vs
CONSTELLIUM SE（CSTM）与DXC Technology Co（DXC）财务数据对比。点击上方公司名可切换其他公司
DXC Technology Co的季度营收约是CONSTELLIUM SE的1.5倍（$3.2B vs $2.2B），CONSTELLIUM SE净利率更高（5.1% vs 3.4%，领先1.7%），DXC Technology Co自由现金流更多（$359.0M vs $109.0M）
康士励（Constellium SE）是一家源自美瑞、总部位于法国的全球铝制品制造商，主营各类先进合金制成的铝轧制产品、挤压材及结构件，旗下C-TEC研发中心在先进铝合金技术研发领域成果斐然，核心服务航空航天、汽车、包装三大领域，客户涵盖梅赛德斯-奔驰、奥迪、宝马、福特、空客、波音等知名企业。
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业，为全球客户提供专业的IT解决方案及相关咨询服务，助力企业实现数字化转型、提升运营效率。
CSTM vs DXC — 直观对比
营收规模更大
DXC
是对方的1.5倍
$2.2B
净利率更高
CSTM
高出1.7%
3.4%
自由现金流更多
DXC
多$250.0M
$109.0M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $3.2B |
| 净利润 | $112.0M | $107.0M |
| 毛利率 | — | — |
| 营业利润率 | 7.5% | 8.2% |
| 净利率 | 5.1% | 3.4% |
| 营收同比 | — | -1.0% |
| 净利润同比 | — | 87.7% |
| 每股收益（稀释后） | $0.79 | $0.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSTMDXC
| Q4 25 | $2.2B | $3.2B | ||
| Q3 25 | $2.2B | $3.2B | ||
| Q2 25 | $2.1B | $3.2B | ||
| Q1 25 | $2.0B | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | $1.9B | $3.2B | ||
| Q1 24 | — | $3.4B |
净利润CSTMDXC
| Q4 25 | $112.0M | $107.0M | ||
| Q3 25 | $88.0M | $36.0M | ||
| Q2 25 | $36.0M | $16.0M | ||
| Q1 25 | $37.0M | $264.0M | ||
| Q4 24 | — | $57.0M | ||
| Q3 24 | — | $42.0M | ||
| Q2 24 | $76.0M | $26.0M | ||
| Q1 24 | — | $-200.0M |
营业利润率CSTMDXC
| Q4 25 | 7.5% | 8.2% | ||
| Q3 25 | 5.8% | 8.0% | ||
| Q2 25 | 2.7% | 6.8% | ||
| Q1 25 | 3.1% | 7.3% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | 5.4% | 6.9% | ||
| Q1 24 | — | 8.2% |
净利率CSTMDXC
| Q4 25 | 5.1% | 3.4% | ||
| Q3 25 | 4.1% | 1.1% | ||
| Q2 25 | 1.7% | 0.5% | ||
| Q1 25 | 1.9% | 8.3% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | 3.9% | 0.8% | ||
| Q1 24 | — | -5.9% |
每股收益（稀释后）CSTMDXC
| Q4 25 | $0.79 | $0.61 | ||
| Q3 25 | $0.62 | $0.20 | ||
| Q2 25 | $0.25 | $0.09 | ||
| Q1 25 | $0.26 | $1.42 | ||
| Q4 24 | — | $0.31 | ||
| Q3 24 | — | $0.23 | ||
| Q2 24 | $0.51 | $0.14 | ||
| Q1 24 | — | $-1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $120.0M | $1.7B |
| 总债务越低越好 | $1.9B | $3.1B |
| 股东权益账面价值 | $952.0M | $3.1B |
| 总资产 | $5.4B | $13.2B |
| 负债/权益比越低杠杆越低 | 2.00× | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资CSTMDXC
| Q4 25 | $120.0M | $1.7B | ||
| Q3 25 | $122.0M | $1.9B | ||
| Q2 25 | $133.0M | $1.8B | ||
| Q1 25 | $118.0M | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.2B |
总债务CSTMDXC
| Q4 25 | $1.9B | $3.1B | ||
| Q3 25 | $2.0B | $2.4B | ||
| Q2 25 | $2.0B | $3.1B | ||
| Q1 25 | $1.9B | $3.0B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | — | $3.8B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.8B |
股东权益CSTMDXC
| Q4 25 | $952.0M | $3.1B | ||
| Q3 25 | $845.0M | $3.1B | ||
| Q2 25 | $780.0M | $3.2B | ||
| Q1 25 | $745.0M | $3.2B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $3.0B | ||
| Q2 24 | $796.0M | $2.9B | ||
| Q1 24 | — | $2.8B |
总资产CSTMDXC
| Q4 25 | $5.4B | $13.2B | ||
| Q3 25 | $5.4B | $13.6B | ||
| Q2 25 | $5.4B | $13.4B | ||
| Q1 25 | $5.2B | $13.2B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $13.5B | ||
| Q2 24 | — | $13.4B | ||
| Q1 24 | — | $13.9B |
负债/权益比CSTMDXC
| Q4 25 | 2.00× | 0.98× | ||
| Q3 25 | 2.34× | 0.77× | ||
| Q2 25 | 2.53× | 0.98× | ||
| Q1 25 | 2.56× | 0.93× | ||
| Q4 24 | — | 1.22× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | 1.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.0M | $414.0M |
| 自由现金流经营现金流 - 资本支出 | $109.0M | $359.0M |
| 自由现金流率自由现金流/营收 | 5.0% | 11.2% |
| 资本支出强度资本支出/营收 | 5.0% | 1.7% |
| 现金转化率经营现金流/净利润 | 1.95× | 3.87× |
| 过去12个月自由现金流最近4个季度 | $159.0M | $1.1B |
8季度趋势，按日历期对齐
经营现金流CSTMDXC
| Q4 25 | $218.0M | $414.0M | ||
| Q3 25 | $99.0M | $409.0M | ||
| Q2 25 | $114.0M | $186.0M | ||
| Q1 25 | $58.0M | $315.0M | ||
| Q4 24 | — | $650.0M | ||
| Q3 24 | — | $195.0M | ||
| Q2 24 | $138.0M | $238.0M | ||
| Q1 24 | — | $280.0M |
自由现金流CSTMDXC
| Q4 25 | $109.0M | $359.0M | ||
| Q3 25 | $24.0M | $365.0M | ||
| Q2 25 | $37.0M | $143.0M | ||
| Q1 25 | $-11.0M | $238.0M | ||
| Q4 24 | — | $568.0M | ||
| Q3 24 | — | $154.0M | ||
| Q2 24 | $54.0M | $190.0M | ||
| Q1 24 | — | $242.0M |
自由现金流率CSTMDXC
| Q4 25 | 5.0% | 11.2% | ||
| Q3 25 | 1.1% | 11.5% | ||
| Q2 25 | 1.8% | 4.5% | ||
| Q1 25 | -0.6% | 7.5% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 4.8% | ||
| Q2 24 | 2.8% | 5.9% | ||
| Q1 24 | — | 7.1% |
资本支出强度CSTMDXC
| Q4 25 | 5.0% | 1.7% | ||
| Q3 25 | 3.5% | 1.4% | ||
| Q2 25 | 3.7% | 1.4% | ||
| Q1 25 | 3.5% | 2.4% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | 4.3% | 1.5% | ||
| Q1 24 | — | 1.1% |
现金转化率CSTMDXC
| Q4 25 | 1.95× | 3.87× | ||
| Q3 25 | 1.13× | 11.36× | ||
| Q2 25 | 3.17× | 11.63× | ||
| Q1 25 | 1.57× | 1.19× | ||
| Q4 24 | — | 11.40× | ||
| Q3 24 | — | 4.64× | ||
| Q2 24 | 1.82× | 9.15× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSTM
| Packaging Rolled Products | $1.0B | 46% |
| Automotive Rolled Products | $318.0M | 14% |
| Aerospace Rolled Products | $270.0M | 12% |
| Transportation Industry Defense And Other Rolled Products | $232.0M | 11% |
| Automotive Extruded Products | $220.0M | 10% |
| Other Extruded Products | $132.0M | 6% |
| Specialty And Other Thin Rolled Products | $22.0M | 1% |
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
