vs
CORVEL CORP（CRVL）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
CORVEL CORP的季度营收约是LiveRamp Holdings, Inc.的1.1倍（$235.6M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 10.3%，领先8.5%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 3.4%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 6.6%）
Corvel Corp是一家总部位于美国的综合解决方案供应商，核心业务涵盖工伤赔偿、医疗管理与风险缓释，服务客户包括保险公司、自保雇主及公共部门机构，可帮助客户控制医疗成本、提升护理效果、优化行政运营流程。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
CRVL vs RAMP — 直观对比
营收规模更大
CRVL
是对方的1.1倍
$212.2M
营收增速更快
RAMP
高出5.2%
3.4%
净利率更高
RAMP
高出8.5%
10.3%
两年增速更快
RAMP
近两年复合增速
6.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $235.6M | $212.2M |
| 净利润 | $24.2M | $39.9M |
| 毛利率 | 23.3% | 71.9% |
| 营业利润率 | 13.7% | 18.6% |
| 净利率 | 10.3% | 18.8% |
| 营收同比 | 3.4% | 8.6% |
| 净利润同比 | 1.7% | 255.7% |
| 每股收益（稀释后） | $0.47 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRVLRAMP
| Q4 25 | $235.6M | $212.2M | ||
| Q3 25 | $239.6M | $199.8M | ||
| Q2 25 | $234.7M | $194.8M | ||
| Q1 25 | $231.5M | $188.7M | ||
| Q4 24 | $228.0M | $195.4M | ||
| Q3 24 | $224.4M | $185.5M | ||
| Q2 24 | $211.7M | $176.0M | ||
| Q1 24 | $207.2M | $171.9M |
净利润CRVLRAMP
| Q4 25 | $24.2M | $39.9M | ||
| Q3 25 | $27.9M | $27.4M | ||
| Q2 25 | $27.2M | $7.7M | ||
| Q1 25 | $26.4M | $-6.3M | ||
| Q4 24 | $23.8M | $11.2M | ||
| Q3 24 | $23.4M | $1.7M | ||
| Q2 24 | $21.6M | $-7.5M | ||
| Q1 24 | $19.5M | $-5.4M |
毛利率CRVLRAMP
| Q4 25 | 23.3% | 71.9% | ||
| Q3 25 | 24.3% | 70.2% | ||
| Q2 25 | 24.2% | 70.1% | ||
| Q1 25 | 25.0% | 69.3% | ||
| Q4 24 | 23.2% | 71.9% | ||
| Q3 24 | 22.6% | 72.4% | ||
| Q2 24 | 22.7% | 70.6% | ||
| Q1 24 | 20.9% | 72.2% |
营业利润率CRVLRAMP
| Q4 25 | 13.7% | 18.6% | ||
| Q3 25 | 15.0% | 10.7% | ||
| Q2 25 | 15.0% | 3.7% | ||
| Q1 25 | 14.4% | -6.1% | ||
| Q4 24 | 13.5% | 7.5% | ||
| Q3 24 | 12.8% | 4.0% | ||
| Q2 24 | 13.2% | -3.0% | ||
| Q1 24 | 10.9% | -8.3% |
净利率CRVLRAMP
| Q4 25 | 10.3% | 18.8% | ||
| Q3 25 | 11.6% | 13.7% | ||
| Q2 25 | 11.6% | 4.0% | ||
| Q1 25 | 11.4% | -3.3% | ||
| Q4 24 | 10.4% | 5.7% | ||
| Q3 24 | 10.4% | 0.9% | ||
| Q2 24 | 10.2% | -4.3% | ||
| Q1 24 | 9.4% | -3.1% |
每股收益（稀释后）CRVLRAMP
| Q4 25 | $0.47 | $0.62 | ||
| Q3 25 | $0.54 | $0.42 | ||
| Q2 25 | $0.52 | $0.12 | ||
| Q1 25 | $-1.23 | $-0.10 | ||
| Q4 24 | $0.46 | $0.17 | ||
| Q3 24 | $1.35 | $0.03 | ||
| Q2 24 | $1.25 | $-0.11 | ||
| Q1 24 | $1.12 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $230.0M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $375.7M | $962.3M |
| 总资产 | $644.8M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRVLRAMP
| Q4 25 | $230.0M | $403.4M | ||
| Q3 25 | $207.5M | $376.9M | ||
| Q2 25 | $202.0M | $371.1M | ||
| Q1 25 | $170.6M | $420.8M | ||
| Q4 24 | $162.9M | $384.3M | ||
| Q3 24 | $138.3M | $348.4M | ||
| Q2 24 | $131.9M | $342.7M | ||
| Q1 24 | $105.6M | $368.9M |
股东权益CRVLRAMP
| Q4 25 | $375.7M | $962.3M | ||
| Q3 25 | $362.8M | $943.8M | ||
| Q2 25 | $342.5M | $947.8M | ||
| Q1 25 | $322.0M | $948.9M | ||
| Q4 24 | $300.9M | $957.7M | ||
| Q3 24 | $282.8M | $932.1M | ||
| Q2 24 | $263.9M | $951.9M | ||
| Q1 24 | $247.6M | $949.1M |
总资产CRVLRAMP
| Q4 25 | $644.8M | $1.3B | ||
| Q3 25 | $611.7M | $1.2B | ||
| Q2 25 | $597.4M | $1.2B | ||
| Q1 25 | $546.0M | $1.3B | ||
| Q4 24 | $538.8M | $1.3B | ||
| Q3 24 | $518.6M | $1.2B | ||
| Q2 24 | $486.2M | $1.2B | ||
| Q1 24 | $454.7M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.1M | — |
| 自由现金流经营现金流 - 资本支出 | $35.2M | — |
| 自由现金流率自由现金流/营收 | 14.9% | — |
| 资本支出强度资本支出/营收 | 4.7% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.91× | — |
| 过去12个月自由现金流最近4个季度 | $104.3M | — |
8季度趋势，按日历期对齐
经营现金流CRVLRAMP
| Q4 25 | $46.1M | — | ||
| Q3 25 | $25.0M | $57.4M | ||
| Q2 25 | $55.0M | $-15.8M | ||
| Q1 25 | $22.9M | — | ||
| Q4 24 | $41.6M | $45.1M | ||
| Q3 24 | $22.3M | $55.6M | ||
| Q2 24 | $40.4M | $-9.3M | ||
| Q1 24 | $15.2M | — |
自由现金流CRVLRAMP
| Q4 25 | $35.2M | — | ||
| Q3 25 | $15.3M | $56.8M | ||
| Q2 25 | $39.5M | $-16.2M | ||
| Q1 25 | $14.3M | — | ||
| Q4 24 | $32.1M | $44.8M | ||
| Q3 24 | $12.4M | $55.4M | ||
| Q2 24 | $32.8M | $-9.6M | ||
| Q1 24 | $5.2M | — |
自由现金流率CRVLRAMP
| Q4 25 | 14.9% | — | ||
| Q3 25 | 6.4% | 28.4% | ||
| Q2 25 | 16.8% | -8.3% | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 14.1% | 22.9% | ||
| Q3 24 | 5.5% | 29.8% | ||
| Q2 24 | 15.5% | -5.4% | ||
| Q1 24 | 2.5% | — |
资本支出强度CRVLRAMP
| Q4 25 | 4.7% | 0.1% | ||
| Q3 25 | 4.1% | 0.3% | ||
| Q2 25 | 6.6% | 0.2% | ||
| Q1 25 | 3.7% | 0.2% | ||
| Q4 24 | 4.2% | 0.1% | ||
| Q3 24 | 4.4% | 0.1% | ||
| Q2 24 | 3.6% | 0.1% | ||
| Q1 24 | 4.8% | 1.0% |
现金转化率CRVLRAMP
| Q4 25 | 1.91× | — | ||
| Q3 25 | 0.90× | 2.09× | ||
| Q2 25 | 2.02× | -2.04× | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 1.75× | 4.02× | ||
| Q3 24 | 0.95× | 32.10× | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 0.78× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRVL
| Patient Management Services | $146.1M | 62% |
| Network Solutions Services | $89.6M | 38% |
RAMP
暂无分部数据
