vs
CoStar Group(CSGP)与Public Service Enterprise Group(PEG)财务数据对比。点击上方公司名可切换其他公司
Public Service Enterprise Group的季度营收约是CoStar Group的1.6倍($1.5B vs $899.9M),Public Service Enterprise Group净利率更高(50.6% vs 5.2%,领先45.4%),CoStar Group同比增速更快(26.9% vs 7.0%),过去两年CoStar Group的营收复合增速更高(17.1% vs -22.3%)
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
PSEG(Public Service Enterprise Group)是一家公开上市的能源企业,1985年正式成立,发展渊源可追溯至1903年,自创立以来总部始终位于美国新泽西州纽瓦克市,深耕能源领域多年,在北美能源市场拥有稳定的行业地位与市场份额。
CSGP vs PEG — 直观对比
营收规模更大
PEG
是对方的1.6倍
$899.9M
营收增速更快
CSGP
高出19.9%
7.0%
净利率更高
PEG
高出45.4%
5.2%
两年增速更快
CSGP
近两年复合增速
-22.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $899.9M | $1.5B |
| 净利润 | $46.5M | $741.0M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | 73.4% |
| 净利率 | 5.2% | 50.6% |
| 营收同比 | 26.9% | 7.0% |
| 净利润同比 | -22.2% | 25.8% |
| 每股收益(稀释后) | $0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGP
PEG
| Q1 26 | — | $1.5B | ||
| Q4 25 | $899.9M | $2.9B | ||
| Q3 25 | $833.6M | $3.2B | ||
| Q2 25 | $781.3M | $2.8B | ||
| Q1 25 | $732.2M | $3.2B | ||
| Q4 24 | $709.4M | $2.5B | ||
| Q3 24 | $692.6M | $2.6B | ||
| Q2 24 | $677.8M | $2.4B |
净利润
CSGP
PEG
| Q1 26 | — | $741.0M | ||
| Q4 25 | $46.5M | $315.0M | ||
| Q3 25 | $-30.9M | $622.0M | ||
| Q2 25 | $6.2M | $585.0M | ||
| Q1 25 | $-14.8M | $589.0M | ||
| Q4 24 | $59.8M | $286.0M | ||
| Q3 24 | $53.0M | $520.0M | ||
| Q2 24 | $19.2M | $434.0M |
毛利率
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | 78.6% | — | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 78.5% | — | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — |
营业利润率
CSGP
PEG
| Q1 26 | — | 73.4% | ||
| Q4 25 | 5.5% | 17.5% | ||
| Q3 25 | -6.1% | 26.5% | ||
| Q2 25 | -3.5% | 29.1% | ||
| Q1 25 | -5.8% | 24.7% | ||
| Q4 24 | 5.6% | 18.1% | ||
| Q3 24 | 3.4% | 24.3% | ||
| Q2 24 | -2.4% | 24.0% |
净利率
CSGP
PEG
| Q1 26 | — | 50.6% | ||
| Q4 25 | 5.2% | 10.8% | ||
| Q3 25 | -3.7% | 19.3% | ||
| Q2 25 | 0.8% | 20.9% | ||
| Q1 25 | -2.0% | 18.3% | ||
| Q4 24 | 8.4% | 11.6% | ||
| Q3 24 | 7.7% | 19.7% | ||
| Q2 24 | 2.8% | 17.9% |
每股收益(稀释后)
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | $0.12 | $0.63 | ||
| Q3 25 | $-0.07 | $1.24 | ||
| Q2 25 | $0.01 | $1.17 | ||
| Q1 25 | $-0.04 | $1.18 | ||
| Q4 24 | $0.14 | $0.57 | ||
| Q3 24 | $0.13 | $1.04 | ||
| Q2 24 | $0.05 | $0.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | — |
| 总债务越低越好 | $140.0M | — |
| 股东权益账面价值 | $8.3B | $17.3M |
| 总资产 | $10.5B | — |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $132.0M | ||
| Q3 25 | $1.9B | $334.0M | ||
| Q2 25 | $3.6B | $186.0M | ||
| Q1 25 | $3.7B | $894.0M | ||
| Q4 24 | $4.7B | $125.0M | ||
| Q3 24 | — | $203.0M | ||
| Q2 24 | — | $113.0M |
总债务
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | $140.0M | $22.5B | ||
| Q3 25 | $1.0B | $22.5B | ||
| Q2 25 | $1.0B | $22.6B | ||
| Q1 25 | $1.0B | $23.0B | ||
| Q4 24 | $1.0B | $21.1B | ||
| Q3 24 | $1.0B | $21.4B | ||
| Q2 24 | $1.0B | $20.5B |
股东权益
CSGP
PEG
| Q1 26 | — | $17.3M | ||
| Q4 25 | $8.3B | $17.0B | ||
| Q3 25 | $8.6B | $17.0B | ||
| Q2 25 | $8.6B | $16.7B | ||
| Q1 25 | $8.6B | $16.4B | ||
| Q4 24 | $7.6B | $16.1B | ||
| Q3 24 | $7.5B | $16.1B | ||
| Q2 24 | $7.4B | $15.8B |
总资产
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | $10.5B | $57.6B | ||
| Q3 25 | $10.8B | $56.9B | ||
| Q2 25 | $10.5B | $56.0B | ||
| Q1 25 | $10.4B | $55.6B | ||
| Q4 24 | $9.3B | $54.6B | ||
| Q3 24 | $9.1B | $54.1B | ||
| Q2 24 | $9.1B | $52.4B |
负债/权益比
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | 1.33× | ||
| Q3 25 | 0.12× | 1.33× | ||
| Q2 25 | 0.12× | 1.36× | ||
| Q1 25 | 0.12× | 1.40× | ||
| Q4 24 | 0.13× | 1.31× | ||
| Q3 24 | 0.13× | 1.33× | ||
| Q2 24 | 0.14× | 1.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $162.1M | — |
| 自由现金流经营现金流 - 资本支出 | $101.3M | — |
| 自由现金流率自由现金流/营收 | 11.3% | — |
| 资本支出强度资本支出/营收 | 6.8% | — |
| 现金转化率经营现金流/净利润 | 3.49× | — |
| 过去12个月自由现金流最近4个季度 | $123.0M | — |
8季度趋势,按日历期对齐
经营现金流
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | $162.1M | $721.0M | ||
| Q3 25 | $68.2M | $1.1B | ||
| Q2 25 | $146.5M | $478.0M | ||
| Q1 25 | $53.2M | $1.0B | ||
| Q4 24 | $94.6M | $367.0M | ||
| Q3 24 | $100.3M | $623.0M | ||
| Q2 24 | $58.1M | $482.0M |
自由现金流
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | $101.3M | $-408.0M | ||
| Q3 25 | $-5.5M | $322.0M | ||
| Q2 25 | $27.7M | $-309.0M | ||
| Q1 25 | $-500.0K | $421.0M | ||
| Q4 24 | $25.2M | $-611.0M | ||
| Q3 24 | $40.2M | $-145.0M | ||
| Q2 24 | $-14.7M | $-355.0M |
自由现金流率
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | -14.0% | ||
| Q3 25 | -0.7% | 10.0% | ||
| Q2 25 | 3.5% | -11.0% | ||
| Q1 25 | -0.1% | 13.1% | ||
| Q4 24 | 3.6% | -24.8% | ||
| Q3 24 | 5.8% | -5.5% | ||
| Q2 24 | -2.2% | -14.7% |
资本支出强度
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 38.7% | ||
| Q3 25 | 8.8% | 22.6% | ||
| Q2 25 | 15.2% | 28.1% | ||
| Q1 25 | 7.3% | 19.5% | ||
| Q4 24 | 9.8% | 39.7% | ||
| Q3 24 | 8.7% | 29.1% | ||
| Q2 24 | 10.7% | 34.5% |
现金转化率
CSGP
PEG
| Q1 26 | — | — | ||
| Q4 25 | 3.49× | 2.29× | ||
| Q3 25 | — | 1.69× | ||
| Q2 25 | 23.63× | 0.82× | ||
| Q1 25 | — | 1.78× | ||
| Q4 24 | 1.58× | 1.28× | ||
| Q3 24 | 1.89× | 1.20× | ||
| Q2 24 | 3.03× | 1.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
PEG
| Residential Sales | $792.0M | 54% |
| Commercial & Industrial | $511.0M | 35% |
| Other | $161.0M | 11% |