vs
CoStar Group（CSGP）与U-Haul Holding Co（UHAL）财务数据对比。点击上方公司名可切换其他公司
U-Haul Holding Co的季度营收约是CoStar Group的1.6倍（$1.4B vs $899.9M），CoStar Group净利率更高（5.2% vs 2.6%，领先2.6%），CoStar Group同比增速更快（26.9% vs 1.9%），CoStar Group自由现金流更多（$101.3M vs $-447.6M）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
U-Haul控股公司是总部位于美国亚利桑那州凤凰城的移动货车、拖车及自助仓储租赁企业，1945年由伦纳德·肖恩与安娜·玛丽·卡蒂在华盛顿州里奇菲尔德创立，最初起步于卡蒂家族的车库，后通过加油站加盟模式扩张，业务覆盖美国全部50个州及加拿大10个省份。
CSGP vs UHAL — 直观对比
营收规模更大
UHAL
是对方的1.6倍
$899.9M
营收增速更快
CSGP
高出24.9%
1.9%
净利率更高
CSGP
高出2.6%
2.6%
自由现金流更多
CSGP
多$548.9M
$-447.6M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $1.4B |
| 净利润 | $46.5M | $37.0M |
| 毛利率 | 78.6% | 96.4% |
| 营业利润率 | 5.5% | 2.4% |
| 净利率 | 5.2% | 2.6% |
| 营收同比 | 26.9% | 1.9% |
| 净利润同比 | -22.2% | -45.0% |
| 每股收益（稀释后） | $0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPUHAL
| Q4 25 | $899.9M | $1.4B | ||
| Q3 25 | $833.6M | $1.7B | ||
| Q2 25 | $781.3M | $232.1M | ||
| Q1 25 | $732.2M | — | ||
| Q4 24 | $709.4M | — | ||
| Q3 24 | $692.6M | — | ||
| Q2 24 | $677.8M | — | ||
| Q1 24 | $656.4M | — |
净利润CSGPUHAL
| Q4 25 | $46.5M | $37.0M | ||
| Q3 25 | $-30.9M | $105.5M | ||
| Q2 25 | $6.2M | $142.3M | ||
| Q1 25 | $-14.8M | — | ||
| Q4 24 | $59.8M | — | ||
| Q3 24 | $53.0M | — | ||
| Q2 24 | $19.2M | — | ||
| Q1 24 | $6.7M | — |
毛利率CSGPUHAL
| Q4 25 | 78.6% | 96.4% | ||
| Q3 25 | 79.3% | 96.1% | ||
| Q2 25 | 78.5% | 68.9% | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 78.5% | — |
营业利润率CSGPUHAL
| Q4 25 | 5.5% | 2.4% | ||
| Q3 25 | -6.1% | 12.7% | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | -2.4% | — | ||
| Q1 24 | -6.5% | — |
净利率CSGPUHAL
| Q4 25 | 5.2% | 2.6% | ||
| Q3 25 | -3.7% | 6.1% | ||
| Q2 25 | 0.8% | 61.3% | ||
| Q1 25 | -2.0% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 1.0% | — |
每股收益（稀释后）CSGPUHAL
| Q4 25 | $0.12 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $0.14 | — | ||
| Q3 24 | $0.13 | — | ||
| Q2 24 | $0.05 | — | ||
| Q1 24 | $0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $1.0B |
| 总债务越低越好 | $140.0M | $8.1B |
| 股东权益账面价值 | $8.3B | $7.7B |
| 总资产 | $10.5B | $21.6B |
| 负债/权益比越低杠杆越低 | 0.02× | 1.04× |
8季度趋势，按日历期对齐
现金及短期投资CSGPUHAL
| Q4 25 | $1.6B | $1.0B | ||
| Q3 25 | $1.9B | $1.1B | ||
| Q2 25 | $3.6B | $877.2M | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务CSGPUHAL
| Q4 25 | $140.0M | $8.1B | ||
| Q3 25 | $1.0B | $7.7B | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — |
股东权益CSGPUHAL
| Q4 25 | $8.3B | $7.7B | ||
| Q3 25 | $8.6B | $7.8B | ||
| Q2 25 | $8.6B | $7.7B | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $7.6B | — | ||
| Q3 24 | $7.5B | — | ||
| Q2 24 | $7.4B | — | ||
| Q1 24 | $7.3B | — |
总资产CSGPUHAL
| Q4 25 | $10.5B | $21.6B | ||
| Q3 25 | $10.8B | $21.4B | ||
| Q2 25 | $10.5B | $20.8B | ||
| Q1 25 | $10.4B | — | ||
| Q4 24 | $9.3B | — | ||
| Q3 24 | $9.1B | — | ||
| Q2 24 | $9.1B | — | ||
| Q1 24 | $9.0B | — |
负债/权益比CSGPUHAL
| Q4 25 | 0.02× | 1.04× | ||
| Q3 25 | 0.12× | 1.00× | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $240.6M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $-447.6M |
| 自由现金流率自由现金流/营收 | 11.3% | -31.6% |
| 资本支出强度资本支出/营收 | 6.8% | 48.6% |
| 现金转化率经营现金流/净利润 | 3.49× | 6.51× |
| 过去12个月自由现金流最近4个季度 | $123.0M | — |
8季度趋势，按日历期对齐
经营现金流CSGPUHAL
| Q4 25 | $162.1M | $240.6M | ||
| Q3 25 | $68.2M | $551.6M | ||
| Q2 25 | $146.5M | $598.4M | ||
| Q1 25 | $53.2M | — | ||
| Q4 24 | $94.6M | — | ||
| Q3 24 | $100.3M | — | ||
| Q2 24 | $58.1M | — | ||
| Q1 24 | $139.6M | — |
自由现金流CSGPUHAL
| Q4 25 | $101.3M | $-447.6M | ||
| Q3 25 | $-5.5M | $-446.3M | ||
| Q2 25 | $27.7M | $-318.2M | ||
| Q1 25 | $-500.0K | — | ||
| Q4 24 | $25.2M | — | ||
| Q3 24 | $40.2M | — | ||
| Q2 24 | $-14.7M | — | ||
| Q1 24 | $-237.1M | — |
自由现金流率CSGPUHAL
| Q4 25 | 11.3% | -31.6% | ||
| Q3 25 | -0.7% | -25.9% | ||
| Q2 25 | 3.5% | -137.1% | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -36.1% | — |
资本支出强度CSGPUHAL
| Q4 25 | 6.8% | 48.6% | ||
| Q3 25 | 8.8% | 58.0% | ||
| Q2 25 | 15.2% | 395.0% | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 9.8% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 10.7% | — | ||
| Q1 24 | 57.4% | — |
现金转化率CSGPUHAL
| Q4 25 | 3.49× | 6.51× | ||
| Q3 25 | — | 5.23× | ||
| Q2 25 | 23.63× | 4.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | 20.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
UHAL
| Long Term Contract With Customer | $1.2B | 82% |
| CA | $74.0M | 5% |
| Life Insurance | $56.2M | 4% |
| Accident And Health Insurance Segment | $49.8M | 4% |
| Investments Segment | $47.3M | 3% |
| Property And Casualty Insurance | $42.5M | 3% |
| Mercury | $1.6M | 0% |
