vs
CSP INC(CSPI)与波丽佳音(PONY)财务数据对比。点击上方公司名可切换其他公司
CSP INC的季度营收约是波丽佳音的5.8倍($12.0M vs $2.1M)。CSP INC净利率更高(0.8% vs -284.8%,领先285.5%)
CSP Inc.是一家总部位于美国的科技企业,主营网络安全解决方案、托管IT服务、高性能计算系统及专业IT咨询服务,核心客户覆盖北美及部分国际市场的医疗、金融、制造、公共部门等领域的企业。
波丽佳音是日本知名文娱企业,隶属于富士产经传媒集团,成立于1966年10月1日。公司业务涵盖音乐发行、影视、家用影像及电子游戏领域,是日本音乐行业的头部企业之一,旗下艺人作品常登顶日本本土销量榜,同时还发行艺人演唱会录像及大量动画作品。
CSPI vs PONY — 直观对比
营收规模更大
CSPI
是对方的5.8倍
$2.1M
净利率更高
CSPI
高出285.5%
-284.8%
损益表 — Q1 2026 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $12.0M | $2.1M |
| 净利润 | $91.0K | $-5.9M |
| 毛利率 | 39.3% | 9.2% |
| 营业利润率 | -0.9% | -275.3% |
| 净利率 | 0.8% | -284.8% |
| 营收同比 | -23.2% | — |
| 净利润同比 | -80.7% | — |
| 每股收益(稀释后) | $0.01 | $-3.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSPI
PONY
| Q4 25 | $12.0M | — | ||
| Q3 25 | $14.5M | $2.1M | ||
| Q2 25 | $15.4M | $1.7M | ||
| Q1 25 | $13.1M | $1.9M | ||
| Q4 24 | $15.7M | — | ||
| Q3 24 | $13.0M | — | ||
| Q2 24 | $13.1M | — | ||
| Q1 24 | $13.7M | — |
净利润
CSPI
PONY
| Q4 25 | $91.0K | — | ||
| Q3 25 | $-191.0K | $-5.9M | ||
| Q2 25 | $-264.0K | $-4.3M | ||
| Q1 25 | $-108.0K | $-5.2M | ||
| Q4 24 | $472.0K | — | ||
| Q3 24 | $-1.7M | — | ||
| Q2 24 | $-185.0K | — | ||
| Q1 24 | $1.6M | — |
毛利率
CSPI
PONY
| Q4 25 | 39.3% | — | ||
| Q3 25 | 36.6% | 9.2% | ||
| Q2 25 | 28.8% | — | ||
| Q1 25 | 32.0% | 16.6% | ||
| Q4 24 | 29.1% | — | ||
| Q3 24 | 28.4% | — | ||
| Q2 24 | 35.0% | — | ||
| Q1 24 | 47.3% | — |
营业利润率
CSPI
PONY
| Q4 25 | -0.9% | — | ||
| Q3 25 | -3.7% | -275.3% | ||
| Q2 25 | -7.9% | -303.4% | ||
| Q1 25 | -7.6% | -400.9% | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | -15.7% | — | ||
| Q2 24 | -5.5% | — | ||
| Q1 24 | 9.0% | — |
净利率
CSPI
PONY
| Q4 25 | 0.8% | — | ||
| Q3 25 | -1.3% | -284.8% | ||
| Q2 25 | -1.7% | -253.7% | ||
| Q1 25 | -0.8% | -267.4% | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | -12.7% | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | 11.6% | — |
每股收益(稀释后)
CSPI
PONY
| Q4 25 | $0.01 | — | ||
| Q3 25 | $-0.02 | $-3.51 | ||
| Q2 25 | $-0.03 | $-0.92 | ||
| Q1 25 | $-0.01 | $-0.12 | ||
| Q4 24 | $0.05 | — | ||
| Q3 24 | $-0.17 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $0.16 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.9M | $62.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $44.8M | $114.1M |
| 总资产 | $69.2M | $126.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CSPI
PONY
| Q4 25 | $24.9M | — | ||
| Q3 25 | $27.4M | $62.5M | ||
| Q2 25 | $26.3M | $84.9M | ||
| Q1 25 | $29.5M | $86.8M | ||
| Q4 24 | $30.7M | — | ||
| Q3 24 | $30.6M | — | ||
| Q2 24 | $28.9M | — | ||
| Q1 24 | $27.1M | — |
股东权益
CSPI
PONY
| Q4 25 | $44.8M | — | ||
| Q3 25 | $44.6M | $114.1M | ||
| Q2 25 | $47.5M | $120.6M | ||
| Q1 25 | $47.5M | $126.4M | ||
| Q4 24 | $47.5M | — | ||
| Q3 24 | $47.3M | — | ||
| Q2 24 | $48.1M | — | ||
| Q1 24 | $48.2M | — |
总资产
CSPI
PONY
| Q4 25 | $69.2M | — | ||
| Q3 25 | $71.2M | $126.5M | ||
| Q2 25 | $66.8M | $138.3M | ||
| Q1 25 | $67.1M | $134.0M | ||
| Q4 24 | $67.5M | — | ||
| Q3 24 | $69.4M | — | ||
| Q2 24 | $66.8M | — | ||
| Q1 24 | $64.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $-2.9M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | — |
| 自由现金流率自由现金流/营收 | -25.1% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | -32.04× | — |
| 过去12个月自由现金流最近4个季度 | $-2.8M | — |
8季度趋势,按日历期对齐
经营现金流
CSPI
PONY
| Q4 25 | $-2.9M | — | ||
| Q3 25 | $1.9M | $-2.9M | ||
| Q2 25 | $-3.3M | $-2.5M | ||
| Q1 25 | $1.9M | $-7.5M | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $-1.5M | — | ||
| Q2 24 | $2.4M | — | ||
| Q1 24 | $1.7M | — |
自由现金流
CSPI
PONY
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | $-3.3M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $-1.5M | — | ||
| Q2 24 | $2.4M | — | ||
| Q1 24 | $1.6M | — |
自由现金流率
CSPI
PONY
| Q4 25 | -25.1% | — | ||
| Q3 25 | 11.5% | — | ||
| Q2 25 | -21.7% | — | ||
| Q1 25 | 14.5% | — | ||
| Q4 24 | 10.8% | — | ||
| Q3 24 | -11.7% | — | ||
| Q2 24 | 17.9% | — | ||
| Q1 24 | 11.9% | — |
资本支出强度
CSPI
PONY
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.1% | — |
现金转化率
CSPI
PONY
| Q4 25 | -32.04× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.69× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSPI
| Products | $6.7M | 56% |
| Services | $5.3M | 44% |
PONY
暂无分部数据