vs
Critical Metals Corp.（CRML）与Ivanhoe Electric Inc.（IE）财务数据对比。点击上方公司名可切换其他公司
Ivanhoe Electric Inc.的季度营收约是Critical Metals Corp.的2.5倍（$896.0K vs $359.9K）。Ivanhoe Electric Inc.净利率更高（-4500.4% vs -5262.2%，领先761.7%）。Critical Metals Corp.自由现金流更多（$-2.6M vs $-25.7M）
Critical Metals Corp是一家全球化工业能源企业，运营能源与冶金两大业务板块，于伦敦证券交易所上市，为富时100指数成分股企业，在全球能源及金属产业领域拥有成熟的业务布局与市场影响力。
艾芬豪电气是一家关键矿产勘探开发企业，专注于发掘全球电气化所需的铜、金、银等战略金属矿床，主要业务布局于北美地区，产品供应可再生能源、电动汽车、电网基础设施等相关产业链。
CRML vs IE — 直观对比
营收规模更大
IE
是对方的2.5倍
$359.9K
净利率更高
IE
高出761.7%
-5262.2%
自由现金流更多
CRML
多$23.2M
$-25.7M
损益表 — Q4 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $359.9K | $896.0K |
| 净利润 | $-18.9M | $-40.3M |
| 毛利率 | — | 69.5% |
| 营业利润率 | — | -4167.7% |
| 净利率 | -5262.2% | -4500.4% |
| 营收同比 | — | -32.7% |
| 净利润同比 | — | -318.3% |
| 每股收益（稀释后） | $-0.21 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRMLIE
| Q4 25 | — | $896.0K | ||
| Q3 25 | — | $545.0K | ||
| Q2 25 | — | $1.1M | ||
| Q1 25 | — | $735.0K | ||
| Q4 24 | $359.9K | $1.3M | ||
| Q3 24 | — | $671.0K | ||
| Q2 24 | — | $538.0K | ||
| Q1 24 | — | $360.0K |
净利润CRMLIE
| Q4 25 | — | $-40.3M | ||
| Q3 25 | — | $-17.5M | ||
| Q2 25 | — | $-23.9M | ||
| Q1 25 | — | $-34.1M | ||
| Q4 24 | $-18.9M | $18.5M | ||
| Q3 24 | — | $-43.2M | ||
| Q2 24 | — | $-46.8M | ||
| Q1 24 | — | $-60.1M |
毛利率CRMLIE
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 51.2% | ||
| Q2 25 | — | 72.5% | ||
| Q1 25 | — | 60.1% | ||
| Q4 24 | — | 64.7% | ||
| Q3 24 | — | 61.8% | ||
| Q2 24 | — | 64.3% | ||
| Q1 24 | — | 72.2% |
营业利润率CRMLIE
| Q4 25 | — | -4167.7% | ||
| Q3 25 | — | -4328.3% | ||
| Q2 25 | — | -2400.3% | ||
| Q1 25 | — | -3674.0% | ||
| Q4 24 | — | -2229.4% | ||
| Q3 24 | — | -6233.8% | ||
| Q2 24 | — | -9023.4% | ||
| Q1 24 | — | -15800.3% |
净利率CRMLIE
| Q4 25 | — | -4500.4% | ||
| Q3 25 | — | -3214.9% | ||
| Q2 25 | — | -2233.2% | ||
| Q1 25 | — | -4645.0% | ||
| Q4 24 | -5262.2% | 1386.6% | ||
| Q3 24 | — | -6443.5% | ||
| Q2 24 | — | -8695.7% | ||
| Q1 24 | — | -16693.1% |
每股收益（稀释后）CRMLIE
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.13 | ||
| Q2 25 | — | $0.18 | ||
| Q1 25 | — | $0.24 | ||
| Q4 24 | $-0.21 | $-0.14 | ||
| Q3 24 | — | $0.36 | ||
| Q2 24 | — | $0.39 | ||
| Q1 24 | — | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $149.5K | $173.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $77.1M | $416.1M |
| 总资产 | $146.3M | $483.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRMLIE
| Q4 25 | — | $173.3M | ||
| Q3 25 | — | $69.5M | ||
| Q2 25 | — | $88.0M | ||
| Q1 25 | — | $98.2M | ||
| Q4 24 | $149.5K | $41.0M | ||
| Q3 24 | — | $81.1M | ||
| Q2 24 | — | $133.8M | ||
| Q1 24 | — | $179.4M |
股东权益CRMLIE
| Q4 25 | — | $416.1M | ||
| Q3 25 | — | $280.1M | ||
| Q2 25 | — | $293.3M | ||
| Q1 25 | — | $307.0M | ||
| Q4 24 | $77.1M | $268.6M | ||
| Q3 24 | — | $250.1M | ||
| Q2 24 | — | $289.2M | ||
| Q1 24 | — | $331.5M |
总资产CRMLIE
| Q4 25 | — | $483.3M | ||
| Q3 25 | — | $386.2M | ||
| Q2 25 | — | $400.5M | ||
| Q1 25 | — | $414.4M | ||
| Q4 24 | $146.3M | $374.9M | ||
| Q3 24 | — | $375.4M | ||
| Q2 24 | — | $416.3M | ||
| Q1 24 | — | $461.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.6M | $-25.7M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $-25.7M |
| 自由现金流率自由现金流/营收 | -719.7% | -2872.8% |
| 资本支出强度资本支出/营收 | 0.3% | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-90.6M |
8季度趋势，按日历期对齐
经营现金流CRMLIE
| Q4 25 | — | $-25.7M | ||
| Q3 25 | — | $-27.7M | ||
| Q2 25 | — | $-20.0M | ||
| Q1 25 | — | $-15.8M | ||
| Q4 24 | $-2.6M | $-30.7M | ||
| Q3 24 | — | $-36.9M | ||
| Q2 24 | — | $-44.5M | ||
| Q1 24 | — | $-50.0M |
自由现金流CRMLIE
| Q4 25 | — | $-25.7M | ||
| Q3 25 | — | $-27.8M | ||
| Q2 25 | — | $-21.3M | ||
| Q1 25 | — | $-15.8M | ||
| Q4 24 | $-2.6M | $-32.4M | ||
| Q3 24 | — | $-36.9M | ||
| Q2 24 | — | $-45.0M | ||
| Q1 24 | — | $-50.6M |
自由现金流率CRMLIE
| Q4 25 | — | -2872.8% | ||
| Q3 25 | — | -5103.9% | ||
| Q2 25 | — | -1990.1% | ||
| Q1 25 | — | -2146.5% | ||
| Q4 24 | -719.7% | -2432.4% | ||
| Q3 24 | — | -5506.6% | ||
| Q2 24 | — | -8372.9% | ||
| Q1 24 | — | -14064.2% |
资本支出强度CRMLIE
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 117.6% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | 0.3% | 127.3% | ||
| Q3 24 | — | 8.8% | ||
| Q2 24 | — | 93.7% | ||
| Q1 24 | — | 186.7% |
现金转化率CRMLIE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.66× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
