vs
南玻集团(CSGS)与欢聚集团(JOYY)财务数据对比。点击上方公司名可切换其他公司
欢聚集团的季度营收约是南玻集团的4.8倍($1.5B vs $323.1M)。欢聚集团净利率更高(10.4% vs 2.2%,领先8.2%)。过去两年欢聚集团的营收复合增速更高(16.8% vs 4.6%)
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商,业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售,产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
欢聚集团是全球化社交媒体科技企业,主营直播、短视频、社交互动类数字娱乐服务,核心产品覆盖东南亚、中东、拉美等多个新兴市场,为全球用户提供丰富的沉浸式互动内容体验。
CSGS vs JOYY — 直观对比
营收规模更大
JOYY
是对方的4.8倍
$323.1M
净利率更高
JOYY
高出8.2%
2.2%
两年增速更快
JOYY
近两年复合增速
4.6%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $323.1M | $1.5B |
| 净利润 | $7.0M | $160.1M |
| 毛利率 | 50.0% | 36.1% |
| 营业利润率 | 9.0% | 2.4% |
| 净利率 | 2.2% | 10.4% |
| 营收同比 | 2.0% | — |
| 净利润同比 | -79.7% | — |
| 每股收益(稀释后) | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGS
JOYY
| Q4 25 | $323.1M | — | ||
| Q3 25 | $303.6M | $1.5B | ||
| Q2 25 | $297.1M | $1.0B | ||
| Q1 25 | $299.5M | $494.4M | ||
| Q4 24 | $316.7M | — | ||
| Q3 24 | $295.1M | $1.7B | ||
| Q2 24 | $290.3M | $1.1B | ||
| Q1 24 | $295.1M | $564.6M |
净利润
CSGS
JOYY
| Q4 25 | $7.0M | — | ||
| Q3 25 | $20.5M | $160.1M | ||
| Q2 25 | $12.3M | $100.9M | ||
| Q1 25 | $16.1M | $42.9M | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $19.1M | $143.9M | ||
| Q2 24 | $13.8M | $87.9M | ||
| Q1 24 | $19.5M | $40.2M |
毛利率
CSGS
JOYY
| Q4 25 | 50.0% | — | ||
| Q3 25 | 48.1% | 36.1% | ||
| Q2 25 | 49.5% | 36.3% | ||
| Q1 25 | 48.4% | 36.1% | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.4% | 35.7% | ||
| Q2 24 | 47.3% | 34.9% | ||
| Q1 24 | 46.5% | 34.6% |
营业利润率
CSGS
JOYY
| Q4 25 | 9.0% | — | ||
| Q3 25 | 10.0% | 2.4% | ||
| Q2 25 | 10.0% | 1.8% | ||
| Q1 25 | 9.8% | 2.5% | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | 10.8% | 1.3% | ||
| Q2 24 | 8.8% | 0.5% | ||
| Q1 24 | 10.8% | 0.6% |
净利率
CSGS
JOYY
| Q4 25 | 2.2% | — | ||
| Q3 25 | 6.7% | 10.4% | ||
| Q2 25 | 4.1% | 10.1% | ||
| Q1 25 | 5.4% | 8.7% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 6.5% | 8.5% | ||
| Q2 24 | 4.8% | 7.8% | ||
| Q1 24 | 6.6% | 7.1% |
每股收益(稀释后)
CSGS
JOYY
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.73 | — | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $0.57 | — | ||
| Q4 24 | $1.20 | — | ||
| Q3 24 | $0.67 | — | ||
| Q2 24 | $0.48 | — | ||
| Q1 24 | $0.68 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $383.8M |
| 总债务越低越好 | $539.5M | — |
| 股东权益账面价值 | $283.7M | $6.6B |
| 总资产 | $1.5B | $7.5B |
| 负债/权益比越低杠杆越低 | 1.90× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSGS
JOYY
| Q4 25 | $180.0M | — | ||
| Q3 25 | $158.4M | $383.8M | ||
| Q2 25 | $145.9M | $401.0M | ||
| Q1 25 | $136.0M | $801.5M | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $118.4M | $481.8M | ||
| Q2 24 | $110.4M | $607.1M | ||
| Q1 24 | $120.8M | $728.2M |
总债务
CSGS
JOYY
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
股东权益
CSGS
JOYY
| Q4 25 | $283.7M | — | ||
| Q3 25 | $289.5M | $6.6B | ||
| Q2 25 | $290.7M | $6.6B | ||
| Q1 25 | $283.1M | $6.6B | ||
| Q4 24 | $282.6M | — | ||
| Q3 24 | $288.4M | $5.3B | ||
| Q2 24 | $273.3M | $5.3B | ||
| Q1 24 | $269.3M | $5.3B |
总资产
CSGS
JOYY
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $7.5B | ||
| Q2 25 | $1.4B | $7.5B | ||
| Q1 25 | $1.4B | $7.6B | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | $8.1B | ||
| Q2 24 | $1.4B | $8.1B | ||
| Q1 24 | $1.3B | $8.6B |
负债/权益比
CSGS
JOYY
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $59.2M | — |
| 自由现金流经营现金流 - 资本支出 | $55.8M | — |
| 自由现金流率自由现金流/营收 | 17.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 8.46× | — |
| 过去12个月自由现金流最近4个季度 | $141.4M | — |
8季度趋势,按日历期对齐
经营现金流
CSGS
JOYY
| Q4 25 | $59.2M | — | ||
| Q3 25 | $47.9M | — | ||
| Q2 25 | $37.3M | — | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $82.5M | — | ||
| Q3 24 | $39.5M | — | ||
| Q2 24 | $43.1M | — | ||
| Q1 24 | $-29.4M | — |
自由现金流
CSGS
JOYY
| Q4 25 | $55.8M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $76.6M | — | ||
| Q3 24 | $32.0M | — | ||
| Q2 24 | $38.8M | — | ||
| Q1 24 | $-34.1M | — |
自由现金流率
CSGS
JOYY
| Q4 25 | 17.3% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 13.4% | — | ||
| Q1 24 | -11.6% | — |
资本支出强度
CSGS
JOYY
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.6% | — |
现金转化率
CSGS
JOYY
| Q4 25 | 8.46× | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | 3.04× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 2.39× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.12× | — | ||
| Q1 24 | -1.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
JOYY
| Live streaming | $1.1B | 74% |
| Advertising | $297.3M | 19% |
| Others | $109.8M | 7% |