、水泥等建筑材料，同时制造预拌混凝土、沥青混凝土及基建部件，是北美地区规模最大的建材供应商之一，目前在北美、欧洲、澳大利亚、菲律宾等28个国家设有3816个运营网点。
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
CRH vs EXP — 直观对比
营收规模更大
CRH
是对方的16.9倍
$556.0M
营收增速更快
CRH
高出6.5%
-0.4%
净利率更高
EXP
高出7.6%
10.9%
两年增速更快
CRH
近两年复合增速
8.0%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $9.4B | $556.0M |
| 净利润 | $1.0B | $102.9M |
| 毛利率 | 35.6% | 28.9% |
| 营业利润率 | 14.9% | — |
| 净利率 | 10.9% | 18.5% |
| 营收同比 | 6.2% | -0.4% |
| 净利润同比 | 45.8% | -13.9% |
| 每股收益（稀释后） | $1.51 | $3.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRHEXP
| Q4 25 | $9.4B | $556.0M | ||
| Q3 25 | $11.1B | $638.9M | ||
| Q2 25 | $10.2B | $634.7M | ||
| Q1 25 | $6.8B | $470.2M | ||
| Q4 24 | $8.9B | $558.0M | ||
| Q3 24 | $10.5B | $623.6M | ||
| Q2 24 | $9.7B | $608.7M | ||
| Q1 24 | $6.5B | $476.7M |
净利润CRHEXP
| Q4 25 | $1.0B | $102.9M | ||
| Q3 25 | $1.5B | $137.4M | ||
| Q2 25 | $1.3B | $123.4M | ||
| Q1 25 | $-94.0M | $66.5M | ||
| Q4 24 | $703.0M | $119.6M | ||
| Q3 24 | $1.4B | $143.5M | ||
| Q2 24 | $1.3B | $133.8M | ||
| Q1 24 | $116.0M | $77.1M |
毛利率CRHEXP
| Q4 25 | 35.6% | 28.9% | ||
| Q3 25 | 38.9% | 31.3% | ||
| Q2 25 | 39.4% | 29.2% | ||
| Q1 25 | 27.2% | 22.2% | ||
| Q4 24 | 35.6% | 31.9% | ||
| Q3 24 | 38.6% | 32.7% | ||
| Q2 24 | 38.1% | 30.7% | ||
| Q1 24 | 27.7% | 25.1% |
营业利润率CRHEXP
| Q4 25 | 14.9% | — | ||
| Q3 25 | 18.8% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 12.4% | 32.8% | ||
| Q3 24 | 18.7% | 34.2% | ||
| Q2 24 | 18.9% | 32.0% | ||
| Q1 24 | 0.4% | 26.9% |
净利率CRHEXP
| Q4 25 | 10.9% | 18.5% | ||
| Q3 25 | 13.6% | 21.5% | ||
| Q2 25 | 12.9% | 19.4% | ||
| Q1 25 | -1.4% | 14.1% | ||
| Q4 24 | 7.9% | 21.4% | ||
| Q3 24 | 13.1% | 23.0% | ||
| Q2 24 | 13.4% | 22.0% | ||
| Q1 24 | 1.8% | 16.2% |
每股收益（稀释后）CRHEXP
| Q4 25 | $1.51 | $3.22 | ||
| Q3 25 | $2.21 | $4.23 | ||
| Q2 25 | $1.94 | $3.76 | ||
| Q1 25 | $-0.15 | $2.01 | ||
| Q4 24 | $1.01 | $3.56 | ||
| Q3 24 | $1.97 | $4.26 | ||
| Q2 24 | $1.88 | $3.94 | ||
| Q1 24 | $0.16 | $2.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.1B | $419.0M |
| 总债务越低越好 | $17.5B | — |
| 股东权益账面价值 | $24.0B | $1.5B |
| 总资产 | $58.3B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.73× | — |
8季度趋势，按日历期对齐
现金及短期投资CRHEXP
| Q4 25 | $4.1B | $419.0M | ||
| Q3 25 | $4.2B | $35.0M | ||
| Q2 25 | $2.9B | $59.7M | ||
| Q1 25 | $3.4B | $20.4M | ||
| Q4 24 | $3.7B | $31.2M | ||
| Q3 24 | $3.0B | $93.9M | ||
| Q2 24 | $3.1B | $46.5M | ||
| Q1 24 | $3.3B | $34.9M |
总债务CRHEXP
| Q4 25 | $17.5B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $15.7B | — | ||
| Q1 25 | $15.6B | $1.2B | ||
| Q4 24 | $13.9B | — | ||
| Q3 24 | $13.7B | — | ||
| Q2 24 | $13.0B | — | ||
| Q1 24 | $12.6B | $1.1B |
股东权益CRHEXP
| Q4 25 | $24.0B | $1.5B | ||
| Q3 25 | $23.3B | $1.5B | ||
| Q2 25 | $22.3B | $1.5B | ||
| Q1 25 | $21.1B | $1.5B | ||
| Q4 24 | $21.6B | $1.5B | ||
| Q3 24 | $21.9B | $1.4B | ||
| Q2 24 | $20.7B | $1.4B | ||
| Q1 24 | $20.0B | $1.3B |
总资产CRHEXP
| Q4 25 | $58.3B | $3.8B | ||
| Q3 25 | $58.5B | $3.4B | ||
| Q2 25 | $54.0B | $3.4B | ||
| Q1 25 | $51.9B | $3.3B | ||
| Q4 24 | $50.6B | $3.0B | ||
| Q3 24 | $51.2B | $3.1B | ||
| Q2 24 | $48.1B | $3.0B | ||
| Q1 24 | $46.3B | $2.9B |
负债/权益比CRHEXP
| Q4 25 | 0.73× | — | ||
| Q3 25 | 0.80× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.74× | 0.86× | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 0.63× | — | ||
| Q1 24 | 0.63× | 0.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.9B | $170.8M |
| 自由现金流经营现金流 - 资本支出 | — | $60.8M |
| 自由现金流率自由现金流/营收 | — | 10.9% |
| 资本支出强度资本支出/营收 | — | 19.8% |
| 现金转化率经营现金流/净利润 | 2.84× | 1.66× |
| 过去12个月自由现金流最近4个季度 | — | $231.8M |
8季度趋势，按日历期对齐
经营现金流CRHEXP
| Q4 25 | $2.9B | $170.8M | ||
| Q3 25 | $2.0B | $204.6M | ||
| Q2 25 | $1.4B | $136.6M | ||
| Q1 25 | $-659.0M | $62.8M | ||
| Q4 24 | $2.7B | $119.9M | ||
| Q3 24 | $1.5B | $233.3M | ||
| Q2 24 | $1.5B | $132.6M | ||
| Q1 24 | $-712.0M | $63.4M |
自由现金流CRHEXP
| Q4 25 | — | $60.8M | ||
| Q3 25 | — | $96.1M | ||
| Q2 25 | $723.0M | $60.5M | ||
| Q1 25 | $-1.3B | $14.5M | ||
| Q4 24 | $1.8B | $72.5M | ||
| Q3 24 | $981.0M | $166.8M | ||
| Q2 24 | $861.0M | $99.5M | ||
| Q1 24 | $-1.2B | $30.9M |
自由现金流率CRHEXP
| Q4 25 | — | 10.9% | ||
| Q3 25 | — | 15.0% | ||
| Q2 25 | 7.1% | 9.5% | ||
| Q1 25 | -19.3% | 3.1% | ||
| Q4 24 | 20.1% | 13.0% | ||
| Q3 24 | 9.3% | 26.7% | ||
| Q2 24 | 8.9% | 16.3% | ||
| Q1 24 | -18.6% | 6.5% |
资本支出强度CRHEXP
| Q4 25 | — | 19.8% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | 6.4% | 12.0% | ||
| Q1 25 | 9.5% | 10.3% | ||
| Q4 24 | 10.6% | 8.5% | ||
| Q3 24 | 4.8% | 10.7% | ||
| Q2 24 | 6.5% | 5.4% | ||
| Q1 24 | 7.7% | 6.8% |
现金转化率CRHEXP
| Q4 25 | 2.84× | 1.66× | ||
| Q3 25 | 1.32× | 1.49× | ||
| Q2 25 | 1.04× | 1.11× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | 3.88× | 1.00× | ||
| Q3 24 | 1.08× | 1.63× | ||
| Q2 24 | 1.14× | 0.99× | ||
| Q1 24 | -6.14× | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRH
| Products | $7.1B | 76% |
| Essential Materials | $1.4B | 15% |
| Outdoor Living Solutions | $842.0M | 9% |
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
