vs
CENTERSPACE（CSR）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是CENTERSPACE的1.5倍（$100.0M vs $66.6M），null净利率更高（-7.0% vs -27.7%，领先20.7%），null同比增速更快（14.5% vs 0.3%），CENTERSPACE自由现金流更多（$64.3M vs $14.1M），过去两年CENTERSPACE的营收复合增速更高（1.6% vs -4.9%）
Centerspace是一家专注于多户住宅物业持有、运营与开发的房地产投资企业，核心业务覆盖美国中西部及落基山西部区域，面向不同租户群体提供经济型及高端住宅选择，重视租户体验与资产长期价值增长。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
CSR vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.5倍
$66.6M
营收增速更快
SWIM
高出14.2%
0.3%
净利率更高
SWIM
高出20.7%
-27.7%
自由现金流更多
CSR
多$50.2M
$14.1M
两年增速更快
CSR
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.6M | $100.0M |
| 净利润 | $-18.4M | $-7.0M |
| 毛利率 | 96.5% | 28.0% |
| 营业利润率 | -15.9% | -10.7% |
| 净利率 | -27.7% | -7.0% |
| 营收同比 | 0.3% | 14.5% |
| 净利润同比 | -262.9% | 76.0% |
| 每股收益（稀释后） | $-1.08 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSRSWIM
| Q4 25 | $66.6M | $100.0M | ||
| Q3 25 | $71.4M | $161.9M | ||
| Q2 25 | $68.5M | $172.6M | ||
| Q1 25 | $67.1M | $111.4M | ||
| Q4 24 | $66.4M | $87.3M | ||
| Q3 24 | $65.0M | $150.5M | ||
| Q2 24 | $65.0M | $160.1M | ||
| Q1 24 | $64.5M | $110.6M |
净利润CSRSWIM
| Q4 25 | $-18.4M | $-7.0M | ||
| Q3 25 | $53.8M | $8.1M | ||
| Q2 25 | $-14.5M | $16.0M | ||
| Q1 25 | $-3.7M | $-6.0M | ||
| Q4 24 | $-5.1M | $-29.2M | ||
| Q3 24 | $-1.0M | $5.9M | ||
| Q2 24 | $-1.3M | $13.3M | ||
| Q1 24 | $-3.9M | $-7.9M |
毛利率CSRSWIM
| Q4 25 | 96.5% | 28.0% | ||
| Q3 25 | 96.5% | 35.4% | ||
| Q2 25 | 96.5% | 37.1% | ||
| Q1 25 | 96.4% | 29.5% | ||
| Q4 24 | 96.5% | 24.6% | ||
| Q3 24 | 96.6% | 32.4% | ||
| Q2 24 | 96.6% | 33.1% | ||
| Q1 24 | 96.4% | 27.7% |
营业利润率CSRSWIM
| Q4 25 | -15.9% | -10.7% | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | -9.9% | 14.3% | ||
| Q1 25 | 7.1% | -4.4% | ||
| Q4 24 | 4.3% | -14.9% | ||
| Q3 24 | 9.8% | 8.9% | ||
| Q2 24 | 11.1% | 12.5% | ||
| Q1 24 | 6.3% | -1.9% |
净利率CSRSWIM
| Q4 25 | -27.7% | -7.0% | ||
| Q3 25 | 75.3% | 5.0% | ||
| Q2 25 | -21.2% | 9.3% | ||
| Q1 25 | -5.6% | -5.4% | ||
| Q4 24 | -7.6% | -33.4% | ||
| Q3 24 | -1.6% | 3.9% | ||
| Q2 24 | -2.0% | 8.3% | ||
| Q1 24 | -6.1% | -7.1% |
每股收益（稀释后）CSRSWIM
| Q4 25 | $-1.08 | $-0.06 | ||
| Q3 25 | $3.19 | $0.07 | ||
| Q2 25 | $-0.87 | $0.13 | ||
| Q1 25 | $-0.22 | $-0.05 | ||
| Q4 24 | $-0.31 | $-0.24 | ||
| Q3 24 | $-0.40 | $0.05 | ||
| Q2 24 | $-0.19 | $0.11 | ||
| Q1 24 | $-0.37 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.8M | — |
| 总债务越低越好 | $1.0B | $279.8M |
| 股东权益账面价值 | $719.2M | $405.9M |
| 总资产 | $1.9B | $823.2M |
| 负债/权益比越低杠杆越低 | 1.42× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资CSRSWIM
| Q4 25 | $12.8M | — | ||
| Q3 25 | $12.9M | — | ||
| Q2 25 | $12.4M | — | ||
| Q1 25 | $11.9M | — | ||
| Q4 24 | $12.0M | — | ||
| Q3 24 | $14.5M | — | ||
| Q2 24 | $14.3M | — | ||
| Q1 24 | $12.7M | — |
总债务CSRSWIM
| Q4 25 | $1.0B | $279.8M | ||
| Q3 25 | $1.1B | $281.1M | ||
| Q2 25 | $1.1B | $281.5M | ||
| Q1 25 | $955.5M | $306.9M | ||
| Q4 24 | $955.4M | $281.5M | ||
| Q3 24 | $921.3M | $282.8M | ||
| Q2 24 | $931.7M | $282.4M | ||
| Q1 24 | $929.1M | $282.8M |
股东权益CSRSWIM
| Q4 25 | $719.2M | $405.9M | ||
| Q3 25 | $748.6M | $408.4M | ||
| Q2 25 | $710.1M | $398.4M | ||
| Q1 25 | $636.8M | $381.1M | ||
| Q4 24 | $752.0M | $387.2M | ||
| Q3 24 | $672.5M | $416.6M | ||
| Q2 24 | $680.7M | $408.1M | ||
| Q1 24 | $688.1M | $391.8M |
总资产CSRSWIM
| Q4 25 | $1.9B | $823.2M | ||
| Q3 25 | $2.1B | $844.4M | ||
| Q2 25 | $2.0B | $822.1M | ||
| Q1 25 | $1.9B | $824.6M | ||
| Q4 24 | $1.9B | $794.2M | ||
| Q3 24 | $1.9B | $853.4M | ||
| Q2 24 | $1.9B | $830.0M | ||
| Q1 24 | $1.9B | $808.6M |
负债/权益比CSRSWIM
| Q4 25 | 1.42× | 0.69× | ||
| Q3 25 | 1.53× | 0.69× | ||
| Q2 25 | 1.57× | 0.71× | ||
| Q1 25 | 1.50× | 0.81× | ||
| Q4 24 | 1.27× | 0.73× | ||
| Q3 24 | 1.37× | 0.68× | ||
| Q2 24 | 1.37× | 0.69× | ||
| Q1 24 | 1.35× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.5M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $64.3M | $14.1M |
| 自由现金流率自由现金流/营收 | 96.5% | 14.1% |
| 资本支出强度资本支出/营收 | 51.3% | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $125.9M | $38.0M |
8季度趋势，按日历期对齐
经营现金流CSRSWIM
| Q4 25 | $98.5M | $23.3M | ||
| Q3 25 | $35.1M | $51.0M | ||
| Q2 25 | $25.3M | $36.0M | ||
| Q1 25 | $25.4M | $-46.9M | ||
| Q4 24 | $98.2M | $6.2M | ||
| Q3 24 | $32.3M | $37.2M | ||
| Q2 24 | $22.9M | $52.4M | ||
| Q1 24 | $24.4M | $-34.5M |
自由现金流CSRSWIM
| Q4 25 | $64.3M | $14.1M | ||
| Q3 25 | $25.7M | $45.2M | ||
| Q2 25 | $15.5M | $29.1M | ||
| Q1 25 | $20.4M | $-50.3M | ||
| Q4 24 | $41.6M | $-98.0K | ||
| Q3 24 | $20.5M | $33.2M | ||
| Q2 24 | $9.1M | $47.9M | ||
| Q1 24 | $2.6M | $-39.9M |
自由现金流率CSRSWIM
| Q4 25 | 96.5% | 14.1% | ||
| Q3 25 | 36.0% | 27.9% | ||
| Q2 25 | 22.7% | 16.8% | ||
| Q1 25 | 30.4% | -45.2% | ||
| Q4 24 | 62.6% | -0.1% | ||
| Q3 24 | 31.5% | 22.1% | ||
| Q2 24 | 14.0% | 29.9% | ||
| Q1 24 | 4.0% | -36.0% |
资本支出强度CSRSWIM
| Q4 25 | 51.3% | 9.2% | ||
| Q3 25 | 13.1% | 3.6% | ||
| Q2 25 | 14.2% | 4.0% | ||
| Q1 25 | 7.5% | 3.1% | ||
| Q4 24 | 85.3% | 7.2% | ||
| Q3 24 | 18.2% | 2.7% | ||
| Q2 24 | 21.2% | 2.8% | ||
| Q1 24 | 33.8% | 4.8% |
现金转化率CSRSWIM
| Q4 25 | — | — | ||
| Q3 25 | 0.65× | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSR
| Multi Family Residential | $57.3M | 86% |
| Other | $8.1M | 12% |
| Other Property Revenue | $1.2M | 2% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
