vs
查尔斯河实验室(CRL)与哈贝尔(HUBB)财务数据对比。点击上方公司名可切换其他公司
哈贝尔的季度营收约是查尔斯河实验室的1.5倍($1.5B vs $994.2M),哈贝尔净利率更高(14.6% vs -27.8%,领先42.4%),哈贝尔同比增速更快(11.9% vs -0.8%),哈贝尔自由现金流更多($388.8M vs $58.6M),过去两年哈贝尔的营收复合增速更高(3.3% vs -0.9%)
查尔斯河实验室国际是总部位于美国马萨诸塞州威尔明顿的医药及生物技术领域合同研究组织(CRO),成立于1947年,可为新药、疫苗及医疗器械的研发提供临床前和临床阶段的专业实验室服务。
哈贝尔(Hubbell Incorporated)是总部位于美国康涅狄格州谢尔顿的企业,由哈维·哈贝尔于1888年创立,1905年在康涅狄格州正式注册。公司主营电气及电子产品的设计、生产与销售,产品广泛应用于住宅、非住宅建筑、工业及公用事业等多个领域。
CRL vs HUBB — 直观对比
营收规模更大
HUBB
是对方的1.5倍
$994.2M
营收增速更快
HUBB
高出12.7%
-0.8%
净利率更高
HUBB
高出42.4%
-27.8%
自由现金流更多
HUBB
多$330.2M
$58.6M
两年增速更快
HUBB
近两年复合增速
-0.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $994.2M | $1.5B |
| 净利润 | $-276.6M | $217.7M |
| 毛利率 | — | 34.6% |
| 营业利润率 | -28.5% | 20.3% |
| 净利率 | -27.8% | 14.6% |
| 营收同比 | -0.8% | 11.9% |
| 净利润同比 | -28.9% | 10.5% |
| 每股收益(稀释后) | $-5.57 | $4.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRL
HUBB
| Q4 25 | $994.2M | $1.5B | ||
| Q3 25 | $1.0B | $1.5B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $984.2M | $1.4B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $1.0B | $1.4B | ||
| Q2 24 | $1.0B | $1.5B | ||
| Q1 24 | $1.0B | $1.4B |
净利润
CRL
HUBB
| Q4 25 | $-276.6M | $217.7M | ||
| Q3 25 | $54.4M | $255.5M | ||
| Q2 25 | $52.3M | $244.2M | ||
| Q1 25 | $25.5M | $169.7M | ||
| Q4 24 | $-214.5M | $197.0M | ||
| Q3 24 | $69.7M | $219.4M | ||
| Q2 24 | $94.1M | $213.6M | ||
| Q1 24 | $73.0M | $147.8M |
毛利率
CRL
HUBB
| Q4 25 | — | 34.6% | ||
| Q3 25 | — | 36.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 33.1% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | 34.6% | 34.5% | ||
| Q2 24 | 34.5% | 35.0% | ||
| Q1 24 | 34.1% | 32.0% |
营业利润率
CRL
HUBB
| Q4 25 | -28.5% | 20.3% | ||
| Q3 25 | 13.3% | 22.0% | ||
| Q2 25 | 9.7% | 22.7% | ||
| Q1 25 | 7.6% | 17.5% | ||
| Q4 24 | -16.7% | 19.3% | ||
| Q3 24 | 11.6% | 21.1% | ||
| Q2 24 | 14.8% | 20.7% | ||
| Q1 24 | 12.5% | 16.3% |
净利率
CRL
HUBB
| Q4 25 | -27.8% | 14.6% | ||
| Q3 25 | 5.4% | 17.0% | ||
| Q2 25 | 5.1% | 16.5% | ||
| Q1 25 | 2.6% | 12.4% | ||
| Q4 24 | -21.4% | 14.8% | ||
| Q3 24 | 6.9% | 15.2% | ||
| Q2 24 | 9.2% | 14.7% | ||
| Q1 24 | 7.2% | 10.6% |
每股收益(稀释后)
CRL
HUBB
| Q4 25 | $-5.57 | $4.06 | ||
| Q3 25 | $1.10 | $4.77 | ||
| Q2 25 | $1.06 | $4.56 | ||
| Q1 25 | $0.50 | $3.15 | ||
| Q4 24 | $-4.17 | $3.65 | ||
| Q3 24 | $1.33 | $4.05 | ||
| Q2 24 | $1.74 | $3.94 | ||
| Q1 24 | $1.30 | $2.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $213.8M | $497.9M |
| 总债务越低越好 | $2.1B | — |
| 股东权益账面价值 | $3.2B | $3.8B |
| 总资产 | $7.1B | $8.2B |
| 负债/权益比越低杠杆越低 | 0.68× | — |
8季度趋势,按日历期对齐
现金及短期投资
CRL
HUBB
| Q4 25 | $213.8M | $497.9M | ||
| Q3 25 | $207.1M | $680.9M | ||
| Q2 25 | $182.8M | $399.6M | ||
| Q1 25 | $229.4M | $360.3M | ||
| Q4 24 | $194.6M | $345.0M | ||
| Q3 24 | $210.2M | $445.6M | ||
| Q2 24 | $179.2M | $406.5M | ||
| Q1 24 | $327.0M | $400.3M |
总债务
CRL
HUBB
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.2B | $1.4B | ||
| Q2 25 | $2.3B | $1.4B | ||
| Q1 25 | $2.5B | $1.4B | ||
| Q4 24 | $2.2B | $1.4B | ||
| Q3 24 | $2.3B | $1.7B | ||
| Q2 24 | $2.4B | $1.9B | ||
| Q1 24 | $2.7B | $1.9B |
股东权益
CRL
HUBB
| Q4 25 | $3.2B | $3.8B | ||
| Q3 25 | $3.4B | $3.7B | ||
| Q2 25 | $3.4B | $3.5B | ||
| Q1 25 | $3.2B | $3.3B | ||
| Q4 24 | $3.5B | $3.3B | ||
| Q3 24 | $3.8B | $3.2B | ||
| Q2 24 | $3.7B | $3.1B | ||
| Q1 24 | $3.6B | $2.9B |
总资产
CRL
HUBB
| Q4 25 | $7.1B | $8.2B | ||
| Q3 25 | $7.5B | $7.5B | ||
| Q2 25 | $7.6B | $7.1B | ||
| Q1 25 | $7.6B | $6.9B | ||
| Q4 24 | $7.5B | $6.7B | ||
| Q3 24 | $8.0B | $6.9B | ||
| Q2 24 | $7.9B | $6.9B | ||
| Q1 24 | $8.2B | $6.9B |
负债/权益比
CRL
HUBB
| Q4 25 | 0.68× | — | ||
| Q3 25 | 0.64× | 0.39× | ||
| Q2 25 | 0.70× | 0.41× | ||
| Q1 25 | 0.79× | 0.44× | ||
| Q4 24 | 0.65× | 0.44× | ||
| Q3 24 | 0.62× | 0.51× | ||
| Q2 24 | 0.65× | 0.63× | ||
| Q1 24 | 0.73× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $147.5M | $447.5M |
| 自由现金流经营现金流 - 资本支出 | $58.6M | $388.8M |
| 自由现金流率自由现金流/营收 | 5.9% | 26.0% |
| 资本支出强度资本支出/营收 | 8.9% | 3.9% |
| 现金转化率经营现金流/净利润 | — | 2.06× |
| 过去12个月自由现金流最近4个季度 | $518.5M | $874.7M |
8季度趋势,按日历期对齐
经营现金流
CRL
HUBB
| Q4 25 | $147.5M | $447.5M | ||
| Q3 25 | $213.8M | $284.3M | ||
| Q2 25 | $204.6M | $260.6M | ||
| Q1 25 | $171.7M | $37.4M | ||
| Q4 24 | $159.4M | $432.4M | ||
| Q3 24 | $251.8M | $227.0M | ||
| Q2 24 | $193.5M | $239.6M | ||
| Q1 24 | $129.9M | $92.2M |
自由现金流
CRL
HUBB
| Q4 25 | $58.6M | $388.8M | ||
| Q3 25 | $178.2M | $253.8M | ||
| Q2 25 | $169.3M | $220.7M | ||
| Q1 25 | $112.4M | $11.4M | ||
| Q4 24 | $83.7M | $364.4M | ||
| Q3 24 | $213.1M | $188.8M | ||
| Q2 24 | $154.0M | $205.7M | ||
| Q1 24 | $50.7M | $51.9M |
自由现金流率
CRL
HUBB
| Q4 25 | 5.9% | 26.0% | ||
| Q3 25 | 17.7% | 16.9% | ||
| Q2 25 | 16.4% | 14.9% | ||
| Q1 25 | 11.4% | 0.8% | ||
| Q4 24 | 8.4% | 27.3% | ||
| Q3 24 | 21.1% | 13.1% | ||
| Q2 24 | 15.0% | 14.2% | ||
| Q1 24 | 5.0% | 3.7% |
资本支出强度
CRL
HUBB
| Q4 25 | 8.9% | 3.9% | ||
| Q3 25 | 3.5% | 2.0% | ||
| Q2 25 | 3.4% | 2.7% | ||
| Q1 25 | 6.0% | 1.9% | ||
| Q4 24 | 7.5% | 5.1% | ||
| Q3 24 | 3.8% | 2.6% | ||
| Q2 24 | 3.8% | 2.3% | ||
| Q1 24 | 7.8% | 2.9% |
现金转化率
CRL
HUBB
| Q4 25 | — | 2.06× | ||
| Q3 25 | 3.93× | 1.11× | ||
| Q2 25 | 3.91× | 1.07× | ||
| Q1 25 | 6.74× | 0.22× | ||
| Q4 24 | — | 2.19× | ||
| Q3 24 | 3.61× | 1.03× | ||
| Q2 24 | 2.06× | 1.12× | ||
| Q1 24 | 1.78× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRL
| Discovery And Safety Assessment Segment | $591.6M | 60% |
| Manufacturing Support Segment | $196.4M | 20% |
| Transferred At Point In Time | $108.0M | 11% |
| Transferred Over Time | $98.3M | 10% |
HUBB
| Grid Infrastructure | $717.0M | 48% |
| Industrial | $393.7M | 26% |
| Grid Automation | $218.9M | 15% |
| Electrical Products | $163.1M | 11% |