vs
CoStar Group(CSGP)与杜邦(DD)财务数据对比。点击上方公司名可切换其他公司
杜邦的季度营收约是CoStar Group的1.9倍($1.7B vs $899.9M),杜邦净利率更高(9.8% vs 5.2%,领先4.6%),CoStar Group同比增速更快(26.9% vs 4.0%),过去两年CoStar Group的营收复合增速更高(17.1% vs -27.2%)
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
杜邦(DuPont de Nemours, Inc.)是1802年由法裔美国化学家、实业家埃莱乌泰尔·伊雷内·杜邦创立的美国跨国化工企业,最初以火药供应为核心业务起家,在发展过程中对美国特拉华州的建设推进起到了重要作用,业务布局覆盖全球多个地区。
CSGP vs DD — 直观对比
营收规模更大
DD
是对方的1.9倍
$899.9M
营收增速更快
CSGP
高出22.9%
4.0%
净利率更高
DD
高出4.6%
5.2%
两年增速更快
CSGP
近两年复合增速
-27.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $899.9M | $1.7B |
| 净利润 | $46.5M | $164.0M |
| 毛利率 | 78.6% | 35.8% |
| 营业利润率 | 5.5% | — |
| 净利率 | 5.2% | 9.8% |
| 营收同比 | 26.9% | 4.0% |
| 净利润同比 | -22.2% | — |
| 每股收益(稀释后) | $0.12 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGP
DD
| Q1 26 | — | $1.7B | ||
| Q4 25 | $899.9M | $-2.5B | ||
| Q3 25 | $833.6M | $3.1B | ||
| Q2 25 | $781.3M | $3.3B | ||
| Q1 25 | $732.2M | $3.1B | ||
| Q4 24 | $709.4M | $3.1B | ||
| Q3 24 | $692.6M | $3.2B | ||
| Q2 24 | $677.8M | $3.2B |
净利润
CSGP
DD
| Q1 26 | — | $164.0M | ||
| Q4 25 | $46.5M | $-126.0M | ||
| Q3 25 | $-30.9M | $-123.0M | ||
| Q2 25 | $6.2M | $59.0M | ||
| Q1 25 | $-14.8M | $-589.0M | ||
| Q4 24 | $59.8M | $-118.0M | ||
| Q3 24 | $53.0M | $454.0M | ||
| Q2 24 | $19.2M | $178.0M |
毛利率
CSGP
DD
| Q1 26 | — | 35.8% | ||
| Q4 25 | 78.6% | — | ||
| Q3 25 | 79.3% | 38.9% | ||
| Q2 25 | 78.5% | 37.3% | ||
| Q1 25 | 79.1% | 37.4% | ||
| Q4 24 | 80.1% | 36.4% | ||
| Q3 24 | 79.7% | 37.4% | ||
| Q2 24 | 80.0% | 37.1% |
营业利润率
CSGP
DD
| Q1 26 | — | — | ||
| Q4 25 | 5.5% | — | ||
| Q3 25 | -6.1% | 10.6% | ||
| Q2 25 | -3.5% | 9.4% | ||
| Q1 25 | -5.8% | -14.0% | ||
| Q4 24 | 5.6% | 1.4% | ||
| Q3 24 | 3.4% | 18.4% | ||
| Q2 24 | -2.4% | 9.3% |
净利率
CSGP
DD
| Q1 26 | — | 9.8% | ||
| Q4 25 | 5.2% | 4.9% | ||
| Q3 25 | -3.7% | -4.0% | ||
| Q2 25 | 0.8% | 1.8% | ||
| Q1 25 | -2.0% | -19.2% | ||
| Q4 24 | 8.4% | -3.8% | ||
| Q3 24 | 7.7% | 14.2% | ||
| Q2 24 | 2.8% | 5.6% |
每股收益(稀释后)
CSGP
DD
| Q1 26 | — | $0.36 | ||
| Q4 25 | $0.12 | $-0.30 | ||
| Q3 25 | $-0.07 | $-0.29 | ||
| Q2 25 | $0.01 | $0.14 | ||
| Q1 25 | $-0.04 | $-1.41 | ||
| Q4 24 | $0.14 | $-0.28 | ||
| Q3 24 | $0.13 | $1.08 | ||
| Q2 24 | $0.05 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $710.0M |
| 总债务越低越好 | $140.0M | $3.2B |
| 股东权益账面价值 | $8.3B | $14.2B |
| 总资产 | $10.5B | $21.4B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.22× |
8季度趋势,按日历期对齐
现金及短期投资
CSGP
DD
| Q1 26 | — | $710.0M | ||
| Q4 25 | $1.6B | $715.0M | ||
| Q3 25 | $1.9B | $2.0B | ||
| Q2 25 | $3.6B | $1.8B | ||
| Q1 25 | $3.7B | $1.8B | ||
| Q4 24 | $4.7B | $1.9B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.5B |
总债务
CSGP
DD
| Q1 26 | — | $3.2B | ||
| Q4 25 | $140.0M | $3.1B | ||
| Q3 25 | $1.0B | $7.0B | ||
| Q2 25 | $1.0B | $5.3B | ||
| Q1 25 | $1.0B | $5.3B | ||
| Q4 24 | $1.0B | $5.3B | ||
| Q3 24 | $1.0B | $7.2B | ||
| Q2 24 | $1.0B | $7.2B |
股东权益
CSGP
DD
| Q1 26 | — | $14.2B | ||
| Q4 25 | $8.3B | $13.9B | ||
| Q3 25 | $8.6B | $22.9B | ||
| Q2 25 | $8.6B | $23.1B | ||
| Q1 25 | $8.6B | $22.8B | ||
| Q4 24 | $7.6B | $23.4B | ||
| Q3 24 | $7.5B | $24.2B | ||
| Q2 24 | $7.4B | $23.3B |
总资产
CSGP
DD
| Q1 26 | — | $21.4B | ||
| Q4 25 | $10.5B | $21.6B | ||
| Q3 25 | $10.8B | $38.0B | ||
| Q2 25 | $10.5B | $36.6B | ||
| Q1 25 | $10.4B | $36.0B | ||
| Q4 24 | $9.3B | $36.6B | ||
| Q3 24 | $9.1B | $37.5B | ||
| Q2 24 | $9.1B | $36.6B |
负债/权益比
CSGP
DD
| Q1 26 | — | 0.22× | ||
| Q4 25 | 0.02× | 0.23× | ||
| Q3 25 | 0.12× | 0.31× | ||
| Q2 25 | 0.12× | 0.23× | ||
| Q1 25 | 0.12× | 0.23× | ||
| Q4 24 | 0.13× | 0.23× | ||
| Q3 24 | 0.13× | 0.30× | ||
| Q2 24 | 0.14× | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $162.1M | — |
| 自由现金流经营现金流 - 资本支出 | $101.3M | — |
| 自由现金流率自由现金流/营收 | 11.3% | — |
| 资本支出强度资本支出/营收 | 6.8% | 6.1% |
| 现金转化率经营现金流/净利润 | 3.49× | — |
| 过去12个月自由现金流最近4个季度 | $123.0M | — |
8季度趋势,按日历期对齐
经营现金流
CSGP
DD
| Q1 26 | — | — | ||
| Q4 25 | $162.1M | $-700.0M | ||
| Q3 25 | $68.2M | $497.0M | ||
| Q2 25 | $146.5M | $381.0M | ||
| Q1 25 | $53.2M | $382.0M | ||
| Q4 24 | $94.6M | $564.0M | ||
| Q3 24 | $100.3M | $737.0M | ||
| Q2 24 | $58.1M | $527.0M |
自由现金流
CSGP
DD
| Q1 26 | — | — | ||
| Q4 25 | $101.3M | $-850.0M | ||
| Q3 25 | $-5.5M | $379.0M | ||
| Q2 25 | $27.7M | $265.0M | ||
| Q1 25 | $-500.0K | $133.0M | ||
| Q4 24 | $25.2M | $403.0M | ||
| Q3 24 | $40.2M | $628.0M | ||
| Q2 24 | $-14.7M | $425.0M |
自由现金流率
CSGP
DD
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 33.4% | ||
| Q3 25 | -0.7% | 12.3% | ||
| Q2 25 | 3.5% | 8.1% | ||
| Q1 25 | -0.1% | 4.3% | ||
| Q4 24 | 3.6% | 13.0% | ||
| Q3 24 | 5.8% | 19.7% | ||
| Q2 24 | -2.2% | 13.4% |
资本支出强度
CSGP
DD
| Q1 26 | — | 6.1% | ||
| Q4 25 | 6.8% | -5.9% | ||
| Q3 25 | 8.8% | 3.8% | ||
| Q2 25 | 15.2% | 3.6% | ||
| Q1 25 | 7.3% | 8.1% | ||
| Q4 24 | 9.8% | 5.2% | ||
| Q3 24 | 8.7% | 3.4% | ||
| Q2 24 | 10.7% | 3.2% |
现金转化率
CSGP
DD
| Q1 26 | — | — | ||
| Q4 25 | 3.49× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.63× | 6.46× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | — | ||
| Q3 24 | 1.89× | 1.62× | ||
| Q2 24 | 3.03× | 2.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
DD
暂无分部数据