vs
南玻集团(CSGS)与Guardian Pharmacy Services, Inc.(GRDN)财务数据对比。点击上方公司名可切换其他公司
Guardian Pharmacy Services, Inc.的季度营收约是南玻集团的1.0倍($336.6M vs $323.1M),Guardian Pharmacy Services, Inc.净利率更高(4.0% vs 2.2%,领先1.9%),Guardian Pharmacy Services, Inc.同比增速更快(2.2% vs 2.0%)
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商,业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售,产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
CVS药房是美国零售企业,为CVS健康旗下子公司,总部位于罗德岛州文索基特,前身为Consumer Value Stores,1963年在马萨诸塞州洛厄尔成立,是美国知名的零售药房服务提供商,在药品零售、健康服务领域拥有广泛的业务布局。
CSGS vs GRDN — 直观对比
营收规模更大
GRDN
是对方的1.0倍
$323.1M
营收增速更快
GRDN
高出0.2%
2.0%
净利率更高
GRDN
高出1.9%
2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $323.1M | $336.6M |
| 净利润 | $7.0M | $13.5M |
| 毛利率 | 50.0% | 22.7% |
| 营业利润率 | 9.0% | 5.3% |
| 净利率 | 2.2% | 4.0% |
| 营收同比 | 2.0% | 2.2% |
| 净利润同比 | -79.7% | 46.1% |
| 每股收益(稀释后) | $0.24 | $0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGS
GRDN
| Q1 26 | — | $336.6M | ||
| Q4 25 | $323.1M | $397.6M | ||
| Q3 25 | $303.6M | $377.4M | ||
| Q2 25 | $297.1M | $344.3M | ||
| Q1 25 | $299.5M | $329.3M | ||
| Q4 24 | $316.7M | — | ||
| Q3 24 | $295.1M | $314.4M | ||
| Q2 24 | $290.3M | — |
净利润
CSGS
GRDN
| Q1 26 | — | $13.5M | ||
| Q4 25 | $7.0M | $20.9M | ||
| Q3 25 | $20.5M | $9.8M | ||
| Q2 25 | $12.3M | $9.0M | ||
| Q1 25 | $16.1M | $9.4M | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $19.1M | $-122.0M | ||
| Q2 24 | $13.8M | — |
毛利率
CSGS
GRDN
| Q1 26 | — | 22.7% | ||
| Q4 25 | 50.0% | 21.5% | ||
| Q3 25 | 48.1% | 19.8% | ||
| Q2 25 | 49.5% | 19.8% | ||
| Q1 25 | 48.4% | 19.5% | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.4% | 19.4% | ||
| Q2 24 | 47.3% | — |
营业利润率
CSGS
GRDN
| Q1 26 | — | 5.3% | ||
| Q4 25 | 9.0% | 7.7% | ||
| Q3 25 | 10.0% | 4.3% | ||
| Q2 25 | 10.0% | 3.7% | ||
| Q1 25 | 9.8% | 3.9% | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | 10.8% | -33.3% | ||
| Q2 24 | 8.8% | — |
净利率
CSGS
GRDN
| Q1 26 | — | 4.0% | ||
| Q4 25 | 2.2% | 5.3% | ||
| Q3 25 | 6.7% | 2.6% | ||
| Q2 25 | 4.1% | 2.6% | ||
| Q1 25 | 5.4% | 2.9% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 6.5% | -38.8% | ||
| Q2 24 | 4.8% | — |
每股收益(稀释后)
CSGS
GRDN
| Q1 26 | — | $0.21 | ||
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.73 | — | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $0.57 | — | ||
| Q4 24 | $1.20 | — | ||
| Q3 24 | $0.67 | — | ||
| Q2 24 | $0.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $64.9M |
| 总债务越低越好 | $539.5M | — |
| 股东权益账面价值 | $283.7M | $232.4M |
| 总资产 | $1.5B | $426.9M |
| 负债/权益比越低杠杆越低 | 1.90× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSGS
GRDN
| Q1 26 | — | $64.9M | ||
| Q4 25 | $180.0M | $65.6M | ||
| Q3 25 | $158.4M | $36.5M | ||
| Q2 25 | $145.9M | $18.8M | ||
| Q1 25 | $136.0M | $14.0M | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $118.4M | $37.2M | ||
| Q2 24 | $110.4M | — |
总债务
CSGS
GRDN
| Q1 26 | — | — | ||
| Q4 25 | $539.5M | $0 | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | $34.3M | ||
| Q2 24 | $540.5M | — |
股东权益
CSGS
GRDN
| Q1 26 | — | $232.4M | ||
| Q4 25 | $283.7M | $217.9M | ||
| Q3 25 | $289.5M | $195.5M | ||
| Q2 25 | $290.7M | $179.7M | ||
| Q1 25 | $283.1M | $163.2M | ||
| Q4 24 | $282.6M | — | ||
| Q3 24 | $288.4M | $133.9M | ||
| Q2 24 | $273.3M | — |
总资产
CSGS
GRDN
| Q1 26 | — | $426.9M | ||
| Q4 25 | $1.5B | $412.7M | ||
| Q3 25 | $1.5B | $390.0M | ||
| Q2 25 | $1.4B | $356.3M | ||
| Q1 25 | $1.4B | $334.0M | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | $348.0M | ||
| Q2 24 | $1.4B | — |
负债/权益比
CSGS
GRDN
| Q1 26 | — | — | ||
| Q4 25 | 1.90× | 0.00× | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | 0.26× | ||
| Q2 24 | 1.98× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $59.2M | $6.1M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | — |
| 自由现金流率自由现金流/营收 | 17.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 8.46× | 0.45× |
| 过去12个月自由现金流最近4个季度 | $141.4M | — |
8季度趋势,按日历期对齐
经营现金流
CSGS
GRDN
| Q1 26 | — | $6.1M | ||
| Q4 25 | $59.2M | $34.6M | ||
| Q3 25 | $47.9M | $28.2M | ||
| Q2 25 | $37.3M | $19.9M | ||
| Q1 25 | $11.5M | $17.6M | ||
| Q4 24 | $82.5M | — | ||
| Q3 24 | $39.5M | — | ||
| Q2 24 | $43.1M | — |
自由现金流
CSGS
GRDN
| Q1 26 | — | — | ||
| Q4 25 | $55.8M | — | ||
| Q3 25 | $43.9M | $24.2M | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $76.6M | — | ||
| Q3 24 | $32.0M | — | ||
| Q2 24 | $38.8M | — |
自由现金流率
CSGS
GRDN
| Q1 26 | — | — | ||
| Q4 25 | 17.3% | — | ||
| Q3 25 | 14.5% | 6.4% | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 13.4% | — |
资本支出强度
CSGS
GRDN
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.3% | 1.1% | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.5% | — |
现金转化率
CSGS
GRDN
| Q1 26 | — | 0.45× | ||
| Q4 25 | 8.46× | 1.65× | ||
| Q3 25 | 2.34× | 2.87× | ||
| Q2 25 | 3.04× | 2.21× | ||
| Q1 25 | 0.71× | 1.86× | ||
| Q4 24 | 2.39× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
GRDN
暂无分部数据