vs
CARLISLE COMPANIES INC（CSL）与Gen Digital（GEN）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是CARLISLE COMPANIES INC的1.2倍（$1.2B vs $1.1B），Gen Digital净利率更高（15.5% vs 12.1%，领先3.3%），Gen Digital同比增速更快（28.5% vs -4.0%），过去两年Gen Digital的营收复合增速更高（13.2% vs -14.8%）
卡莱尔公司是专业建筑产品供应商，聚焦于提升建筑能效与稳固性，面向商业建筑领域生产销售单层屋面产品、质保系统及配套配件，旗下设有卡莱尔建筑材料、卡莱尔防水技术两大业务板块，产品涵盖防潮材料、屋面防护层等多个品类。
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
CSL vs GEN — 直观对比
营收规模更大
GEN
是对方的1.2倍
$1.1B
营收增速更快
GEN
高出32.5%
-4.0%
净利率更高
GEN
高出3.3%
12.1%
两年增速更快
GEN
近两年复合增速
-14.8%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $127.7M | $192.0M |
| 毛利率 | 34.5% | 78.4% |
| 营业利润率 | 17.1% | 34.9% |
| 净利率 | 12.1% | 15.5% |
| 营收同比 | -4.0% | 28.5% |
| 净利润同比 | -10.9% | 6.1% |
| 每股收益（稀释后） | $3.10 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSLGEN
| Q1 26 | $1.1B | $1.2B | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.1B | $1.0B | ||
| Q4 24 | $1.1B | $986.0M | ||
| Q3 24 | $1.3B | $974.0M | ||
| Q2 24 | $1.5B | $965.0M |
净利润CSLGEN
| Q1 26 | $127.7M | $192.0M | ||
| Q4 25 | $127.4M | $134.0M | ||
| Q3 25 | $214.2M | $135.0M | ||
| Q2 25 | $255.8M | — | ||
| Q1 25 | $143.3M | $142.0M | ||
| Q4 24 | $162.8M | $159.0M | ||
| Q3 24 | $244.3M | $161.0M | ||
| Q2 24 | $712.4M | $181.0M |
毛利率CSLGEN
| Q1 26 | 34.5% | 78.4% | ||
| Q4 25 | 33.8% | 78.2% | ||
| Q3 25 | 36.0% | 78.8% | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 35.2% | 80.3% | ||
| Q4 24 | 36.1% | 80.4% | ||
| Q3 24 | 38.6% | 80.1% | ||
| Q2 24 | 39.2% | 80.3% |
营业利润率CSLGEN
| Q1 26 | 17.1% | 34.9% | ||
| Q4 25 | 16.8% | 35.9% | ||
| Q3 25 | 21.8% | 35.5% | ||
| Q2 25 | 23.1% | — | ||
| Q1 25 | 16.8% | 41.3% | ||
| Q4 24 | 19.9% | 37.9% | ||
| Q3 24 | 23.7% | 41.3% | ||
| Q2 24 | 26.0% | 43.2% |
净利率CSLGEN
| Q1 26 | 12.1% | 15.5% | ||
| Q4 25 | 11.3% | 11.0% | ||
| Q3 25 | 15.9% | 10.7% | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 13.1% | 14.1% | ||
| Q4 24 | 14.5% | 16.1% | ||
| Q3 24 | 18.3% | 16.5% | ||
| Q2 24 | 49.1% | 18.8% |
每股收益（稀释后）CSLGEN
| Q1 26 | $3.10 | $0.31 | ||
| Q4 25 | $3.06 | $0.21 | ||
| Q3 25 | $4.98 | $0.22 | ||
| Q2 25 | $5.88 | — | ||
| Q1 25 | $3.20 | $0.22 | ||
| Q4 24 | $3.76 | $0.26 | ||
| Q3 24 | $5.25 | $0.26 | ||
| Q2 24 | $14.84 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $771.3M | — |
| 总债务越低越好 | — | $8.4B |
| 股东权益账面价值 | $1.7B | $2.3B |
| 总资产 | — | $15.8B |
| 负债/权益比越低杠杆越低 | — | 3.61× |
8季度趋势，按日历期对齐
现金及短期投资CSLGEN
| Q1 26 | $771.3M | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $68.4M | — | ||
| Q1 25 | $220.2M | $1.0B | ||
| Q4 24 | $753.5M | $883.0M | ||
| Q3 24 | $1.5B | $737.0M | ||
| Q2 24 | $1.7B | $644.0M |
总债务CSLGEN
| Q1 26 | — | $8.4B | ||
| Q4 25 | $2.9B | $8.7B | ||
| Q3 25 | $2.9B | $8.9B | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | $8.3B | ||
| Q4 24 | $1.9B | $8.5B | ||
| Q3 24 | $2.3B | $8.5B | ||
| Q2 24 | $2.3B | $8.5B |
股东权益CSLGEN
| Q1 26 | $1.7B | $2.3B | ||
| Q4 25 | $1.8B | $2.5B | ||
| Q3 25 | $2.0B | $2.4B | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.2B | $2.3B | ||
| Q4 24 | $2.5B | $2.2B | ||
| Q3 24 | $2.8B | $2.1B | ||
| Q2 24 | $3.0B | $2.0B |
总资产CSLGEN
| Q1 26 | — | $15.8B | ||
| Q4 25 | $6.3B | $16.1B | ||
| Q3 25 | $6.5B | $16.4B | ||
| Q2 25 | $5.5B | — | ||
| Q1 25 | $5.5B | $15.5B | ||
| Q4 24 | $5.8B | $15.4B | ||
| Q3 24 | $6.5B | $15.5B | ||
| Q2 24 | $6.7B | $15.4B |
负债/权益比CSLGEN
| Q1 26 | — | 3.61× | ||
| Q4 25 | 1.61× | 3.54× | ||
| Q3 25 | 1.45× | 3.75× | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 0.87× | 3.64× | ||
| Q4 24 | 0.77× | 3.94× | ||
| Q3 24 | 0.83× | 4.06× | ||
| Q2 24 | 0.76× | 4.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-73.0M | — |
| 自由现金流率自由现金流/营收 | -6.9% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $924.8M | — |
8季度趋势，按日历期对齐
经营现金流CSLGEN
| Q1 26 | — | — | ||
| Q4 25 | $386.0M | $541.0M | ||
| Q3 25 | $426.9M | $409.0M | ||
| Q2 25 | $287.1M | — | ||
| Q1 25 | $1.8M | $473.0M | ||
| Q4 24 | $370.6M | $326.0M | ||
| Q3 24 | $312.8M | $158.0M | ||
| Q2 24 | $183.4M | $264.0M |
自由现金流CSLGEN
| Q1 26 | $-73.0M | — | ||
| Q4 25 | $346.1M | $535.0M | ||
| Q3 25 | $393.4M | $405.0M | ||
| Q2 25 | $258.3M | — | ||
| Q1 25 | $-27.2M | $470.0M | ||
| Q4 24 | $334.0M | $318.0M | ||
| Q3 24 | $293.5M | $156.0M | ||
| Q2 24 | $158.5M | $262.0M |
自由现金流率CSLGEN
| Q1 26 | -6.9% | — | ||
| Q4 25 | 30.7% | 43.9% | ||
| Q3 25 | 29.2% | 32.2% | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | -2.5% | 46.5% | ||
| Q4 24 | 29.7% | 32.3% | ||
| Q3 24 | 22.0% | 16.0% | ||
| Q2 24 | 10.9% | 27.2% |
资本支出强度CSLGEN
| Q1 26 | 2.7% | — | ||
| Q4 25 | 3.5% | 0.5% | ||
| Q3 25 | 2.5% | 0.3% | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.6% | 0.3% | ||
| Q4 24 | 3.3% | 0.8% | ||
| Q3 24 | 1.4% | 0.2% | ||
| Q2 24 | 1.7% | 0.2% |
现金转化率CSLGEN
| Q1 26 | — | — | ||
| Q4 25 | 3.03× | 4.04× | ||
| Q3 25 | 1.99× | 3.03× | ||
| Q2 25 | 1.12× | — | ||
| Q1 25 | 0.01× | 3.33× | ||
| Q4 24 | 2.28× | 2.05× | ||
| Q3 24 | 1.28× | 0.98× | ||
| Q2 24 | 0.26× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSL
暂无分部数据
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
