vs
卡骆驰（CROX）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
卡骆驰的季度营收约是RANGE RESOURCES CORP的1.2倍（$957.6M vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 11.0%，领先11.8%），RANGE RESOURCES CORP同比增速更快（18.0% vs -3.2%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 1.0%）
卡骆驰（Crocs）是总部位于美国科罗拉多州布鲁姆菲尔德的鞋履企业，主打生产、销售旗下同名品牌的泡沫鞋履产品。其标志性鞋款虽被品牌称为“木屐”，但和传统木屐不同，不含木质材料，凭借舒适轻便的特性受到全球消费者喜爱。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
CROX vs RRC — 直观对比
营收规模更大
CROX
是对方的1.2倍
$786.9M
营收增速更快
RRC
高出21.2%
-3.2%
净利率更高
RRC
高出11.8%
11.0%
两年增速更快
RRC
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $957.6M | $786.9M |
| 净利润 | $105.2M | $179.1M |
| 毛利率 | 54.7% | 94.5% |
| 营业利润率 | 15.3% | — |
| 净利率 | 11.0% | 22.8% |
| 营收同比 | -3.2% | 18.0% |
| 净利润同比 | -71.5% | 88.8% |
| 每股收益（稀释后） | $1.79 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CROXRRC
| Q4 25 | $957.6M | $786.9M | ||
| Q3 25 | $996.3M | $655.3M | ||
| Q2 25 | $1.1B | $699.6M | ||
| Q1 25 | $937.3M | $846.3M | ||
| Q4 24 | $989.8M | $667.0M | ||
| Q3 24 | $1.1B | $567.9M | ||
| Q2 24 | $1.1B | $513.2M | ||
| Q1 24 | $938.6M | $598.8M |
净利润CROXRRC
| Q4 25 | $105.2M | $179.1M | ||
| Q3 25 | $145.8M | $144.3M | ||
| Q2 25 | $-492.3M | $237.6M | ||
| Q1 25 | $160.1M | $97.1M | ||
| Q4 24 | $368.9M | $94.8M | ||
| Q3 24 | $199.8M | $50.7M | ||
| Q2 24 | $228.9M | $28.7M | ||
| Q1 24 | $152.5M | $92.1M |
毛利率CROXRRC
| Q4 25 | 54.7% | 94.5% | ||
| Q3 25 | 58.5% | 92.5% | ||
| Q2 25 | 61.7% | 95.0% | ||
| Q1 25 | 57.8% | 93.1% | ||
| Q4 24 | 57.9% | 93.7% | ||
| Q3 24 | 59.6% | 94.3% | ||
| Q2 24 | 61.4% | 93.4% | ||
| Q1 24 | 55.6% | 94.7% |
营业利润率CROXRRC
| Q4 25 | 15.3% | — | ||
| Q3 25 | 20.8% | — | ||
| Q2 25 | -37.2% | — | ||
| Q1 25 | 23.8% | — | ||
| Q4 24 | 20.2% | — | ||
| Q3 24 | 25.4% | — | ||
| Q2 24 | 29.3% | — | ||
| Q1 24 | 24.1% | — |
净利率CROXRRC
| Q4 25 | 11.0% | 22.8% | ||
| Q3 25 | 14.6% | 22.0% | ||
| Q2 25 | -42.8% | 34.0% | ||
| Q1 25 | 17.1% | 11.5% | ||
| Q4 24 | 37.3% | 14.2% | ||
| Q3 24 | 18.8% | 8.9% | ||
| Q2 24 | 20.6% | 5.6% | ||
| Q1 24 | 16.2% | 15.4% |
每股收益（稀释后）CROXRRC
| Q4 25 | $1.79 | $0.75 | ||
| Q3 25 | $2.70 | $0.60 | ||
| Q2 25 | $-8.82 | $0.99 | ||
| Q1 25 | $2.83 | $0.40 | ||
| Q4 24 | $6.25 | $0.38 | ||
| Q3 24 | $3.36 | $0.21 | ||
| Q2 24 | $3.77 | $0.12 | ||
| Q1 24 | $2.50 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $130.4M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.3B | $4.3B |
| 总资产 | $4.2B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资CROXRRC
| Q4 25 | $130.4M | $204.0K | ||
| Q3 25 | $154.0M | $175.0K | ||
| Q2 25 | $200.6M | $134.0K | ||
| Q1 25 | $166.5M | $344.6M | ||
| Q4 24 | $180.5M | $304.5M | ||
| Q3 24 | $186.1M | $277.4M | ||
| Q2 24 | $167.7M | $251.1M | ||
| Q1 24 | $159.3M | $343.1M |
总债务CROXRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益CROXRRC
| Q4 25 | $1.3B | $4.3B | ||
| Q3 25 | $1.4B | $4.2B | ||
| Q2 25 | $1.4B | $4.1B | ||
| Q1 25 | $2.0B | $3.9B | ||
| Q4 24 | $1.8B | $3.9B | ||
| Q3 24 | $1.7B | $3.9B | ||
| Q2 24 | $1.7B | $3.9B | ||
| Q1 24 | $1.6B | $3.8B |
总资产CROXRRC
| Q4 25 | $4.2B | $7.4B | ||
| Q3 25 | $4.3B | $7.2B | ||
| Q2 25 | $4.5B | $7.1B | ||
| Q1 25 | $5.1B | $7.4B | ||
| Q4 24 | $4.8B | $7.3B | ||
| Q3 24 | $4.7B | $7.2B | ||
| Q2 24 | $4.7B | $7.3B | ||
| Q1 24 | $4.8B | $7.4B |
负债/权益比CROXRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $252.5M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $246.4M | — |
| 自由现金流率自由现金流/营收 | 25.7% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 2.40× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $659.2M | — |
8季度趋势，按日历期对齐
经营现金流CROXRRC
| Q4 25 | $252.5M | $257.5M | ||
| Q3 25 | $239.3M | $247.5M | ||
| Q2 25 | $285.8M | $336.2M | ||
| Q1 25 | $-67.2M | $330.1M | ||
| Q4 24 | $321.9M | $217.9M | ||
| Q3 24 | $296.9M | $245.9M | ||
| Q2 24 | $401.2M | $148.8M | ||
| Q1 24 | $-27.6M | $331.9M |
自由现金流CROXRRC
| Q4 25 | $246.4M | — | ||
| Q3 25 | $226.2M | — | ||
| Q2 25 | $269.2M | — | ||
| Q1 25 | $-82.6M | — | ||
| Q4 24 | $303.4M | — | ||
| Q3 24 | $278.8M | — | ||
| Q2 24 | $384.2M | — | ||
| Q1 24 | $-43.3M | — |
自由现金流率CROXRRC
| Q4 25 | 25.7% | — | ||
| Q3 25 | 22.7% | — | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | -8.8% | — | ||
| Q4 24 | 30.7% | — | ||
| Q3 24 | 26.3% | — | ||
| Q2 24 | 34.6% | — | ||
| Q1 24 | -4.6% | — |
资本支出强度CROXRRC
| Q4 25 | 0.6% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.7% | — |
现金转化率CROXRRC
| Q4 25 | 2.40× | 1.44× | ||
| Q3 25 | 1.64× | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | -0.42× | 3.40× | ||
| Q4 24 | 0.87× | 2.30× | ||
| Q3 24 | 1.49× | 4.85× | ||
| Q2 24 | 1.75× | 5.18× | ||
| Q1 24 | -0.18× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CROX
| Sales Channel Directly To Consumer | $333.2M | 35% |
| Other | $332.1M | 35% |
| HEYDUDE Brand Segment | $189.3M | 20% |
| Sales Channel Through Intermediary Wholesale | $103.1M | 11% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
