vs
CROWN CRAFTS INC（CRWS）与CarMax（KMX）财务数据对比。点击上方公司名可切换其他公司
CarMax的季度营收约是CROWN CRAFTS INC的279.7倍（$5.8B vs $20.7M）。CROWN CRAFTS INC净利率更高（7.3% vs 1.1%，领先6.2%）。CarMax同比增速更快（-6.9% vs -11.3%）。CarMax自由现金流更多（$1.1B vs $2.3M）。过去两年CarMax的营收复合增速更高（1.5% vs -6.7%）
皇冠工艺品公司是一家美国上市企业，总部位于路易斯安那州冈萨雷斯，主营婴幼儿及青少年消费品的设计、营销与分销业务，公司股票在纳斯达克资本市场挂牌交易，股票代码为CRWS。
CarMax是美国知名二手车零售企业，下设两大业务板块：零售运营业务与汽车金融服务。该品牌最初是电路城公司的副业项目，1993年9月在弗吉尼亚州里士满开设首家门店，截至2025年1月在全美共运营253家线下门店。
CRWS vs KMX — 直观对比
营收规模更大
KMX
是对方的279.7倍
$20.7M
营收增速更快
KMX
高出4.4%
-11.3%
净利率更高
CRWS
高出6.2%
1.1%
自由现金流更多
KMX
多$1.1B
$2.3M
两年增速更快
KMX
近两年复合增速
-6.7%
损益表 — Q3 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $20.7M | $5.8B |
| 净利润 | $1.5M | $62.2M |
| 毛利率 | 23.5% | 10.2% |
| 营业利润率 | -0.5% | — |
| 净利率 | 7.3% | 1.1% |
| 营收同比 | -11.3% | -6.9% |
| 净利润同比 | 69.1% | -50.4% |
| 每股收益（稀释后） | — | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRWSKMX
| Q4 25 | $20.7M | $5.8B | ||
| Q3 25 | $23.7M | $6.6B | ||
| Q2 25 | $15.5M | $7.5B | ||
| Q1 25 | $23.2M | $6.0B | ||
| Q4 24 | $23.4M | $6.2B | ||
| Q3 24 | $24.5M | $7.0B | ||
| Q2 24 | $16.2M | $7.1B | ||
| Q1 24 | — | $5.6B |
净利润CRWSKMX
| Q4 25 | $1.5M | $62.2M | ||
| Q3 25 | $1.2M | $95.4M | ||
| Q2 25 | $-1.1M | $210.4M | ||
| Q1 25 | $-10.8M | $89.9M | ||
| Q4 24 | $893.0K | $125.4M | ||
| Q3 24 | $860.0K | $132.8M | ||
| Q2 24 | $-322.0K | $152.4M | ||
| Q1 24 | — | $50.3M |
毛利率CRWSKMX
| Q4 25 | 23.5% | 10.2% | ||
| Q3 25 | 27.7% | 10.9% | ||
| Q2 25 | 22.7% | 11.8% | ||
| Q1 25 | 18.3% | 11.1% | ||
| Q4 24 | 26.1% | 10.9% | ||
| Q3 24 | 28.4% | 10.8% | ||
| Q2 24 | 24.5% | 11.1% | ||
| Q1 24 | — | 10.4% |
营业利润率CRWSKMX
| Q4 25 | -0.5% | — | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | -7.7% | — | ||
| Q1 25 | -60.7% | 2.0% | ||
| Q4 24 | 7.3% | 2.7% | ||
| Q3 24 | 6.2% | 2.5% | ||
| Q2 24 | -1.8% | 2.9% | ||
| Q1 24 | — | 1.2% |
净利率CRWSKMX
| Q4 25 | 7.3% | 1.1% | ||
| Q3 25 | 4.9% | 1.4% | ||
| Q2 25 | -7.1% | 2.8% | ||
| Q1 25 | -46.4% | 1.5% | ||
| Q4 24 | 3.8% | 2.0% | ||
| Q3 24 | 3.5% | 1.9% | ||
| Q2 24 | -2.0% | 2.1% | ||
| Q1 24 | — | 0.9% |
每股收益（稀释后）CRWSKMX
| Q4 25 | — | $0.43 | ||
| Q3 25 | — | $0.64 | ||
| Q2 25 | $-0.10 | $1.38 | ||
| Q1 25 | — | $0.58 | ||
| Q4 24 | — | $0.81 | ||
| Q3 24 | — | $0.85 | ||
| Q2 24 | $-0.03 | $0.97 | ||
| Q1 24 | — | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4M | $204.9M |
| 总债务越低越好 | — | $16.6B |
| 股东权益账面价值 | $39.2M | $6.1B |
| 总资产 | $76.1M | $25.6B |
| 负债/权益比越低杠杆越低 | — | 2.74× |
8季度趋势，按日历期对齐
现金及短期投资CRWSKMX
| Q4 25 | $2.4M | $204.9M | ||
| Q3 25 | $810.0K | $540.4M | ||
| Q2 25 | $227.0K | $262.8M | ||
| Q1 25 | $521.0K | $247.0M | ||
| Q4 24 | $1.1M | $271.9M | ||
| Q3 24 | $2.0M | $524.7M | ||
| Q2 24 | $1.1M | $218.9M | ||
| Q1 24 | — | $574.1M |
总债务CRWSKMX
| Q4 25 | — | $16.6B | ||
| Q3 25 | — | $17.8B | ||
| Q2 25 | — | $18.0B | ||
| Q1 25 | — | $18.1B | ||
| Q4 24 | — | $18.1B | ||
| Q3 24 | — | $18.1B | ||
| Q2 24 | — | $18.2B | ||
| Q1 24 | — | $18.0B |
股东权益CRWSKMX
| Q4 25 | $39.2M | $6.1B | ||
| Q3 25 | $38.4M | $6.2B | ||
| Q2 25 | $37.9M | $6.3B | ||
| Q1 25 | $39.6M | $6.2B | ||
| Q4 24 | $51.1M | $6.2B | ||
| Q3 24 | $50.8M | $6.2B | ||
| Q2 24 | $50.7M | $6.2B | ||
| Q1 24 | — | $6.1B |
总资产CRWSKMX
| Q4 25 | $76.1M | $25.6B | ||
| Q3 25 | $77.5M | $27.1B | ||
| Q2 25 | $76.0M | $27.4B | ||
| Q1 25 | $81.2M | $27.4B | ||
| Q4 24 | $98.7M | $27.3B | ||
| Q3 24 | $99.3M | $27.3B | ||
| Q2 24 | $76.4M | $27.2B | ||
| Q1 24 | — | $27.2B |
负债/权益比CRWSKMX
| Q4 25 | — | 2.74× | ||
| Q3 25 | — | 2.87× | ||
| Q2 25 | — | 2.86× | ||
| Q1 25 | — | 2.91× | ||
| Q4 24 | — | 2.92× | ||
| Q3 24 | — | 2.93× | ||
| Q2 24 | — | 2.95× | ||
| Q1 24 | — | 2.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | $1.3B |
| 自由现金流经营现金流 - 资本支出 | $2.3M | $1.1B |
| 自由现金流率自由现金流/营收 | 11.3% | 19.2% |
| 资本支出强度资本支出/营收 | 1.7% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.78× | 20.14× |
| 过去12个月自由现金流最近4个季度 | $9.1M | $1.9B |
8季度趋势，按日历期对齐
经营现金流CRWSKMX
| Q4 25 | $2.7M | $1.3B | ||
| Q3 25 | $-845.0K | $785.5M | ||
| Q2 25 | $5.2M | $299.5M | ||
| Q1 25 | $2.8M | $146.4M | ||
| Q4 24 | $-36.0K | $-23.4M | ||
| Q3 24 | $-983.0K | $619.1M | ||
| Q2 24 | $8.0M | $-117.7M | ||
| Q1 24 | — | $309.6M |
自由现金流CRWSKMX
| Q4 25 | $2.3M | $1.1B | ||
| Q3 25 | $-1.0M | $654.0M | ||
| Q2 25 | $5.2M | $162.8M | ||
| Q1 25 | $2.6M | $18.8M | ||
| Q4 24 | $-220.0K | $-150.6M | ||
| Q3 24 | $-1.2M | $509.9M | ||
| Q2 24 | $7.7M | $-221.6M | ||
| Q1 24 | — | $199.8M |
自由现金流率CRWSKMX
| Q4 25 | 11.3% | 19.2% | ||
| Q3 25 | -4.3% | 9.9% | ||
| Q2 25 | 33.4% | 2.2% | ||
| Q1 25 | 11.3% | 0.3% | ||
| Q4 24 | -0.9% | -2.4% | ||
| Q3 24 | -4.8% | 7.3% | ||
| Q2 24 | 47.7% | -3.1% | ||
| Q1 24 | — | 3.6% |
资本支出强度CRWSKMX
| Q4 25 | 1.7% | 2.4% | ||
| Q3 25 | 0.7% | 2.0% | ||
| Q2 25 | 0.6% | 1.8% | ||
| Q1 25 | 0.9% | 2.1% | ||
| Q4 24 | 0.8% | 2.0% | ||
| Q3 24 | 0.8% | 1.6% | ||
| Q2 24 | 1.8% | 1.5% | ||
| Q1 24 | — | 2.0% |
现金转化率CRWSKMX
| Q4 25 | 1.78× | 20.14× | ||
| Q3 25 | -0.73× | 8.24× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | -0.04× | -0.19× | ||
| Q3 24 | -1.14× | 4.66× | ||
| Q2 24 | — | -0.77× | ||
| Q1 24 | — | 6.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRWS
暂无分部数据
KMX
| Used Vehicles | $4.5B | 78% |
| Wholesale Vehicles | $1.1B | 19% |
| Other | $150.6M | 3% |
| Extendedprotectionplan Domain | $96.6M | 2% |
| Advertising Subscription Revenues Domain | $35.1M | 1% |
| Service Domain | $18.5M | 0% |
| Thirdpartyfinancefees Domain | $3.0M | 0% |
