vs
卡彭特科技(CRS)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
卡彭特科技的季度营收约是RANGE RESOURCES CORP的1.0倍($811.5M vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 17.2%,领先5.6%),RANGE RESOURCES CORP同比增速更快(18.0% vs 11.6%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 0.8%)
卡彭特科技是全球特种合金材料供应商,主营不锈钢、耐腐蚀镍、铜、钛合金及3D增材制造用粉末合金的研发、生产与分销。2018财年其营收分布为:航空航天与国防占55%,工业与消费品占17%,医疗占8%,交通、能源各占7%,分销业务占6%。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
CRS vs RRC — 直观对比
营收规模更大
CRS
是对方的1.0倍
$786.9M
营收增速更快
RRC
高出6.4%
11.6%
净利率更高
RRC
高出5.6%
17.2%
两年增速更快
RRC
近两年复合增速
0.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $811.5M | $786.9M |
| 净利润 | $139.6M | $179.1M |
| 毛利率 | 31.0% | 94.5% |
| 营业利润率 | 23.0% | — |
| 净利率 | 17.2% | 22.8% |
| 营收同比 | 11.6% | 18.0% |
| 净利润同比 | 46.3% | 88.8% |
| 每股收益(稀释后) | $2.77 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRS
RRC
| Q1 26 | $811.5M | — | ||
| Q4 25 | $728.0M | $786.9M | ||
| Q3 25 | $733.7M | $655.3M | ||
| Q2 25 | $755.6M | $699.6M | ||
| Q1 25 | $727.0M | $846.3M | ||
| Q4 24 | $676.9M | $667.0M | ||
| Q3 24 | $717.6M | $567.9M | ||
| Q2 24 | $798.7M | $513.2M |
净利润
CRS
RRC
| Q1 26 | $139.6M | — | ||
| Q4 25 | $105.3M | $179.1M | ||
| Q3 25 | $122.5M | $144.3M | ||
| Q2 25 | $111.7M | $237.6M | ||
| Q1 25 | $95.4M | $97.1M | ||
| Q4 24 | $84.1M | $94.8M | ||
| Q3 24 | $84.8M | $50.7M | ||
| Q2 24 | $93.6M | $28.7M |
毛利率
CRS
RRC
| Q1 26 | 31.0% | — | ||
| Q4 25 | 30.0% | 94.5% | ||
| Q3 25 | 29.5% | 92.5% | ||
| Q2 25 | 28.3% | 95.0% | ||
| Q1 25 | 27.6% | 93.1% | ||
| Q4 24 | 26.2% | 93.7% | ||
| Q3 24 | 24.6% | 94.3% | ||
| Q2 24 | 23.9% | 93.4% |
营业利润率
CRS
RRC
| Q1 26 | 23.0% | — | ||
| Q4 25 | 21.3% | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | 20.1% | — | ||
| Q1 25 | 19.0% | — | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | 15.8% | — | ||
| Q2 24 | 13.6% | — |
净利率
CRS
RRC
| Q1 26 | 17.2% | — | ||
| Q4 25 | 14.5% | 22.8% | ||
| Q3 25 | 16.7% | 22.0% | ||
| Q2 25 | 14.8% | 34.0% | ||
| Q1 25 | 13.1% | 11.5% | ||
| Q4 24 | 12.4% | 14.2% | ||
| Q3 24 | 11.8% | 8.9% | ||
| Q2 24 | 11.7% | 5.6% |
每股收益(稀释后)
CRS
RRC
| Q1 26 | $2.77 | — | ||
| Q4 25 | $2.09 | $0.75 | ||
| Q3 25 | $2.43 | $0.60 | ||
| Q2 25 | $2.21 | $0.99 | ||
| Q1 25 | $1.88 | $0.40 | ||
| Q4 24 | $1.66 | $0.38 | ||
| Q3 24 | $1.67 | $0.21 | ||
| Q2 24 | $1.85 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $294.8M | $204.0K |
| 总债务越低越好 | $690.4M | $1.2B |
| 股东权益账面价值 | $2.1B | $4.3B |
| 总资产 | $3.7B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.33× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
CRS
RRC
| Q1 26 | $294.8M | — | ||
| Q4 25 | $231.9M | $204.0K | ||
| Q3 25 | $208.0M | $175.0K | ||
| Q2 25 | $315.5M | $134.0K | ||
| Q1 25 | $151.5M | $344.6M | ||
| Q4 24 | $162.1M | $304.5M | ||
| Q3 24 | $150.2M | $277.4M | ||
| Q2 24 | $199.1M | $251.1M |
总债务
CRS
RRC
| Q1 26 | $690.4M | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B |
股东权益
CRS
RRC
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $4.3B | ||
| Q3 25 | $1.9B | $4.2B | ||
| Q2 25 | $1.9B | $4.1B | ||
| Q1 25 | $1.8B | $3.9B | ||
| Q4 24 | $1.7B | $3.9B | ||
| Q3 24 | $1.7B | $3.9B | ||
| Q2 24 | $1.6B | $3.9B |
总资产
CRS
RRC
| Q1 26 | $3.7B | — | ||
| Q4 25 | $3.5B | $7.4B | ||
| Q3 25 | $3.4B | $7.2B | ||
| Q2 25 | $3.5B | $7.1B | ||
| Q1 25 | $3.4B | $7.4B | ||
| Q4 24 | $3.3B | $7.3B | ||
| Q3 24 | $3.3B | $7.2B | ||
| Q2 24 | $3.3B | $7.3B |
负债/权益比
CRS
RRC
| Q1 26 | 0.33× | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $124.8M | — |
| 自由现金流率自由现金流/营收 | 15.4% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $407.5M | — |
8季度趋势,按日历期对齐
经营现金流
CRS
RRC
| Q1 26 | — | — | ||
| Q4 25 | $132.2M | $257.5M | ||
| Q3 25 | $39.2M | $247.5M | ||
| Q2 25 | $258.1M | $336.2M | ||
| Q1 25 | $74.2M | $330.1M | ||
| Q4 24 | $67.9M | $217.9M | ||
| Q3 24 | $40.2M | $245.9M | ||
| Q2 24 | $169.5M | $148.8M |
自由现金流
CRS
RRC
| Q1 26 | $124.8M | — | ||
| Q4 25 | $85.9M | — | ||
| Q3 25 | $-3.4M | — | ||
| Q2 25 | $200.2M | — | ||
| Q1 25 | $34.0M | — | ||
| Q4 24 | $38.6M | — | ||
| Q3 24 | $13.3M | — | ||
| Q2 24 | $141.8M | — |
自由现金流率
CRS
RRC
| Q1 26 | 15.4% | — | ||
| Q4 25 | 11.8% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 26.5% | — | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 17.8% | — |
资本支出强度
CRS
RRC
| Q1 26 | — | — | ||
| Q4 25 | 6.4% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.5% | — |
现金转化率
CRS
RRC
| Q1 26 | — | — | ||
| Q4 25 | 1.26× | 1.44× | ||
| Q3 25 | 0.32× | 1.72× | ||
| Q2 25 | 2.31× | 1.42× | ||
| Q1 25 | 0.78× | 3.40× | ||
| Q4 24 | 0.81× | 2.30× | ||
| Q3 24 | 0.47× | 4.85× | ||
| Q2 24 | 1.81× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRS
| Aerospace and Defense | $435.6M | 54% |
| Surcharge revenue | $155.9M | 19% |
| Industrial and Consumer | $78.1M | 10% |
| Medical | $51.7M | 6% |
| Energy | $50.5M | 6% |
| Distribution | $20.4M | 3% |
| Transportation | $19.3M | 2% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |