vs
CoStar Group（CSGP）与E.W. SCRIPPS Co（SSP）财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是E.W. SCRIPPS Co的1.6倍（$899.9M vs $560.3M），CoStar Group净利率更高（5.2% vs -5.1%，领先10.3%），CoStar Group同比增速更快（26.9% vs -23.1%），CoStar Group自由现金流更多（$101.3M vs $31.2M），过去两年CoStar Group的营收复合增速更高（17.1% vs -0.1%）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
E.W.斯克里普斯公司简称斯克里普斯，是美国的广播传媒企业，1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立，最初为日报连锁企业，前身是一家传媒集团，如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心，企业格言为“给人光明，大众自寻前路”，品牌标识为沿用已久的灯塔。
CSGP vs SSP — 直观对比
营收规模更大
CSGP
是对方的1.6倍
$560.3M
营收增速更快
CSGP
高出49.9%
-23.1%
净利率更高
CSGP
高出10.3%
-5.1%
自由现金流更多
CSGP
多$70.1M
$31.2M
两年增速更快
CSGP
近两年复合增速
-0.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $560.3M |
| 净利润 | $46.5M | $-28.5M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | 7.5% |
| 净利率 | 5.2% | -5.1% |
| 营收同比 | 26.9% | -23.1% |
| 净利润同比 | -22.2% | -129.9% |
| 每股收益（稀释后） | $0.12 | $-0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPSSP
| Q4 25 | $899.9M | $560.3M | ||
| Q3 25 | $833.6M | $525.9M | ||
| Q2 25 | $781.3M | $540.1M | ||
| Q1 25 | $732.2M | $524.4M | ||
| Q4 24 | $709.4M | $728.4M | ||
| Q3 24 | $692.6M | $646.3M | ||
| Q2 24 | $677.8M | $573.6M | ||
| Q1 24 | $656.4M | $561.5M |
净利润CSGPSSP
| Q4 25 | $46.5M | $-28.5M | ||
| Q3 25 | $-30.9M | $-33.0M | ||
| Q2 25 | $6.2M | $-36.0M | ||
| Q1 25 | $-14.8M | $-3.5M | ||
| Q4 24 | $59.8M | $95.4M | ||
| Q3 24 | $53.0M | $47.8M | ||
| Q2 24 | $19.2M | $1.4M | ||
| Q1 24 | $6.7M | $1.6M |
毛利率CSGPSSP
| Q4 25 | 78.6% | — | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 78.5% | — | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 78.5% | — |
营业利润率CSGPSSP
| Q4 25 | 5.5% | 7.5% | ||
| Q3 25 | -6.1% | 7.2% | ||
| Q2 25 | -3.5% | 14.2% | ||
| Q1 25 | -5.8% | 5.2% | ||
| Q4 24 | 5.6% | 26.3% | ||
| Q3 24 | 3.4% | 18.8% | ||
| Q2 24 | -2.4% | 9.7% | ||
| Q1 24 | -6.5% | 7.7% |
净利率CSGPSSP
| Q4 25 | 5.2% | -5.1% | ||
| Q3 25 | -3.7% | -6.3% | ||
| Q2 25 | 0.8% | -6.7% | ||
| Q1 25 | -2.0% | -0.7% | ||
| Q4 24 | 8.4% | 13.1% | ||
| Q3 24 | 7.7% | 7.4% | ||
| Q2 24 | 2.8% | 0.2% | ||
| Q1 24 | 1.0% | 0.3% |
每股收益（稀释后）CSGPSSP
| Q4 25 | $0.12 | $-0.51 | ||
| Q3 25 | $-0.07 | $-0.55 | ||
| Q2 25 | $0.01 | $-0.59 | ||
| Q1 25 | $-0.04 | $-0.22 | ||
| Q4 24 | $0.14 | $0.94 | ||
| Q3 24 | $0.13 | $0.37 | ||
| Q2 24 | $0.05 | $-0.15 | ||
| Q1 24 | $0.02 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $27.9M |
| 总债务越低越好 | $140.0M | — |
| 股东权益账面价值 | $8.3B | $1.2B |
| 总资产 | $10.5B | $5.0B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资CSGPSSP
| Q4 25 | $1.6B | $27.9M | ||
| Q3 25 | $1.9B | $54.7M | ||
| Q2 25 | $3.6B | $31.7M | ||
| Q1 25 | $3.7B | $24.0M | ||
| Q4 24 | $4.7B | $23.9M | ||
| Q3 24 | — | $34.6M | ||
| Q2 24 | — | $26.7M | ||
| Q1 24 | — | $30.2M |
总债务CSGPSSP
| Q4 25 | $140.0M | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | $2.6B | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — |
股东权益CSGPSSP
| Q4 25 | $8.3B | $1.2B | ||
| Q3 25 | $8.6B | $1.3B | ||
| Q2 25 | $8.6B | $1.3B | ||
| Q1 25 | $8.6B | $1.3B | ||
| Q4 24 | $7.6B | $1.3B | ||
| Q3 24 | $7.5B | $1.2B | ||
| Q2 24 | $7.4B | $1.2B | ||
| Q1 24 | $7.3B | $1.2B |
总资产CSGPSSP
| Q4 25 | $10.5B | $5.0B | ||
| Q3 25 | $10.8B | $5.1B | ||
| Q2 25 | $10.5B | $5.1B | ||
| Q1 25 | $10.4B | $5.1B | ||
| Q4 24 | $9.3B | $5.2B | ||
| Q3 24 | $9.1B | $5.3B | ||
| Q2 24 | $9.1B | $5.3B | ||
| Q1 24 | $9.0B | $5.3B |
负债/权益比CSGPSSP
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.13× | 1.98× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $45.1M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $31.2M |
| 自由现金流率自由现金流/营收 | 11.3% | 5.6% |
| 资本支出强度资本支出/营收 | 6.8% | 2.5% |
| 现金转化率经营现金流/净利润 | 3.49× | — |
| 过去12个月自由现金流最近4个季度 | $123.0M | $6.5M |
8季度趋势，按日历期对齐
经营现金流CSGPSSP
| Q4 25 | $162.1M | $45.1M | ||
| Q3 25 | $68.2M | $21.8M | ||
| Q2 25 | $146.5M | $-10.5M | ||
| Q1 25 | $53.2M | $-3.3M | ||
| Q4 24 | $94.6M | $153.3M | ||
| Q3 24 | $100.3M | $140.6M | ||
| Q2 24 | $58.1M | $26.4M | ||
| Q1 24 | $139.6M | $45.4M |
自由现金流CSGPSSP
| Q4 25 | $101.3M | $31.2M | ||
| Q3 25 | $-5.5M | $6.4M | ||
| Q2 25 | $27.7M | $-22.7M | ||
| Q1 25 | $-500.0K | $-8.4M | ||
| Q4 24 | $25.2M | $146.9M | ||
| Q3 24 | $40.2M | $127.4M | ||
| Q2 24 | $-14.7M | $2.8M | ||
| Q1 24 | $-237.1M | $23.3M |
自由现金流率CSGPSSP
| Q4 25 | 11.3% | 5.6% | ||
| Q3 25 | -0.7% | 1.2% | ||
| Q2 25 | 3.5% | -4.2% | ||
| Q1 25 | -0.1% | -1.6% | ||
| Q4 24 | 3.6% | 20.2% | ||
| Q3 24 | 5.8% | 19.7% | ||
| Q2 24 | -2.2% | 0.5% | ||
| Q1 24 | -36.1% | 4.1% |
资本支出强度CSGPSSP
| Q4 25 | 6.8% | 2.5% | ||
| Q3 25 | 8.8% | 2.9% | ||
| Q2 25 | 15.2% | 2.3% | ||
| Q1 25 | 7.3% | 1.0% | ||
| Q4 24 | 9.8% | 0.9% | ||
| Q3 24 | 8.7% | 2.0% | ||
| Q2 24 | 10.7% | 4.1% | ||
| Q1 24 | 57.4% | 3.9% |
现金转化率CSGPSSP
| Q4 25 | 3.49× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.63× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | 1.61× | ||
| Q3 24 | 1.89× | 2.94× | ||
| Q2 24 | 3.03× | 18.45× | ||
| Q1 24 | 20.84× | 27.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
SSP
| Local Media Segment | $355.1M | 63% |
| Scripps Networks | $199.5M | 36% |
| Political Advertising Revenue | $10.0M | 2% |
