vs
CoStar Group（CSGP）与Woodward, Inc.（WWD）财务数据对比。点击上方公司名可切换其他公司
Woodward, Inc.的季度营收约是CoStar Group的1.2倍（$1.1B vs $899.9M），Woodward, Inc.净利率更高（12.3% vs 5.2%，领先7.1%），CoStar Group同比增速更快（26.9% vs 23.4%），CoStar Group自由现金流更多（$101.3M vs $38.0M），过去两年CoStar Group的营收复合增速更高（17.1% vs 13.4%）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
伍德沃德（Woodward, Inc.）是美国的控制系统及组件供应商，业务涵盖产品设计、制造与全链条服务，产品广泛应用于飞机、航空发动机、工业发动机与轮机、发电及移动工业设备领域，同时为国防领域供应军用装置及其他配套设备。
CSGP vs WWD — 直观对比
营收规模更大
WWD
是对方的1.2倍
$899.9M
营收增速更快
CSGP
高出3.4%
23.4%
净利率更高
WWD
高出7.1%
5.2%
自由现金流更多
CSGP
多$63.3M
$38.0M
两年增速更快
CSGP
近两年复合增速
13.4%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $1.1B |
| 净利润 | $46.5M | $134.0M |
| 毛利率 | 78.6% | 29.0% |
| 营业利润率 | 5.5% | 15.4% |
| 净利率 | 5.2% | 12.3% |
| 营收同比 | 26.9% | 23.4% |
| 净利润同比 | -22.2% | 22.9% |
| 每股收益（稀释后） | $0.12 | $2.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPWWD
| Q1 26 | — | $1.1B | ||
| Q4 25 | $899.9M | $996.5M | ||
| Q3 25 | $833.6M | $995.3M | ||
| Q2 25 | $781.3M | $915.4M | ||
| Q1 25 | $732.2M | $883.6M | ||
| Q4 24 | $709.4M | $772.7M | ||
| Q3 24 | $692.6M | $854.5M | ||
| Q2 24 | $677.8M | $847.7M |
净利润CSGPWWD
| Q1 26 | — | $134.0M | ||
| Q4 25 | $46.5M | $133.7M | ||
| Q3 25 | $-30.9M | $137.6M | ||
| Q2 25 | $6.2M | $108.4M | ||
| Q1 25 | $-14.8M | $108.9M | ||
| Q4 24 | $59.8M | $87.1M | ||
| Q3 24 | $53.0M | $83.3M | ||
| Q2 24 | $19.2M | $102.1M |
毛利率CSGPWWD
| Q1 26 | — | 29.0% | ||
| Q4 25 | 78.6% | 29.3% | ||
| Q3 25 | 79.3% | 27.9% | ||
| Q2 25 | 78.5% | 27.2% | ||
| Q1 25 | 79.1% | 27.2% | ||
| Q4 24 | 80.1% | 24.5% | ||
| Q3 24 | 79.7% | 24.3% | ||
| Q2 24 | 80.0% | 27.1% |
营业利润率CSGPWWD
| Q1 26 | — | 15.4% | ||
| Q4 25 | 5.5% | 17.0% | ||
| Q3 25 | -6.1% | 16.1% | ||
| Q2 25 | -3.5% | 13.9% | ||
| Q1 25 | -5.8% | 15.0% | ||
| Q4 24 | 5.6% | 13.2% | ||
| Q3 24 | 3.4% | 11.9% | ||
| Q2 24 | -2.4% | 14.4% |
净利率CSGPWWD
| Q1 26 | — | 12.3% | ||
| Q4 25 | 5.2% | 13.4% | ||
| Q3 25 | -3.7% | 13.8% | ||
| Q2 25 | 0.8% | 11.8% | ||
| Q1 25 | -2.0% | 12.3% | ||
| Q4 24 | 8.4% | 11.3% | ||
| Q3 24 | 7.7% | 9.7% | ||
| Q2 24 | 2.8% | 12.0% |
每股收益（稀释后）CSGPWWD
| Q1 26 | — | $2.19 | ||
| Q4 25 | $0.12 | $2.17 | ||
| Q3 25 | $-0.07 | $2.23 | ||
| Q2 25 | $0.01 | $1.76 | ||
| Q1 25 | $-0.04 | $1.78 | ||
| Q4 24 | $0.14 | $1.42 | ||
| Q3 24 | $0.13 | $1.36 | ||
| Q2 24 | $0.05 | $1.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $501.2M |
| 总债务越低越好 | $140.0M | $1.1B |
| 股东权益账面价值 | $8.3B | $2.5B |
| 总资产 | $10.5B | $5.0B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资CSGPWWD
| Q1 26 | — | $501.2M | ||
| Q4 25 | $1.6B | $454.2M | ||
| Q3 25 | $1.9B | $327.4M | ||
| Q2 25 | $3.6B | $473.2M | ||
| Q1 25 | $3.7B | $364.1M | ||
| Q4 24 | $4.7B | $283.7M | ||
| Q3 24 | — | $282.3M | ||
| Q2 24 | — | $308.3M |
总债务CSGPWWD
| Q1 26 | — | $1.1B | ||
| Q4 25 | $140.0M | — | ||
| Q3 25 | $1.0B | $579.9M | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | $655.5M | ||
| Q2 24 | $1.0B | — |
股东权益CSGPWWD
| Q1 26 | — | $2.5B | ||
| Q4 25 | $8.3B | $2.6B | ||
| Q3 25 | $8.6B | $2.6B | ||
| Q2 25 | $8.6B | $2.5B | ||
| Q1 25 | $8.6B | $2.3B | ||
| Q4 24 | $7.6B | $2.2B | ||
| Q3 24 | $7.5B | $2.2B | ||
| Q2 24 | $7.4B | $2.2B |
总资产CSGPWWD
| Q1 26 | — | $5.0B | ||
| Q4 25 | $10.5B | $4.7B | ||
| Q3 25 | $10.8B | $4.6B | ||
| Q2 25 | $10.5B | $4.7B | ||
| Q1 25 | $10.4B | $4.5B | ||
| Q4 24 | $9.3B | $4.3B | ||
| Q3 24 | $9.1B | $4.4B | ||
| Q2 24 | $9.1B | $4.3B |
负债/权益比CSGPWWD
| Q1 26 | — | 0.43× | ||
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.12× | 0.23× | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.13× | 0.30× | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $38.0M |
| 自由现金流率自由现金流/营收 | 11.3% | 3.5% |
| 资本支出强度资本支出/营收 | 6.8% | 4.9% |
| 现金转化率经营现金流/净利润 | 3.49× | 0.68× |
| 过去12个月自由现金流最近4个季度 | $123.0M | $388.3M |
8季度趋势，按日历期对齐
经营现金流CSGPWWD
| Q1 26 | — | $91.0M | ||
| Q4 25 | $162.1M | $114.4M | ||
| Q3 25 | $68.2M | $233.3M | ||
| Q2 25 | $146.5M | $125.6M | ||
| Q1 25 | $53.2M | $77.8M | ||
| Q4 24 | $94.6M | $34.5M | ||
| Q3 24 | $100.3M | $141.8M | ||
| Q2 24 | $58.1M | $153.2M |
自由现金流CSGPWWD
| Q1 26 | — | $38.0M | ||
| Q4 25 | $101.3M | $70.3M | ||
| Q3 25 | $-5.5M | $180.9M | ||
| Q2 25 | $27.7M | $99.1M | ||
| Q1 25 | $-500.0K | $59.4M | ||
| Q4 24 | $25.2M | $942.0K | ||
| Q3 24 | $40.2M | $117.7M | ||
| Q2 24 | $-14.7M | $137.3M |
自由现金流率CSGPWWD
| Q1 26 | — | 3.5% | ||
| Q4 25 | 11.3% | 7.1% | ||
| Q3 25 | -0.7% | 18.2% | ||
| Q2 25 | 3.5% | 10.8% | ||
| Q1 25 | -0.1% | 6.7% | ||
| Q4 24 | 3.6% | 0.1% | ||
| Q3 24 | 5.8% | 13.8% | ||
| Q2 24 | -2.2% | 16.2% |
资本支出强度CSGPWWD
| Q1 26 | — | 4.9% | ||
| Q4 25 | 6.8% | 4.4% | ||
| Q3 25 | 8.8% | 5.3% | ||
| Q2 25 | 15.2% | 2.9% | ||
| Q1 25 | 7.3% | 2.1% | ||
| Q4 24 | 9.8% | 4.3% | ||
| Q3 24 | 8.7% | 2.8% | ||
| Q2 24 | 10.7% | 1.9% |
现金转化率CSGPWWD
| Q1 26 | — | 0.68× | ||
| Q4 25 | 3.49× | 0.86× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | 23.63× | 1.16× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | 1.58× | 0.40× | ||
| Q3 24 | 1.89× | 1.70× | ||
| Q2 24 | 3.03× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
WWD
暂无分部数据
