vs
CoStar Group（CSGP）与FULLER H B CO（FUL）财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是FULLER H B CO的1.0倍（$899.9M vs $892.0M），FULLER H B CO净利率更高（7.5% vs 5.2%，领先2.4%），CoStar Group同比增速更快（26.9% vs -2.8%），CoStar Group自由现金流更多（$101.3M vs $68.9M），过去两年CoStar Group的营收复合增速更高（17.1% vs 5.0%）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
H.B.富勒公司是总部位于美国明尼苏达州圣保罗的跨国粘合剂制造企业，全球第四大粘合剂及密封剂生产商。公司拥有超过20000种产品，广泛应用于建筑、工程、电子、卫生用品、食品包装等领域，在26个国家设有81座生产基地，2024年员工规模约7500人。
CSGP vs FUL — 直观对比
营收规模更大
CSGP
是对方的1.0倍
$892.0M
营收增速更快
CSGP
高出29.7%
-2.8%
净利率更高
FUL
高出2.4%
5.2%
自由现金流更多
CSGP
多$32.4M
$68.9M
两年增速更快
CSGP
近两年复合增速
5.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $892.0M |
| 净利润 | $46.5M | $67.2M |
| 毛利率 | 78.6% | 32.0% |
| 营业利润率 | 5.5% | 12.3% |
| 净利率 | 5.2% | 7.5% |
| 营收同比 | 26.9% | -2.8% |
| 净利润同比 | -22.2% | 21.3% |
| 每股收益（稀释后） | $0.12 | $1.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPFUL
| Q4 25 | $899.9M | — | ||
| Q3 25 | $833.6M | $892.0M | ||
| Q2 25 | $781.3M | $898.1M | ||
| Q1 25 | $732.2M | — | ||
| Q4 24 | $709.4M | — | ||
| Q3 24 | $692.6M | $917.9M | ||
| Q2 24 | $677.8M | — | ||
| Q1 24 | $656.4M | $810.4M |
净利润CSGPFUL
| Q4 25 | $46.5M | — | ||
| Q3 25 | $-30.9M | $67.2M | ||
| Q2 25 | $6.2M | $41.8M | ||
| Q1 25 | $-14.8M | — | ||
| Q4 24 | $59.8M | — | ||
| Q3 24 | $53.0M | $55.4M | ||
| Q2 24 | $19.2M | — | ||
| Q1 24 | $6.7M | $31.0M |
毛利率CSGPFUL
| Q4 25 | 78.6% | — | ||
| Q3 25 | 79.3% | 32.0% | ||
| Q2 25 | 78.5% | 31.9% | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | 30.0% | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 78.5% | 29.5% |
营业利润率CSGPFUL
| Q4 25 | 5.5% | — | ||
| Q3 25 | -6.1% | 12.3% | ||
| Q2 25 | -3.5% | 11.1% | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 3.4% | 11.4% | ||
| Q2 24 | -2.4% | — | ||
| Q1 24 | -6.5% | 8.3% |
净利率CSGPFUL
| Q4 25 | 5.2% | — | ||
| Q3 25 | -3.7% | 7.5% | ||
| Q2 25 | 0.8% | 4.7% | ||
| Q1 25 | -2.0% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 7.7% | 6.0% | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 1.0% | 3.8% |
每股收益（稀释后）CSGPFUL
| Q4 25 | $0.12 | — | ||
| Q3 25 | $-0.07 | $1.22 | ||
| Q2 25 | $0.01 | $0.76 | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $0.14 | — | ||
| Q3 24 | $0.13 | $0.98 | ||
| Q2 24 | $0.05 | — | ||
| Q1 24 | $0.02 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $122.5M |
| 总债务越低越好 | $140.0M | — |
| 股东权益账面价值 | $8.3B | $2.0B |
| 总资产 | $10.5B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资CSGPFUL
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.9B | $122.5M | ||
| Q2 25 | $3.6B | $96.8M | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | — | $131.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $165.2M |
总债务CSGPFUL
| Q4 25 | $140.0M | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — |
股东权益CSGPFUL
| Q4 25 | $8.3B | — | ||
| Q3 25 | $8.6B | $2.0B | ||
| Q2 25 | $8.6B | $1.9B | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $7.6B | — | ||
| Q3 24 | $7.5B | $1.8B | ||
| Q2 24 | $7.4B | — | ||
| Q1 24 | $7.3B | $1.8B |
总资产CSGPFUL
| Q4 25 | $10.5B | — | ||
| Q3 25 | $10.8B | $5.2B | ||
| Q2 25 | $10.5B | $5.1B | ||
| Q1 25 | $10.4B | — | ||
| Q4 24 | $9.3B | — | ||
| Q3 24 | $9.1B | $5.0B | ||
| Q2 24 | $9.1B | — | ||
| Q1 24 | $9.0B | $4.7B |
负债/权益比CSGPFUL
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $99.0M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $68.9M |
| 自由现金流率自由现金流/营收 | 11.3% | 7.7% |
| 资本支出强度资本支出/营收 | 6.8% | 3.4% |
| 现金转化率经营现金流/净利润 | 3.49× | 1.47× |
| 过去12个月自由现金流最近4个季度 | $123.0M | — |
8季度趋势，按日历期对齐
经营现金流CSGPFUL
| Q4 25 | $162.1M | — | ||
| Q3 25 | $68.2M | $99.0M | ||
| Q2 25 | $146.5M | — | ||
| Q1 25 | $53.2M | — | ||
| Q4 24 | $94.6M | — | ||
| Q3 24 | $100.3M | $169.4M | ||
| Q2 24 | $58.1M | — | ||
| Q1 24 | $139.6M | $47.4M |
自由现金流CSGPFUL
| Q4 25 | $101.3M | — | ||
| Q3 25 | $-5.5M | $68.9M | ||
| Q2 25 | $27.7M | — | ||
| Q1 25 | $-500.0K | — | ||
| Q4 24 | $25.2M | — | ||
| Q3 24 | $40.2M | $99.9M | ||
| Q2 24 | $-14.7M | — | ||
| Q1 24 | $-237.1M | $4.1M |
自由现金流率CSGPFUL
| Q4 25 | 11.3% | — | ||
| Q3 25 | -0.7% | 7.7% | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.8% | 10.9% | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -36.1% | 0.5% |
资本支出强度CSGPFUL
| Q4 25 | 6.8% | — | ||
| Q3 25 | 8.8% | 3.4% | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 9.8% | — | ||
| Q3 24 | 8.7% | 7.6% | ||
| Q2 24 | 10.7% | — | ||
| Q1 24 | 57.4% | 5.3% |
现金转化率CSGPFUL
| Q4 25 | 3.49× | — | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | 23.63× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | — | ||
| Q3 24 | 1.89× | 3.06× | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | 20.84× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
FUL
| Hygiene Health And Consumable Adhesives | $386.1M | 43% |
| Engineering Adhesives | $272.3M | 31% |
| Building Adhesives Solutions | $233.7M | 26% |
