vs
CoStar Group(CSGP)与GLADSTONE COMMERCIAL CORP(GOOD)财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是GLADSTONE COMMERCIAL CORP的20.7倍($899.9M vs $43.5M)。GLADSTONE COMMERCIAL CORP净利率更高(12.4% vs 5.2%,领先7.2%)。CoStar Group同比增速更快(26.9% vs 16.3%)。过去两年CoStar Group的营收复合增速更高(17.1% vs 10.3%)
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
格拉德斯通商业公司是一家上市房地产投资信托,主要在美国境内收购、持有及运营多元化的工业与商业地产组合,面向制造、物流、医疗、专业服务等领域的租户提供长期净租赁服务,核心客群为中小规模企业。
CSGP vs GOOD — 直观对比
营收规模更大
CSGP
是对方的20.7倍
$43.5M
营收增速更快
CSGP
高出10.6%
16.3%
净利率更高
GOOD
高出7.2%
5.2%
两年增速更快
CSGP
近两年复合增速
10.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $899.9M | $43.5M |
| 净利润 | $46.5M | $5.4M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | — |
| 净利率 | 5.2% | 12.4% |
| 营收同比 | 26.9% | 16.3% |
| 净利润同比 | -22.2% | -25.1% |
| 每股收益(稀释后) | $0.12 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGP
GOOD
| Q4 25 | $899.9M | $43.5M | ||
| Q3 25 | $833.6M | $40.8M | ||
| Q2 25 | $781.3M | $39.5M | ||
| Q1 25 | $732.2M | $37.5M | ||
| Q4 24 | $709.4M | $37.4M | ||
| Q3 24 | $692.6M | $39.2M | ||
| Q2 24 | $677.8M | $37.1M | ||
| Q1 24 | $656.4M | $35.7M |
净利润
CSGP
GOOD
| Q4 25 | $46.5M | $5.4M | ||
| Q3 25 | $-30.9M | $4.1M | ||
| Q2 25 | $6.2M | $4.6M | ||
| Q1 25 | $-14.8M | $5.1M | ||
| Q4 24 | $59.8M | $7.2M | ||
| Q3 24 | $53.0M | $11.7M | ||
| Q2 24 | $19.2M | $1.6M | ||
| Q1 24 | $6.7M | $3.5M |
毛利率
CSGP
GOOD
| Q4 25 | 78.6% | — | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 78.5% | — | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 78.5% | — |
营业利润率
CSGP
GOOD
| Q4 25 | 5.5% | — | ||
| Q3 25 | -6.1% | — | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | -2.4% | — | ||
| Q1 24 | -6.5% | — |
净利率
CSGP
GOOD
| Q4 25 | 5.2% | 12.4% | ||
| Q3 25 | -3.7% | 10.1% | ||
| Q2 25 | 0.8% | 11.7% | ||
| Q1 25 | -2.0% | 13.7% | ||
| Q4 24 | 8.4% | 19.2% | ||
| Q3 24 | 7.7% | 29.8% | ||
| Q2 24 | 2.8% | 4.3% | ||
| Q1 24 | 1.0% | 9.9% |
每股收益(稀释后)
CSGP
GOOD
| Q4 25 | $0.12 | $0.05 | ||
| Q3 25 | $-0.07 | $0.02 | ||
| Q2 25 | $0.01 | $0.03 | ||
| Q1 25 | $-0.04 | $0.04 | ||
| Q4 24 | $0.14 | $0.10 | ||
| Q3 24 | $0.13 | $0.20 | ||
| Q2 24 | $0.05 | $-0.04 | ||
| Q1 24 | $0.02 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $10.8M |
| 总债务越低越好 | $140.0M | $843.5M |
| 股东权益账面价值 | $8.3B | $171.8M |
| 总资产 | $10.5B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.02× | 4.91× |
8季度趋势,按日历期对齐
现金及短期投资
CSGP
GOOD
| Q4 25 | $1.6B | $10.8M | ||
| Q3 25 | $1.9B | $18.4M | ||
| Q2 25 | $3.6B | $11.7M | ||
| Q1 25 | $3.7B | $10.4M | ||
| Q4 24 | $4.7B | $11.0M | ||
| Q3 24 | — | $10.5M | ||
| Q2 24 | — | $10.4M | ||
| Q1 24 | — | $10.5M |
总债务
CSGP
GOOD
| Q4 25 | $140.0M | $843.5M | ||
| Q3 25 | $1.0B | $843.3M | ||
| Q2 25 | $1.0B | $794.4M | ||
| Q1 25 | $1.0B | $740.7M | ||
| Q4 24 | $1.0B | $693.4M | ||
| Q3 24 | $1.0B | $692.6M | ||
| Q2 24 | $1.0B | $722.5M | ||
| Q1 24 | $1.0B | $719.4M |
股东权益
CSGP
GOOD
| Q4 25 | $8.3B | $171.8M | ||
| Q3 25 | $8.6B | $184.8M | ||
| Q2 25 | $8.6B | $177.2M | ||
| Q1 25 | $8.6B | $183.2M | ||
| Q4 24 | $7.6B | $171.2M | ||
| Q3 24 | $7.5B | $168.9M | ||
| Q2 24 | $7.4B | $145.7M | ||
| Q1 24 | $7.3B | $147.3M |
总资产
CSGP
GOOD
| Q4 25 | $10.5B | $1.2B | ||
| Q3 25 | $10.8B | $1.3B | ||
| Q2 25 | $10.5B | $1.2B | ||
| Q1 25 | $10.4B | $1.2B | ||
| Q4 24 | $9.3B | $1.1B | ||
| Q3 24 | $9.1B | $1.1B | ||
| Q2 24 | $9.1B | $1.1B | ||
| Q1 24 | $9.0B | $1.1B |
负债/权益比
CSGP
GOOD
| Q4 25 | 0.02× | 4.91× | ||
| Q3 25 | 0.12× | 4.56× | ||
| Q2 25 | 0.12× | 4.48× | ||
| Q1 25 | 0.12× | 4.04× | ||
| Q4 24 | 0.13× | 4.05× | ||
| Q3 24 | 0.13× | 4.10× | ||
| Q2 24 | 0.14× | 4.96× | ||
| Q1 24 | 0.14× | 4.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $162.1M | $15.7M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | — |
| 自由现金流率自由现金流/营收 | 11.3% | — |
| 资本支出强度资本支出/营收 | 6.8% | — |
| 现金转化率经营现金流/净利润 | 3.49× | 2.92× |
| 过去12个月自由现金流最近4个季度 | $123.0M | — |
8季度趋势,按日历期对齐
经营现金流
CSGP
GOOD
| Q4 25 | $162.1M | $15.7M | ||
| Q3 25 | $68.2M | $18.9M | ||
| Q2 25 | $146.5M | $35.8M | ||
| Q1 25 | $53.2M | $17.7M | ||
| Q4 24 | $94.6M | $22.8M | ||
| Q3 24 | $100.3M | $5.5M | ||
| Q2 24 | $58.1M | $13.6M | ||
| Q1 24 | $139.6M | $15.0M |
自由现金流
CSGP
GOOD
| Q4 25 | $101.3M | — | ||
| Q3 25 | $-5.5M | — | ||
| Q2 25 | $27.7M | — | ||
| Q1 25 | $-500.0K | — | ||
| Q4 24 | $25.2M | — | ||
| Q3 24 | $40.2M | — | ||
| Q2 24 | $-14.7M | — | ||
| Q1 24 | $-237.1M | — |
自由现金流率
CSGP
GOOD
| Q4 25 | 11.3% | — | ||
| Q3 25 | -0.7% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -36.1% | — |
资本支出强度
CSGP
GOOD
| Q4 25 | 6.8% | — | ||
| Q3 25 | 8.8% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 9.8% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 10.7% | — | ||
| Q1 24 | 57.4% | — |
现金转化率
CSGP
GOOD
| Q4 25 | 3.49× | 2.92× | ||
| Q3 25 | — | 4.57× | ||
| Q2 25 | 23.63× | 7.74× | ||
| Q1 25 | — | 3.44× | ||
| Q4 24 | 1.58× | 3.17× | ||
| Q3 24 | 1.89× | 0.47× | ||
| Q2 24 | 3.03× | 8.44× | ||
| Q1 24 | 20.84× | 4.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
GOOD
暂无分部数据