vs
CARTERS INC(CRI)与CARLISLE COMPANIES INC(CSL)财务数据对比。点击上方公司名可切换其他公司
CARLISLE COMPANIES INC的季度营收约是CARTERS INC的1.4倍($1.1B vs $757.8M),CARLISLE COMPANIES INC净利率更高(12.1% vs 1.5%,领先10.6%),CARTERS INC同比增速更快(-0.1% vs -4.0%),CARLISLE COMPANIES INC自由现金流更多($-73.0M vs $-144.1M)
卡特公司是美国知名儿童服饰设计与销售龙头企业,由威廉·卡特于1865年创立,主打婴童服饰品类,凭借多年的行业深耕,在北美儿童服饰市场拥有较高的认可度与市场份额。
卡莱尔公司是专业建筑产品供应商,聚焦于提升建筑能效与稳固性,面向商业建筑领域生产销售单层屋面产品、质保系统及配套配件,旗下设有卡莱尔建筑材料、卡莱尔防水技术两大业务板块,产品涵盖防潮材料、屋面防护层等多个品类。
CRI vs CSL — 直观对比
营收规模更大
CSL
是对方的1.4倍
$757.8M
营收增速更快
CRI
高出3.9%
-4.0%
净利率更高
CSL
高出10.6%
1.5%
自由现金流更多
CSL
多$71.1M
$-144.1M
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $757.8M | $1.1B |
| 净利润 | $11.6M | $127.7M |
| 毛利率 | 45.1% | 34.5% |
| 营业利润率 | 3.8% | 17.1% |
| 净利率 | 1.5% | 12.1% |
| 营收同比 | -0.1% | -4.0% |
| 净利润同比 | -80.1% | -10.9% |
| 每股收益(稀释后) | $0.32 | $3.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRI
CSL
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | $757.8M | $1.3B | ||
| Q2 25 | $585.3M | $1.4B | ||
| Q1 25 | $629.8M | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.5B |
净利润
CRI
CSL
| Q1 26 | — | $127.7M | ||
| Q4 25 | — | $127.4M | ||
| Q3 25 | $11.6M | $214.2M | ||
| Q2 25 | $446.0K | $255.8M | ||
| Q1 25 | $15.5M | $143.3M | ||
| Q4 24 | — | $162.8M | ||
| Q3 24 | — | $244.3M | ||
| Q2 24 | — | $712.4M |
毛利率
CRI
CSL
| Q1 26 | — | 34.5% | ||
| Q4 25 | — | 33.8% | ||
| Q3 25 | 45.1% | 36.0% | ||
| Q2 25 | 48.1% | 37.3% | ||
| Q1 25 | 46.2% | 35.2% | ||
| Q4 24 | — | 36.1% | ||
| Q3 24 | — | 38.6% | ||
| Q2 24 | — | 39.2% |
营业利润率
CRI
CSL
| Q1 26 | — | 17.1% | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | 3.8% | 21.8% | ||
| Q2 25 | 0.7% | 23.1% | ||
| Q1 25 | 4.1% | 16.8% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | — | 23.7% | ||
| Q2 24 | — | 26.0% |
净利率
CRI
CSL
| Q1 26 | — | 12.1% | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | 1.5% | 15.9% | ||
| Q2 25 | 0.1% | 17.6% | ||
| Q1 25 | 2.5% | 13.1% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | — | 18.3% | ||
| Q2 24 | — | 49.1% |
每股收益(稀释后)
CRI
CSL
| Q1 26 | — | $3.10 | ||
| Q4 25 | — | $3.06 | ||
| Q3 25 | $0.32 | $4.98 | ||
| Q2 25 | $0.01 | $5.88 | ||
| Q1 25 | $0.43 | $3.20 | ||
| Q4 24 | — | $3.76 | ||
| Q3 24 | — | $5.25 | ||
| Q2 24 | — | $14.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $184.2M | $771.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $864.6M | $1.7B |
| 总资产 | $2.5B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CRI
CSL
| Q1 26 | — | $771.3M | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | $184.2M | $1.1B | ||
| Q2 25 | $338.2M | $68.4M | ||
| Q1 25 | $320.8M | $220.2M | ||
| Q4 24 | — | $753.5M | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.7B |
总债务
CRI
CSL
| Q1 26 | — | — | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B |
股东权益
CRI
CSL
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | $864.6M | $2.0B | ||
| Q2 25 | $853.9M | $2.1B | ||
| Q1 25 | $847.2M | $2.2B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $3.0B |
总资产
CRI
CSL
| Q1 26 | — | — | ||
| Q4 25 | — | $6.3B | ||
| Q3 25 | $2.5B | $6.5B | ||
| Q2 25 | $2.5B | $5.5B | ||
| Q1 25 | $2.3B | $5.5B | ||
| Q4 24 | — | $5.8B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.7B |
负债/权益比
CRI
CSL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.61× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-128.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-144.1M | $-73.0M |
| 自由现金流率自由现金流/营收 | -19.0% | -6.9% |
| 资本支出强度资本支出/营收 | 2.1% | 2.7% |
| 现金转化率经营现金流/净利润 | -11.04× | — |
| 过去12个月自由现金流最近4个季度 | — | $924.8M |
8季度趋势,按日历期对齐
经营现金流
CRI
CSL
| Q1 26 | — | — | ||
| Q4 25 | — | $386.0M | ||
| Q3 25 | $-128.0M | $426.9M | ||
| Q2 25 | $40.3M | $287.1M | ||
| Q1 25 | $-48.6M | $1.8M | ||
| Q4 24 | — | $370.6M | ||
| Q3 24 | — | $312.8M | ||
| Q2 24 | — | $183.4M |
自由现金流
CRI
CSL
| Q1 26 | — | $-73.0M | ||
| Q4 25 | — | $346.1M | ||
| Q3 25 | $-144.1M | $393.4M | ||
| Q2 25 | $24.1M | $258.3M | ||
| Q1 25 | $-59.0M | $-27.2M | ||
| Q4 24 | — | $334.0M | ||
| Q3 24 | — | $293.5M | ||
| Q2 24 | — | $158.5M |
自由现金流率
CRI
CSL
| Q1 26 | — | -6.9% | ||
| Q4 25 | — | 30.7% | ||
| Q3 25 | -19.0% | 29.2% | ||
| Q2 25 | 4.1% | 17.8% | ||
| Q1 25 | -9.4% | -2.5% | ||
| Q4 24 | — | 29.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 10.9% |
资本支出强度
CRI
CSL
| Q1 26 | — | 2.7% | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | 2.1% | 2.5% | ||
| Q2 25 | 2.8% | 2.0% | ||
| Q1 25 | 1.6% | 2.6% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.7% |
现金转化率
CRI
CSL
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | -11.04× | 1.99× | ||
| Q2 25 | 90.37× | 1.12× | ||
| Q1 25 | -3.13× | 0.01× | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | 0.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRI
| Sales Channel Directly To Consumer | $362.3M | 48% |
| Sales Channel Through Intermediary | $283.8M | 37% |
| Other | $110.4M | 15% |
| Gift Cards | $1.3M | 0% |
CSL
| CCM | $758.0M | 72% |
| CWT | $294.0M | 28% |