vs
美商海盗船（CRSR）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是美商海盗船的1.8倍（$786.9M vs $436.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 5.9%，领先16.9%），RANGE RESOURCES CORP同比增速更快（18.0% vs 5.6%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 13.8%）
美商海盗船是源自美国的电脑外设与电竞硬件品牌，总部位于加利福尼亚州米尔皮塔斯。公司创立于1994年，原名海盗船微系统，后更名为海盗船组件、海盗船内存，2007年重新在特拉华州注册。主打产品涵盖高速内存模块、电源、闪存、CPU显卡与机箱散热、电竞外设、电脑机箱等各类电脑相关产品。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
CRSR vs RRC — 直观对比
营收规模更大
RRC
是对方的1.8倍
$436.9M
营收增速更快
RRC
高出12.4%
5.6%
净利率更高
RRC
高出16.9%
5.9%
两年增速更快
RRC
近两年复合增速
13.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $436.9M | $786.9M |
| 净利润 | $25.8M | $179.1M |
| 毛利率 | 33.1% | 94.5% |
| 营业利润率 | 6.2% | — |
| 净利率 | 5.9% | 22.8% |
| 营收同比 | 5.6% | 18.0% |
| 净利润同比 | 1028.2% | 88.8% |
| 每股收益（稀释后） | $0.23 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRSRRRC
| Q4 25 | $436.9M | $786.9M | ||
| Q3 25 | $345.8M | $655.3M | ||
| Q2 25 | $320.1M | $699.6M | ||
| Q1 25 | $369.8M | $846.3M | ||
| Q4 24 | $413.6M | $667.0M | ||
| Q3 24 | $304.2M | $567.9M | ||
| Q2 24 | $261.3M | $513.2M | ||
| Q1 24 | $337.3M | $598.8M |
净利润CRSRRRC
| Q4 25 | $25.8M | $179.1M | ||
| Q3 25 | $-10.6M | $144.3M | ||
| Q2 25 | $-20.9M | $237.6M | ||
| Q1 25 | $-10.5M | $97.1M | ||
| Q4 24 | $2.3M | $94.8M | ||
| Q3 24 | $-51.7M | $50.7M | ||
| Q2 24 | $-24.2M | $28.7M | ||
| Q1 24 | $-11.6M | $92.1M |
毛利率CRSRRRC
| Q4 25 | 33.1% | 94.5% | ||
| Q3 25 | 26.9% | 92.5% | ||
| Q2 25 | 26.8% | 95.0% | ||
| Q1 25 | 27.7% | 93.1% | ||
| Q4 24 | 26.2% | 93.7% | ||
| Q3 24 | 22.9% | 94.3% | ||
| Q2 24 | 24.1% | 93.4% | ||
| Q1 24 | 25.7% | 94.7% |
营业利润率CRSRRRC
| Q4 25 | 6.2% | — | ||
| Q3 25 | -1.6% | — | ||
| Q2 25 | -5.3% | — | ||
| Q1 25 | -0.6% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | -6.9% | — | ||
| Q2 24 | -9.5% | — | ||
| Q1 24 | -3.0% | — |
净利率CRSRRRC
| Q4 25 | 5.9% | 22.8% | ||
| Q3 25 | -3.1% | 22.0% | ||
| Q2 25 | -6.5% | 34.0% | ||
| Q1 25 | -2.8% | 11.5% | ||
| Q4 24 | 0.6% | 14.2% | ||
| Q3 24 | -17.0% | 8.9% | ||
| Q2 24 | -9.3% | 5.6% | ||
| Q1 24 | -3.4% | 15.4% |
每股收益（稀释后）CRSRRRC
| Q4 25 | $0.23 | $0.75 | ||
| Q3 25 | $-0.09 | $0.60 | ||
| Q2 25 | $-0.16 | $0.99 | ||
| Q1 25 | $-0.10 | $0.40 | ||
| Q4 24 | $0.01 | $0.38 | ||
| Q3 24 | $-0.56 | $0.21 | ||
| Q2 24 | $-0.28 | $0.12 | ||
| Q1 24 | $-0.12 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $204.0K |
| 总债务越低越好 | $121.3M | $1.2B |
| 股东权益账面价值 | $633.6M | $4.3B |
| 总资产 | $1.3B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.19× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资CRSRRRC
| Q4 25 | — | $204.0K | ||
| Q3 25 | — | $175.0K | ||
| Q2 25 | — | $134.0K | ||
| Q1 25 | — | $344.6M | ||
| Q4 24 | — | $304.5M | ||
| Q3 24 | — | $277.4M | ||
| Q2 24 | — | $251.1M | ||
| Q1 24 | — | $343.1M |
总债务CRSRRRC
| Q4 25 | $121.3M | $1.2B | ||
| Q3 25 | $122.9M | $1.2B | ||
| Q2 25 | $124.4M | $1.2B | ||
| Q1 25 | $148.7M | $1.7B | ||
| Q4 24 | $173.5M | $1.7B | ||
| Q3 24 | $177.2M | $1.7B | ||
| Q2 24 | $180.3M | $1.7B | ||
| Q1 24 | $183.3M | $1.8B |
股东权益CRSRRRC
| Q4 25 | $633.6M | $4.3B | ||
| Q3 25 | $600.2M | $4.2B | ||
| Q2 25 | $603.9M | $4.1B | ||
| Q1 25 | $608.8M | $3.9B | ||
| Q4 24 | $604.3M | $3.9B | ||
| Q3 24 | $598.5M | $3.9B | ||
| Q2 24 | $642.7M | $3.9B | ||
| Q1 24 | $663.5M | $3.8B |
总资产CRSRRRC
| Q4 25 | $1.3B | $7.4B | ||
| Q3 25 | $1.2B | $7.2B | ||
| Q2 25 | $1.2B | $7.1B | ||
| Q1 25 | $1.2B | $7.4B | ||
| Q4 24 | $1.2B | $7.3B | ||
| Q3 24 | $1.2B | $7.2B | ||
| Q2 24 | $1.2B | $7.3B | ||
| Q1 24 | $1.3B | $7.4B |
负债/权益比CRSRRRC
| Q4 25 | 0.19× | 0.28× | ||
| Q3 25 | 0.20× | 0.29× | ||
| Q2 25 | 0.21× | 0.29× | ||
| Q1 25 | 0.24× | 0.43× | ||
| Q4 24 | 0.29× | 0.43× | ||
| Q3 24 | 0.30× | 0.44× | ||
| Q2 24 | 0.28× | 0.44× | ||
| Q1 24 | 0.28× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.2M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $32.9M | — |
| 自由现金流率自由现金流/营收 | 7.5% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 1.48× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $34.7M | — |
8季度趋势，按日历期对齐
经营现金流CRSRRRC
| Q4 25 | $38.2M | $257.5M | ||
| Q3 25 | $-37.0M | $247.5M | ||
| Q2 25 | $30.2M | $336.2M | ||
| Q1 25 | $18.8M | $330.1M | ||
| Q4 24 | $55.6M | $217.9M | ||
| Q3 24 | $25.1M | $245.9M | ||
| Q2 24 | $-18.5M | $148.8M | ||
| Q1 24 | $-26.3M | $331.9M |
自由现金流CRSRRRC
| Q4 25 | $32.9M | — | ||
| Q3 25 | $-41.3M | — | ||
| Q2 25 | $27.5M | — | ||
| Q1 25 | $15.7M | — | ||
| Q4 24 | $54.1M | — | ||
| Q3 24 | $21.8M | — | ||
| Q2 24 | $-21.0M | — | ||
| Q1 24 | $-28.8M | — |
自由现金流率CRSRRRC
| Q4 25 | 7.5% | — | ||
| Q3 25 | -12.0% | — | ||
| Q2 25 | 8.6% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | -8.0% | — | ||
| Q1 24 | -8.6% | — |
资本支出强度CRSRRRC
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 0.7% | — |
现金转化率CRSRRRC
| Q4 25 | 1.48× | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | 24.30× | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | — | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRSR
| Gamer And Creator Peripherals | $164.9M | 38% |
| Memory Products | $156.1M | 36% |
| Inventory Costs | $85.6M | 20% |
| Other Segment Items | $16.9M | 4% |
| Other | $13.3M | 3% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
