vs
Cronos Group Inc.(CRON)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
Cronos Group Inc.的季度营收约是REDWOOD TRUST INC的1.7倍($44.5M vs $25.9M),REDWOOD TRUST INC净利率更高(77.2% vs -4.1%,领先81.3%),Cronos Group Inc.同比增速更快(47.0% vs -6.1%),过去两年Cronos Group Inc.的营收复合增速更高(32.7% vs -41.0%)
Cronos集团是全球性大麻素企业,主营大麻种植、加工及相关衍生产品的分销业务,产品线覆盖健康补充剂、快消品及医用大麻品类,主要服务北美、欧洲、亚太地区的合规娱乐与医用消费市场,严格遵循各地监管要求保障产品品质。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
CRON vs RWT — 直观对比
营收规模更大
CRON
是对方的1.7倍
$25.9M
营收增速更快
CRON
高出53.0%
-6.1%
净利率更高
RWT
高出81.3%
-4.1%
两年增速更快
CRON
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $44.5M | $25.9M |
| 净利润 | $-1.8M | $20.0M |
| 毛利率 | 36.4% | — |
| 营业利润率 | -16.8% | — |
| 净利率 | -4.1% | 77.2% |
| 营收同比 | 47.0% | -6.1% |
| 净利润同比 | -104.2% | 402.6% |
| 每股收益(稀释后) | $-0.01 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRON
RWT
| Q4 25 | $44.5M | $25.9M | ||
| Q3 25 | $36.3M | $15.0M | ||
| Q2 25 | $33.5M | $13.8M | ||
| Q1 25 | $32.3M | $27.9M | ||
| Q4 24 | $30.3M | $27.6M | ||
| Q3 24 | $34.3M | $25.5M | ||
| Q2 24 | $27.8M | $67.4M | ||
| Q1 24 | $25.3M | $74.5M |
净利润
CRON
RWT
| Q4 25 | $-1.8M | $20.0M | ||
| Q3 25 | $26.0M | $-7.7M | ||
| Q2 25 | $-39.7M | $-98.5M | ||
| Q1 25 | $6.1M | $16.1M | ||
| Q4 24 | $43.7M | $-6.6M | ||
| Q3 24 | $8.3M | $14.8M | ||
| Q2 24 | $-8.8M | $15.5M | ||
| Q1 24 | $-2.2M | $30.3M |
毛利率
CRON
RWT
| Q4 25 | 36.4% | — | ||
| Q3 25 | 50.4% | — | ||
| Q2 25 | 43.4% | — | ||
| Q1 25 | 42.6% | — | ||
| Q4 24 | 35.7% | — | ||
| Q3 24 | 10.5% | — | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 17.7% | — |
营业利润率
CRON
RWT
| Q4 25 | -16.8% | — | ||
| Q3 25 | -1.4% | -9.0% | ||
| Q2 25 | -15.9% | -679.0% | ||
| Q1 25 | -12.6% | 80.2% | ||
| Q4 24 | -37.5% | -1.3% | ||
| Q3 24 | -98.2% | 86.1% | ||
| Q2 24 | -56.1% | 30.3% | ||
| Q1 24 | -63.1% | 41.3% |
净利率
CRON
RWT
| Q4 25 | -4.1% | 77.2% | ||
| Q3 25 | 71.4% | -51.4% | ||
| Q2 25 | -118.7% | -712.0% | ||
| Q1 25 | 19.0% | 57.8% | ||
| Q4 24 | 144.3% | -24.0% | ||
| Q3 24 | 24.4% | 58.1% | ||
| Q2 24 | -31.5% | 23.0% | ||
| Q1 24 | -8.9% | 40.6% |
每股收益(稀释后)
CRON
RWT
| Q4 25 | $-0.01 | $0.11 | ||
| Q3 25 | $0.07 | $-0.08 | ||
| Q2 25 | $-0.10 | $-0.76 | ||
| Q1 25 | $0.02 | $0.10 | ||
| Q4 24 | $0.12 | $-0.08 | ||
| Q3 24 | $0.02 | $0.09 | ||
| Q2 24 | $-0.02 | $0.10 | ||
| Q1 24 | $-0.01 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $831.8M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $982.6M |
| 总资产 | $1.2B | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CRON
RWT
| Q4 25 | $831.8M | $255.7M | ||
| Q3 25 | $824.2M | $226.3M | ||
| Q2 25 | $834.4M | $302.0M | ||
| Q1 25 | $837.8M | $259.9M | ||
| Q4 24 | $858.8M | $245.2M | ||
| Q3 24 | $862.0M | $253.7M | ||
| Q2 24 | $848.2M | $275.6M | ||
| Q1 24 | $855.1M | $275.4M |
总债务
CRON
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益
CRON
RWT
| Q4 25 | $1.1B | $982.6M | ||
| Q3 25 | $1.1B | $999.0M | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $1.1B | $1.2B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.1B | $1.2B |
总资产
CRON
RWT
| Q4 25 | $1.2B | $23.7B | ||
| Q3 25 | $1.2B | $22.6B | ||
| Q2 25 | $1.2B | $21.3B | ||
| Q1 25 | $1.2B | $19.9B | ||
| Q4 24 | $1.2B | $18.3B | ||
| Q3 24 | $1.2B | $18.4B | ||
| Q2 24 | $1.1B | $16.5B | ||
| Q1 24 | $1.1B | $15.1B |
负债/权益比
CRON
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.8M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $9.7M | — |
| 自由现金流率自由现金流/营收 | 21.8% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | $149.0K | — |
8季度趋势,按日历期对齐
经营现金流
CRON
RWT
| Q4 25 | $11.8M | $-10.1B | ||
| Q3 25 | $13.3M | $-2.7B | ||
| Q2 25 | $2.8M | $-2.1B | ||
| Q1 25 | $-2.1M | $-2.0B | ||
| Q4 24 | $7.7M | $-5.9B | ||
| Q3 24 | $11.6M | $-2.1B | ||
| Q2 24 | $1.7M | $-2.0B | ||
| Q1 24 | $-2.2M | $-954.2M |
自由现金流
CRON
RWT
| Q4 25 | $9.7M | — | ||
| Q3 25 | $8.8M | — | ||
| Q2 25 | $-1.0M | — | ||
| Q1 25 | $-17.4M | — | ||
| Q4 24 | $4.2M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $1.0M | — | ||
| Q1 24 | $-3.9M | — |
自由现金流率
CRON
RWT
| Q4 25 | 21.8% | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | -3.0% | — | ||
| Q1 25 | -53.8% | — | ||
| Q4 24 | 13.8% | — | ||
| Q3 24 | 15.1% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | -15.5% | — |
资本支出强度
CRON
RWT
| Q4 25 | 4.8% | — | ||
| Q3 25 | 12.3% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 47.3% | — | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 18.7% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 6.8% | — |
现金转化率
CRON
RWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.34× | -120.92× | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 1.39× | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRON
| Cannabis Flower | $33.7M | 76% |
| Cannabis Extracts | $10.8M | 24% |
RWT
暂无分部数据