vs
CoStar Group（CSGP）与HERC HOLDINGS INC（HRI）财务数据对比。点击上方公司名可切换其他公司
HERC HOLDINGS INC的季度营收约是CoStar Group的1.3倍（$1.1B vs $899.9M），CoStar Group净利率更高（5.2% vs -2.1%，领先7.3%），HERC HOLDINGS INC同比增速更快（32.3% vs 26.9%），CoStar Group自由现金流更多（$101.3M vs $94.0M），过去两年HERC HOLDINGS INC的营收复合增速更高（1343.1% vs 17.1%）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
Herc Holdings Inc.是北美领先的设备租赁服务供应商，主营工程重型机械、电动工具、临时供电及温控系统租赁业务，服务覆盖建筑、工业、商业活动、基建及政府等领域，业务遍布美国与加拿大。
CSGP vs HRI — 直观对比
营收规模更大
HRI
是对方的1.3倍
$899.9M
营收增速更快
HRI
高出5.4%
26.9%
净利率更高
CSGP
高出7.3%
-2.1%
自由现金流更多
CSGP
多$7.3M
$94.0M
两年增速更快
HRI
近两年复合增速
17.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $1.1B |
| 净利润 | $46.5M | $-24.0M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | — |
| 净利率 | 5.2% | -2.1% |
| 营收同比 | 26.9% | 32.3% |
| 净利润同比 | -22.2% | -33.3% |
| 每股收益（稀释后） | $0.12 | $-0.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPHRI
| Q1 26 | — | $1.1B | ||
| Q4 25 | $899.9M | $30.1M | ||
| Q3 25 | $833.6M | $10.1M | ||
| Q2 25 | $781.3M | $6.3M | ||
| Q1 25 | $732.2M | $4.2M | ||
| Q4 24 | $709.4M | $4.1M | ||
| Q3 24 | $692.6M | — | ||
| Q2 24 | $677.8M | — |
净利润CSGPHRI
| Q1 26 | — | $-24.0M | ||
| Q4 25 | $46.5M | $-99.9M | ||
| Q3 25 | $-30.9M | $-7.5M | ||
| Q2 25 | $6.2M | $-10.8M | ||
| Q1 25 | $-14.8M | $-14.1M | ||
| Q4 24 | $59.8M | $-10.3M | ||
| Q3 24 | $53.0M | — | ||
| Q2 24 | $19.2M | — |
毛利率CSGPHRI
| Q1 26 | — | — | ||
| Q4 25 | 78.6% | 42.3% | ||
| Q3 25 | 79.3% | 25.8% | ||
| Q2 25 | 78.5% | 53.1% | ||
| Q1 25 | 79.1% | 35.0% | ||
| Q4 24 | 80.1% | 21.4% | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — |
营业利润率CSGPHRI
| Q1 26 | — | — | ||
| Q4 25 | 5.5% | -77.4% | ||
| Q3 25 | -6.1% | -153.5% | ||
| Q2 25 | -3.5% | -147.4% | ||
| Q1 25 | -5.8% | -242.7% | ||
| Q4 24 | 5.6% | -206.3% | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | -2.4% | — |
净利率CSGPHRI
| Q1 26 | — | -2.1% | ||
| Q4 25 | 5.2% | -331.7% | ||
| Q3 25 | -3.7% | -74.1% | ||
| Q2 25 | 0.8% | -171.4% | ||
| Q1 25 | -2.0% | -332.8% | ||
| Q4 24 | 8.4% | -250.3% | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | 2.8% | — |
每股收益（稀释后）CSGPHRI
| Q1 26 | — | $-0.72 | ||
| Q4 25 | $0.12 | $-0.36 | ||
| Q3 25 | $-0.07 | $-0.03 | ||
| Q2 25 | $0.01 | $-0.08 | ||
| Q1 25 | $-0.04 | $-0.15 | ||
| Q4 24 | $0.14 | $-0.15 | ||
| Q3 24 | $0.13 | — | ||
| Q2 24 | $0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $43.0M |
| 总债务越低越好 | $140.0M | — |
| 股东权益账面价值 | $8.3B | $1.9B |
| 总资产 | $10.5B | $13.6B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资CSGPHRI
| Q1 26 | — | $43.0M | ||
| Q4 25 | $1.6B | $550.7M | ||
| Q3 25 | $1.9B | $432.8M | ||
| Q2 25 | $3.6B | $67.6M | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $4.7B | $30.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务CSGPHRI
| Q1 26 | — | — | ||
| Q4 25 | $140.0M | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | $300.0K | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — |
股东权益CSGPHRI
| Q1 26 | — | $1.9B | ||
| Q4 25 | $8.3B | $437.8M | ||
| Q3 25 | $8.6B | $486.1M | ||
| Q2 25 | $8.6B | $90.8M | ||
| Q1 25 | $8.6B | $26.1M | ||
| Q4 24 | $7.6B | $16.6M | ||
| Q3 24 | $7.5B | — | ||
| Q2 24 | $7.4B | — |
总资产CSGPHRI
| Q1 26 | — | $13.6B | ||
| Q4 25 | $10.5B | $1.1B | ||
| Q3 25 | $10.8B | $550.2M | ||
| Q2 25 | $10.5B | $152.0M | ||
| Q1 25 | $10.4B | $104.6M | ||
| Q4 24 | $9.3B | $109.6M | ||
| Q3 24 | $9.1B | — | ||
| Q2 24 | $9.1B | — |
负债/权益比CSGPHRI
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.13× | 0.02× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $277.0M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $94.0M |
| 自由现金流率自由现金流/营收 | 11.3% | 8.3% |
| 资本支出强度资本支出/营收 | 6.8% | 13.6% |
| 现金转化率经营现金流/净利润 | 3.49× | — |
| 过去12个月自由现金流最近4个季度 | $123.0M | $60.1M |
8季度趋势，按日历期对齐
经营现金流CSGPHRI
| Q1 26 | — | $277.0M | ||
| Q4 25 | $162.1M | $-12.7M | ||
| Q3 25 | $68.2M | $-11.0M | ||
| Q2 25 | $146.5M | $-8.4M | ||
| Q1 25 | $53.2M | $-6.7M | ||
| Q4 24 | $94.6M | $-8.1M | ||
| Q3 24 | $100.3M | — | ||
| Q2 24 | $58.1M | — |
自由现金流CSGPHRI
| Q1 26 | — | $94.0M | ||
| Q4 25 | $101.3M | $-14.3M | ||
| Q3 25 | $-5.5M | $-11.1M | ||
| Q2 25 | $27.7M | $-8.5M | ||
| Q1 25 | $-500.0K | $-6.8M | ||
| Q4 24 | $25.2M | $-8.1M | ||
| Q3 24 | $40.2M | — | ||
| Q2 24 | $-14.7M | — |
自由现金流率CSGPHRI
| Q1 26 | — | 8.3% | ||
| Q4 25 | 11.3% | -47.6% | ||
| Q3 25 | -0.7% | -110.2% | ||
| Q2 25 | 3.5% | -135.5% | ||
| Q1 25 | -0.1% | -160.8% | ||
| Q4 24 | 3.6% | -197.1% | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | -2.2% | — |
资本支出强度CSGPHRI
| Q1 26 | — | 13.6% | ||
| Q4 25 | 6.8% | 5.3% | ||
| Q3 25 | 8.8% | 1.7% | ||
| Q2 25 | 15.2% | 1.5% | ||
| Q1 25 | 7.3% | 4.0% | ||
| Q4 24 | 9.8% | 0.7% | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 10.7% | — |
现金转化率CSGPHRI
| Q1 26 | — | — | ||
| Q4 25 | 3.49× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.63× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 3.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
HRI
| Equipment rental | $981.0M | 86% |
| Sales of rental equipment | $138.0M | 12% |
| Sales of new equipment, parts and supplies | $13.0M | 1% |
| Service and other revenue | $7.0M | 1% |
