vs
CORVEL CORP（CRVL）与Equitable Holdings, Inc.（EQH）财务数据对比。点击上方公司名可切换其他公司
Equitable Holdings, Inc.的季度营收约是CORVEL CORP的13.9倍（$3.3B vs $235.6M）。CORVEL CORP净利率更高（10.3% vs 6.6%，领先3.7%）。CORVEL CORP同比增速更快（3.4% vs -9.5%）。过去两年Equitable Holdings, Inc.的营收复合增速更高（21.2% vs 6.6%）
Corvel Corp是一家总部位于美国的综合解决方案供应商，核心业务涵盖工伤赔偿、医疗管理与风险缓释，服务客户包括保险公司、自保雇主及公共部门机构，可帮助客户控制医疗成本、提升护理效果、优化行政运营流程。
Equitable Holdings, Inc.是美国领先的金融服务与保险企业，1859年由亨利·鲍德温·海德创立，业务覆盖保险、财富管理等多元金融领域，拥有逾百年发展历史，在全球金融服务市场具备深厚的行业积淀与广泛的客户基础。
CRVL vs EQH — 直观对比
营收规模更大
EQH
是对方的13.9倍
$235.6M
营收增速更快
CRVL
高出12.9%
-9.5%
净利率更高
CRVL
高出3.7%
6.6%
两年增速更快
EQH
近两年复合增速
6.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $235.6M | $3.3B |
| 净利润 | $24.2M | $215.0M |
| 毛利率 | 23.3% | — |
| 营业利润率 | 13.7% | 10.5% |
| 净利率 | 10.3% | 6.6% |
| 营收同比 | 3.4% | -9.5% |
| 净利润同比 | 1.7% | -76.1% |
| 每股收益（稀释后） | $0.47 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRVLEQH
| Q4 25 | $235.6M | $3.3B | ||
| Q3 25 | $239.6M | $1.4B | ||
| Q2 25 | $234.7M | $2.4B | ||
| Q1 25 | $231.5M | $4.6B | ||
| Q4 24 | $228.0M | $3.6B | ||
| Q3 24 | $224.4M | $3.1B | ||
| Q2 24 | $211.7M | $3.5B | ||
| Q1 24 | $207.2M | $2.2B |
净利润CRVLEQH
| Q4 25 | $24.2M | $215.0M | ||
| Q3 25 | $27.9M | $-1.3B | ||
| Q2 25 | $27.2M | $-349.0M | ||
| Q1 25 | $26.4M | $63.0M | ||
| Q4 24 | $23.8M | $899.0M | ||
| Q3 24 | $23.4M | $-134.0M | ||
| Q2 24 | $21.6M | $428.0M | ||
| Q1 24 | $19.5M | $114.0M |
毛利率CRVLEQH
| Q4 25 | 23.3% | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 25.0% | — | ||
| Q4 24 | 23.2% | — | ||
| Q3 24 | 22.6% | — | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 20.9% | — |
营业利润率CRVLEQH
| Q4 25 | 13.7% | 10.5% | ||
| Q3 25 | 15.0% | -93.0% | ||
| Q2 25 | 15.0% | -15.4% | ||
| Q1 25 | 14.4% | 3.8% | ||
| Q4 24 | 13.5% | 33.1% | ||
| Q3 24 | 12.8% | -0.5% | ||
| Q2 24 | 13.2% | 19.4% | ||
| Q1 24 | 10.9% | 11.1% |
净利率CRVLEQH
| Q4 25 | 10.3% | 6.6% | ||
| Q3 25 | 11.6% | -90.3% | ||
| Q2 25 | 11.6% | -14.8% | ||
| Q1 25 | 11.4% | 1.4% | ||
| Q4 24 | 10.4% | 24.8% | ||
| Q3 24 | 10.4% | -4.4% | ||
| Q2 24 | 10.2% | 12.2% | ||
| Q1 24 | 9.4% | 5.1% |
每股收益（稀释后）CRVLEQH
| Q4 25 | $0.47 | $0.69 | ||
| Q3 25 | $0.54 | $-4.47 | ||
| Q2 25 | $0.52 | $-1.21 | ||
| Q1 25 | $-1.23 | $0.16 | ||
| Q4 24 | $0.46 | $2.72 | ||
| Q3 24 | $1.35 | $-0.47 | ||
| Q2 24 | $1.25 | $1.23 | ||
| Q1 24 | $1.12 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $230.0M | $12.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $375.7M | $-74.0M |
| 总资产 | $644.8M | $318.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRVLEQH
| Q4 25 | $230.0M | $12.5B | ||
| Q3 25 | $207.5M | $13.6B | ||
| Q2 25 | $202.0M | $15.0B | ||
| Q1 25 | $170.6M | $8.2B | ||
| Q4 24 | $162.9M | $7.0B | ||
| Q3 24 | $138.3M | $9.6B | ||
| Q2 24 | $131.9M | $9.7B | ||
| Q1 24 | $105.6M | $10.4B |
股东权益CRVLEQH
| Q4 25 | $375.7M | $-74.0M | ||
| Q3 25 | $362.8M | $148.0M | ||
| Q2 25 | $342.5M | $1.1B | ||
| Q1 25 | $322.0M | $2.4B | ||
| Q4 24 | $300.9M | $1.6B | ||
| Q3 24 | $282.8M | $3.2B | ||
| Q2 24 | $263.9M | $1.6B | ||
| Q1 24 | $247.6M | $2.0B |
总资产CRVLEQH
| Q4 25 | $644.8M | $318.0B | ||
| Q3 25 | $611.7M | $314.4B | ||
| Q2 25 | $597.4M | $303.1B | ||
| Q1 25 | $546.0M | $287.4B | ||
| Q4 24 | $538.8M | $295.9B | ||
| Q3 24 | $518.6M | $299.0B | ||
| Q2 24 | $486.2M | $287.8B | ||
| Q1 24 | $454.7M | $285.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.1M | $-154.0M |
| 自由现金流经营现金流 - 资本支出 | $35.2M | — |
| 自由现金流率自由现金流/营收 | 14.9% | — |
| 资本支出强度资本支出/营收 | 4.7% | — |
| 现金转化率经营现金流/净利润 | 1.91× | -0.72× |
| 过去12个月自由现金流最近4个季度 | $104.3M | — |
8季度趋势，按日历期对齐
经营现金流CRVLEQH
| Q4 25 | $46.1M | $-154.0M | ||
| Q3 25 | $25.0M | $369.0M | ||
| Q2 25 | $55.0M | $341.0M | ||
| Q1 25 | $22.9M | $158.0M | ||
| Q4 24 | $41.6M | $400.0M | ||
| Q3 24 | $22.3M | $683.0M | ||
| Q2 24 | $40.4M | $892.0M | ||
| Q1 24 | $15.2M | $31.0M |
自由现金流CRVLEQH
| Q4 25 | $35.2M | — | ||
| Q3 25 | $15.3M | — | ||
| Q2 25 | $39.5M | — | ||
| Q1 25 | $14.3M | — | ||
| Q4 24 | $32.1M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | $32.8M | — | ||
| Q1 24 | $5.2M | — |
自由现金流率CRVLEQH
| Q4 25 | 14.9% | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | 16.8% | — | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 15.5% | — | ||
| Q1 24 | 2.5% | — |
资本支出强度CRVLEQH
| Q4 25 | 4.7% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 4.4% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 4.8% | — |
现金转化率CRVLEQH
| Q4 25 | 1.91× | -0.72× | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 2.02× | — | ||
| Q1 25 | 0.87× | 2.51× | ||
| Q4 24 | 1.75× | 0.44× | ||
| Q3 24 | 0.95× | — | ||
| Q2 24 | 1.87× | 2.08× | ||
| Q1 24 | 0.78× | 0.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRVL
| Patient Management Services | $146.1M | 62% |
| Network Solutions Services | $89.6M | 38% |
EQH
| Other | $1.5B | 46% |
| Asset Management | $1.2B | 37% |
| Wealth Management | $545.0M | 17% |
