vs
CoStar Group（CSGP）与MYR GROUP INC.（MYRG）财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是CoStar Group的1.1倍（$973.5M vs $899.9M），CoStar Group净利率更高（5.2% vs 3.8%，领先1.4%），CoStar Group同比增速更快（26.9% vs 17.3%），CoStar Group自由现金流更多（$101.3M vs $84.9M），过去两年CoStar Group的营收复合增速更高（17.1% vs 9.3%）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
CSGP vs MYRG — 直观对比
营收规模更大
MYRG
是对方的1.1倍
$899.9M
营收增速更快
CSGP
高出9.5%
17.3%
净利率更高
CSGP
高出1.4%
3.8%
自由现金流更多
CSGP
多$16.4M
$84.9M
两年增速更快
CSGP
近两年复合增速
9.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $973.5M |
| 净利润 | $46.5M | $36.5M |
| 毛利率 | 78.6% | 11.4% |
| 营业利润率 | 5.5% | 4.8% |
| 净利率 | 5.2% | 3.8% |
| 营收同比 | 26.9% | 17.3% |
| 净利润同比 | -22.2% | 129.1% |
| 每股收益（稀释后） | $0.12 | $2.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPMYRG
| Q4 25 | $899.9M | $973.5M | ||
| Q3 25 | $833.6M | $950.4M | ||
| Q2 25 | $781.3M | $900.3M | ||
| Q1 25 | $732.2M | $833.6M | ||
| Q4 24 | $709.4M | $829.8M | ||
| Q3 24 | $692.6M | $888.0M | ||
| Q2 24 | $677.8M | $828.9M | ||
| Q1 24 | $656.4M | $815.6M |
净利润CSGPMYRG
| Q4 25 | $46.5M | $36.5M | ||
| Q3 25 | $-30.9M | $32.1M | ||
| Q2 25 | $6.2M | $26.5M | ||
| Q1 25 | $-14.8M | $23.3M | ||
| Q4 24 | $59.8M | $16.0M | ||
| Q3 24 | $53.0M | $10.6M | ||
| Q2 24 | $19.2M | $-15.3M | ||
| Q1 24 | $6.7M | $18.9M |
毛利率CSGPMYRG
| Q4 25 | 78.6% | 11.4% | ||
| Q3 25 | 79.3% | 11.8% | ||
| Q2 25 | 78.5% | 11.5% | ||
| Q1 25 | 79.1% | 11.6% | ||
| Q4 24 | 80.1% | 10.4% | ||
| Q3 24 | 79.7% | 8.7% | ||
| Q2 24 | 80.0% | 4.9% | ||
| Q1 24 | 78.5% | 10.6% |
营业利润率CSGPMYRG
| Q4 25 | 5.5% | 4.8% | ||
| Q3 25 | -6.1% | 4.9% | ||
| Q2 25 | -3.5% | 4.4% | ||
| Q1 25 | -5.8% | 4.1% | ||
| Q4 24 | 5.6% | 3.6% | ||
| Q3 24 | 3.4% | 2.3% | ||
| Q2 24 | -2.4% | -2.5% | ||
| Q1 24 | -6.5% | 3.0% |
净利率CSGPMYRG
| Q4 25 | 5.2% | 3.8% | ||
| Q3 25 | -3.7% | 3.4% | ||
| Q2 25 | 0.8% | 2.9% | ||
| Q1 25 | -2.0% | 2.8% | ||
| Q4 24 | 8.4% | 1.9% | ||
| Q3 24 | 7.7% | 1.2% | ||
| Q2 24 | 2.8% | -1.8% | ||
| Q1 24 | 1.0% | 2.3% |
每股收益（稀释后）CSGPMYRG
| Q4 25 | $0.12 | $2.33 | ||
| Q3 25 | $-0.07 | $2.05 | ||
| Q2 25 | $0.01 | $1.70 | ||
| Q1 25 | $-0.04 | $1.45 | ||
| Q4 24 | $0.14 | $0.97 | ||
| Q3 24 | $0.13 | $0.65 | ||
| Q2 24 | $0.05 | $-0.91 | ||
| Q1 24 | $0.02 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $150.2M |
| 总债务越低越好 | $140.0M | $59.0M |
| 股东权益账面价值 | $8.3B | $660.4M |
| 总资产 | $10.5B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资CSGPMYRG
| Q4 25 | $1.6B | $150.2M | ||
| Q3 25 | $1.9B | $76.2M | ||
| Q2 25 | $3.6B | $23.0M | ||
| Q1 25 | $3.7B | $10.9M | ||
| Q4 24 | $4.7B | $3.5M | ||
| Q3 24 | — | $7.6M | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | — | $3.9M |
总债务CSGPMYRG
| Q4 25 | $140.0M | $59.0M | ||
| Q3 25 | $1.0B | $72.0M | ||
| Q2 25 | $1.0B | $86.1M | ||
| Q1 25 | $1.0B | $87.2M | ||
| Q4 24 | $1.0B | $74.4M | ||
| Q3 24 | $1.0B | $93.2M | ||
| Q2 24 | $1.0B | $45.1M | ||
| Q1 24 | $1.0B | $37.9M |
股东权益CSGPMYRG
| Q4 25 | $8.3B | $660.4M | ||
| Q3 25 | $8.6B | $617.6M | ||
| Q2 25 | $8.6B | $583.2M | ||
| Q1 25 | $8.6B | $548.7M | ||
| Q4 24 | $7.6B | $600.4M | ||
| Q3 24 | $7.5B | $588.5M | ||
| Q2 24 | $7.4B | $633.3M | ||
| Q1 24 | $7.3B | $663.7M |
总资产CSGPMYRG
| Q4 25 | $10.5B | $1.6B | ||
| Q3 25 | $10.8B | $1.6B | ||
| Q2 25 | $10.5B | $1.6B | ||
| Q1 25 | $10.4B | $1.5B | ||
| Q4 24 | $9.3B | $1.6B | ||
| Q3 24 | $9.1B | $1.6B | ||
| Q2 24 | $9.1B | $1.6B | ||
| Q1 24 | $9.0B | $1.6B |
负债/权益比CSGPMYRG
| Q4 25 | 0.02× | 0.09× | ||
| Q3 25 | 0.12× | 0.12× | ||
| Q2 25 | 0.12× | 0.15× | ||
| Q1 25 | 0.12× | 0.16× | ||
| Q4 24 | 0.13× | 0.12× | ||
| Q3 24 | 0.13× | 0.16× | ||
| Q2 24 | 0.14× | 0.07× | ||
| Q1 24 | 0.14× | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $114.8M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $84.9M |
| 自由现金流率自由现金流/营收 | 11.3% | 8.7% |
| 资本支出强度资本支出/营收 | 6.8% | 3.1% |
| 现金转化率经营现金流/净利润 | 3.49× | 3.14× |
| 过去12个月自由现金流最近4个季度 | $123.0M | $232.2M |
8季度趋势，按日历期对齐
经营现金流CSGPMYRG
| Q4 25 | $162.1M | $114.8M | ||
| Q3 25 | $68.2M | $95.6M | ||
| Q2 25 | $146.5M | $32.9M | ||
| Q1 25 | $53.2M | $83.3M | ||
| Q4 24 | $94.6M | $21.1M | ||
| Q3 24 | $100.3M | $35.6M | ||
| Q2 24 | $58.1M | $22.7M | ||
| Q1 24 | $139.6M | $7.7M |
自由现金流CSGPMYRG
| Q4 25 | $101.3M | $84.9M | ||
| Q3 25 | $-5.5M | $65.4M | ||
| Q2 25 | $27.7M | $11.6M | ||
| Q1 25 | $-500.0K | $70.2M | ||
| Q4 24 | $25.2M | $8.8M | ||
| Q3 24 | $40.2M | $18.0M | ||
| Q2 24 | $-14.7M | $2.5M | ||
| Q1 24 | $-237.1M | $-18.1M |
自由现金流率CSGPMYRG
| Q4 25 | 11.3% | 8.7% | ||
| Q3 25 | -0.7% | 6.9% | ||
| Q2 25 | 3.5% | 1.3% | ||
| Q1 25 | -0.1% | 8.4% | ||
| Q4 24 | 3.6% | 1.1% | ||
| Q3 24 | 5.8% | 2.0% | ||
| Q2 24 | -2.2% | 0.3% | ||
| Q1 24 | -36.1% | -2.2% |
资本支出强度CSGPMYRG
| Q4 25 | 6.8% | 3.1% | ||
| Q3 25 | 8.8% | 3.2% | ||
| Q2 25 | 15.2% | 2.4% | ||
| Q1 25 | 7.3% | 1.6% | ||
| Q4 24 | 9.8% | 1.5% | ||
| Q3 24 | 8.7% | 2.0% | ||
| Q2 24 | 10.7% | 2.4% | ||
| Q1 24 | 57.4% | 3.2% |
现金转化率CSGPMYRG
| Q4 25 | 3.49× | 3.14× | ||
| Q3 25 | — | 2.98× | ||
| Q2 25 | 23.63× | 1.24× | ||
| Q1 25 | — | 3.57× | ||
| Q4 24 | 1.58× | 1.32× | ||
| Q3 24 | 1.89× | 3.35× | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | 20.84× | 0.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
