vs
阿特斯(CSIQ)与LINCOLN NATIONAL CORP(LNC)财务数据对比。点击上方公司名可切换其他公司
LINCOLN NATIONAL CORP的季度营收约是阿特斯的1.1倍($4.9B vs $4.5B),LINCOLN NATIONAL CORP净利率更高(15.3% vs 1.3%,领先14.1%)
阿特斯是全球领先的可再生能源企业,总部位于加拿大安大略省基奇纳。核心业务涵盖光伏组件制造、电池储能解决方案供应,以及大型公用事业级太阳能电站与储能项目的开发,业务布局覆盖全球主要能源市场。
林肯国民公司是美国财富200强控股企业,通过旗下多家子公司开展保险、投资管理等多元金融业务,“林肯金融集团”是该公司及其所有子公司共同使用的市场推广品牌名称。
CSIQ vs LNC — 直观对比
营收规模更大
LNC
是对方的1.1倍
$4.5B
净利率更高
LNC
高出14.1%
1.3%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $4.5B | $4.9B |
| 净利润 | $57.6M | $755.0M |
| 毛利率 | 17.5% | — |
| 营业利润率 | 2.2% | 18.6% |
| 净利率 | 1.3% | 15.3% |
| 营收同比 | — | -2.8% |
| 净利润同比 | — | -55.2% |
| 每股收益(稀释后) | — | $4.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSIQ
LNC
| Q4 25 | — | $4.9B | ||
| Q3 25 | $4.5B | $4.6B | ||
| Q2 25 | $3.0B | $4.0B | ||
| Q1 25 | $1.3B | $4.7B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | $5.9B | $4.1B | ||
| Q2 24 | $4.1B | $5.2B | ||
| Q1 24 | — | $4.1B |
净利润
CSIQ
LNC
| Q4 25 | — | $755.0M | ||
| Q3 25 | $57.6M | $445.0M | ||
| Q2 25 | $63.6M | $699.0M | ||
| Q1 25 | $36.2M | $-722.0M | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $366.8M | $-528.0M | ||
| Q2 24 | $304.4M | $895.0M | ||
| Q1 24 | — | $1.2B |
毛利率
CSIQ
LNC
| Q4 25 | — | — | ||
| Q3 25 | 17.5% | — | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 19.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 18.7% | — | ||
| Q1 24 | — | — |
营业利润率
CSIQ
LNC
| Q4 25 | — | 18.6% | ||
| Q3 25 | 2.2% | 11.5% | ||
| Q2 25 | 3.3% | 21.0% | ||
| Q1 25 | 3.7% | -20.2% | ||
| Q4 24 | — | 41.5% | ||
| Q3 24 | 7.7% | -17.1% | ||
| Q2 24 | 9.1% | 21.3% | ||
| Q1 24 | — | 37.1% |
净利率
CSIQ
LNC
| Q4 25 | — | 15.3% | ||
| Q3 25 | 1.3% | 9.8% | ||
| Q2 25 | 2.1% | 17.3% | ||
| Q1 25 | 2.7% | -15.4% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | 6.2% | -12.8% | ||
| Q2 24 | 7.5% | 17.4% | ||
| Q1 24 | — | 29.7% |
每股收益(稀释后)
CSIQ
LNC
| Q4 25 | — | $4.32 | ||
| Q3 25 | — | $2.12 | ||
| Q2 25 | — | $3.80 | ||
| Q1 25 | — | $-4.41 | ||
| Q4 24 | — | $9.66 | ||
| Q3 24 | — | $-3.29 | ||
| Q2 24 | — | $5.11 | ||
| Q1 24 | — | $6.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | — |
| 总债务越低越好 | — | $6.3B |
| 股东权益账面价值 | $3.9B | $10.9B |
| 总资产 | $13.5B | $417.2B |
| 负债/权益比越低杠杆越低 | — | 0.57× |
8季度趋势,按日历期对齐
现金及短期投资
CSIQ
LNC
| Q4 25 | — | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | — | — |
总债务
CSIQ
LNC
| Q4 25 | — | $6.3B | ||
| Q3 25 | — | $5.8B | ||
| Q2 25 | — | $5.8B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $5.9B | ||
| Q2 24 | — | $5.7B | ||
| Q1 24 | — | $5.7B |
股东权益
CSIQ
LNC
| Q4 25 | — | $10.9B | ||
| Q3 25 | $3.9B | $10.5B | ||
| Q2 25 | $3.9B | $9.5B | ||
| Q1 25 | $3.9B | $8.2B | ||
| Q4 24 | — | $8.3B | ||
| Q3 24 | $3.7B | $9.0B | ||
| Q2 24 | $3.7B | $7.9B | ||
| Q1 24 | — | $7.5B |
总资产
CSIQ
LNC
| Q4 25 | — | $417.2B | ||
| Q3 25 | $13.5B | $415.3B | ||
| Q2 25 | $13.5B | $399.1B | ||
| Q1 25 | $13.5B | $382.9B | ||
| Q4 24 | — | $390.8B | ||
| Q3 24 | $11.9B | $396.8B | ||
| Q2 24 | $11.9B | $384.5B | ||
| Q1 24 | — | $383.4B |
负债/权益比
CSIQ
LNC
| Q4 25 | — | 0.57× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 0.72× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.65× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-187.7M | $233.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -3.26× | 0.31× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CSIQ
LNC
| Q4 25 | — | $233.0M | ||
| Q3 25 | $-187.7M | $-1.1B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $-272.0M | ||
| Q4 24 | — | $222.0M | ||
| Q3 24 | — | $-27.0M | ||
| Q2 24 | — | $-859.0M | ||
| Q1 24 | — | $-1.3B |
现金转化率
CSIQ
LNC
| Q4 25 | — | 0.31× | ||
| Q3 25 | -3.26× | -2.56× | ||
| Q2 25 | — | 1.45× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.96× | ||
| Q1 24 | — | -1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSIQ
暂无分部数据
LNC
| Life Segment | $1.6B | 33% |
| Group Protection Segment | $1.5B | 31% |
| Annuities Segment | $1.3B | 27% |
| Other | $435.0M | 9% |