vs
CORVEL CORP（CRVL）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是CORVEL CORP的1.4倍（$324.4M vs $235.6M），CORVEL CORP净利率更高（10.3% vs 5.7%，领先4.5%），Revolve Group, Inc.同比增速更快（10.4% vs 3.4%），CORVEL CORP自由现金流更多（$35.2M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 6.6%）
Corvel Corp是一家总部位于美国的综合解决方案供应商，核心业务涵盖工伤赔偿、医疗管理与风险缓释，服务客户包括保险公司、自保雇主及公共部门机构，可帮助客户控制医疗成本、提升护理效果、优化行政运营流程。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
CRVL vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.4倍
$235.6M
营收增速更快
RVLV
高出7.1%
3.4%
净利率更高
CRVL
高出4.5%
5.7%
自由现金流更多
CRVL
多$48.5M
$-13.3M
两年增速更快
RVLV
近两年复合增速
6.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $235.6M | $324.4M |
| 净利润 | $24.2M | $18.6M |
| 毛利率 | 23.3% | 53.3% |
| 营业利润率 | 13.7% | 6.3% |
| 净利率 | 10.3% | 5.7% |
| 营收同比 | 3.4% | 10.4% |
| 净利润同比 | 1.7% | 50.4% |
| 每股收益（稀释后） | $0.47 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRVLRVLV
| Q4 25 | $235.6M | $324.4M | ||
| Q3 25 | $239.6M | $295.6M | ||
| Q2 25 | $234.7M | $309.0M | ||
| Q1 25 | $231.5M | $296.7M | ||
| Q4 24 | $228.0M | $293.7M | ||
| Q3 24 | $224.4M | $283.1M | ||
| Q2 24 | $211.7M | $282.5M | ||
| Q1 24 | $207.2M | $270.6M |
净利润CRVLRVLV
| Q4 25 | $24.2M | $18.6M | ||
| Q3 25 | $27.9M | $21.2M | ||
| Q2 25 | $27.2M | $10.2M | ||
| Q1 25 | $26.4M | $11.8M | ||
| Q4 24 | $23.8M | $12.3M | ||
| Q3 24 | $23.4M | $11.0M | ||
| Q2 24 | $21.6M | $15.4M | ||
| Q1 24 | $19.5M | $10.9M |
毛利率CRVLRVLV
| Q4 25 | 23.3% | 53.3% | ||
| Q3 25 | 24.3% | 54.6% | ||
| Q2 25 | 24.2% | 54.1% | ||
| Q1 25 | 25.0% | 52.0% | ||
| Q4 24 | 23.2% | 52.5% | ||
| Q3 24 | 22.6% | 51.2% | ||
| Q2 24 | 22.7% | 54.0% | ||
| Q1 24 | 20.9% | 52.3% |
营业利润率CRVLRVLV
| Q4 25 | 13.7% | 6.3% | ||
| Q3 25 | 15.0% | 7.1% | ||
| Q2 25 | 15.0% | 5.8% | ||
| Q1 25 | 14.4% | 5.0% | ||
| Q4 24 | 13.5% | 3.9% | ||
| Q3 24 | 12.8% | 5.0% | ||
| Q2 24 | 13.2% | 5.8% | ||
| Q1 24 | 10.9% | 3.4% |
净利率CRVLRVLV
| Q4 25 | 10.3% | 5.7% | ||
| Q3 25 | 11.6% | 7.2% | ||
| Q2 25 | 11.6% | 3.3% | ||
| Q1 25 | 11.4% | 4.0% | ||
| Q4 24 | 10.4% | 4.2% | ||
| Q3 24 | 10.4% | 3.9% | ||
| Q2 24 | 10.2% | 5.4% | ||
| Q1 24 | 9.4% | 4.0% |
每股收益（稀释后）CRVLRVLV
| Q4 25 | $0.47 | $0.27 | ||
| Q3 25 | $0.54 | $0.29 | ||
| Q2 25 | $0.52 | $0.14 | ||
| Q1 25 | $-1.23 | $0.16 | ||
| Q4 24 | $0.46 | $0.18 | ||
| Q3 24 | $1.35 | $0.15 | ||
| Q2 24 | $1.25 | $0.21 | ||
| Q1 24 | $1.12 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $230.0M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $375.7M | $512.5M |
| 总资产 | $644.8M | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRVLRVLV
| Q4 25 | $230.0M | $292.3M | ||
| Q3 25 | $207.5M | $315.4M | ||
| Q2 25 | $202.0M | $310.7M | ||
| Q1 25 | $170.6M | $300.8M | ||
| Q4 24 | $162.9M | $256.6M | ||
| Q3 24 | $138.3M | $252.8M | ||
| Q2 24 | $131.9M | $244.7M | ||
| Q1 24 | $105.6M | $273.4M |
股东权益CRVLRVLV
| Q4 25 | $375.7M | $512.5M | ||
| Q3 25 | $362.8M | $490.2M | ||
| Q2 25 | $342.5M | $468.6M | ||
| Q1 25 | $322.0M | $453.4M | ||
| Q4 24 | $300.9M | $437.8M | ||
| Q3 24 | $282.8M | $420.8M | ||
| Q2 24 | $263.9M | $405.8M | ||
| Q1 24 | $247.6M | $389.9M |
总资产CRVLRVLV
| Q4 25 | $644.8M | $765.0M | ||
| Q3 25 | $611.7M | $751.3M | ||
| Q2 25 | $597.4M | $722.9M | ||
| Q1 25 | $546.0M | $713.9M | ||
| Q4 24 | $538.8M | $665.5M | ||
| Q3 24 | $518.6M | $670.9M | ||
| Q2 24 | $486.2M | $657.8M | ||
| Q1 24 | $454.7M | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.1M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $35.2M | $-13.3M |
| 自由现金流率自由现金流/营收 | 14.9% | -4.1% |
| 资本支出强度资本支出/营收 | 4.7% | 1.0% |
| 现金转化率经营现金流/净利润 | 1.91× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $104.3M | $48.0M |
8季度趋势，按日历期对齐
经营现金流CRVLRVLV
| Q4 25 | $46.1M | $-10.2M | ||
| Q3 25 | $25.0M | $11.8M | ||
| Q2 25 | $55.0M | $12.6M | ||
| Q1 25 | $22.9M | $45.1M | ||
| Q4 24 | $41.6M | $3.9M | ||
| Q3 24 | $22.3M | $9.1M | ||
| Q2 24 | $40.4M | $-24.7M | ||
| Q1 24 | $15.2M | $38.4M |
自由现金流CRVLRVLV
| Q4 25 | $35.2M | $-13.3M | ||
| Q3 25 | $15.3M | $7.5M | ||
| Q2 25 | $39.5M | $10.4M | ||
| Q1 25 | $14.3M | $43.4M | ||
| Q4 24 | $32.1M | $2.1M | ||
| Q3 24 | $12.4M | $8.0M | ||
| Q2 24 | $32.8M | $-25.7M | ||
| Q1 24 | $5.2M | $36.7M |
自由现金流率CRVLRVLV
| Q4 25 | 14.9% | -4.1% | ||
| Q3 25 | 6.4% | 2.5% | ||
| Q2 25 | 16.8% | 3.4% | ||
| Q1 25 | 6.2% | 14.6% | ||
| Q4 24 | 14.1% | 0.7% | ||
| Q3 24 | 5.5% | 2.8% | ||
| Q2 24 | 15.5% | -9.1% | ||
| Q1 24 | 2.5% | 13.5% |
资本支出强度CRVLRVLV
| Q4 25 | 4.7% | 1.0% | ||
| Q3 25 | 4.1% | 1.5% | ||
| Q2 25 | 6.6% | 0.7% | ||
| Q1 25 | 3.7% | 0.6% | ||
| Q4 24 | 4.2% | 0.6% | ||
| Q3 24 | 4.4% | 0.4% | ||
| Q2 24 | 3.6% | 0.4% | ||
| Q1 24 | 4.8% | 0.6% |
现金转化率CRVLRVLV
| Q4 25 | 1.91× | -0.55× | ||
| Q3 25 | 0.90× | 0.56× | ||
| Q2 25 | 2.02× | 1.24× | ||
| Q1 25 | 0.87× | 3.82× | ||
| Q4 24 | 1.75× | 0.32× | ||
| Q3 24 | 0.95× | 0.83× | ||
| Q2 24 | 1.87× | -1.60× | ||
| Q1 24 | 0.78× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRVL
| Patient Management Services | $146.1M | 62% |
| Network Solutions Services | $89.6M | 38% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
