vs
CONSTELLIUM SE（CSTM）与Fidelity National Information Services（FIS）财务数据对比。点击上方公司名可切换其他公司
Fidelity National Information Services的季度营收约是CONSTELLIUM SE的1.3倍（$2.8B vs $2.2B），Fidelity National Information Services净利率更高（18.2% vs 5.1%，领先13.1%），Fidelity National Information Services自由现金流更多（$739.0M vs $109.0M）
康士励（Constellium SE）是一家源自美瑞、总部位于法国的全球铝制品制造商，主营各类先进合金制成的铝轧制产品、挤压材及结构件，旗下C-TEC研发中心在先进铝合金技术研发领域成果斐然，核心服务航空航天、汽车、包装三大领域，客户涵盖梅赛德斯-奔驰、奥迪、宝马、福特、空客、波音等知名企业。
FIS是总部位于美国的跨国企业，深耕金融科技领域，提供多元金融产品及服务。该公司每年处理约750亿笔交易，支撑约9万亿美元的资金流转，为全球超过2万家客户提供服务。
CSTM vs FIS — 直观对比
营收规模更大
FIS
是对方的1.3倍
$2.2B
净利率更高
FIS
高出13.1%
5.1%
自由现金流更多
FIS
多$630.0M
$109.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $2.8B |
| 净利润 | $112.0M | $511.0M |
| 毛利率 | — | 38.3% |
| 营业利润率 | 7.5% | 18.8% |
| 净利率 | 5.1% | 18.2% |
| 营收同比 | — | 8.1% |
| 净利润同比 | — | 97.3% |
| 每股收益（稀释后） | $0.79 | $0.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSTMFIS
| Q4 25 | $2.2B | $2.8B | ||
| Q3 25 | $2.2B | $2.7B | ||
| Q2 25 | $2.1B | $2.6B | ||
| Q1 25 | $2.0B | $2.5B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | $1.9B | $2.5B | ||
| Q1 24 | — | $2.5B |
净利润CSTMFIS
| Q4 25 | $112.0M | $511.0M | ||
| Q3 25 | $88.0M | $264.0M | ||
| Q2 25 | $36.0M | $-470.0M | ||
| Q1 25 | $37.0M | $77.0M | ||
| Q4 24 | — | $259.0M | ||
| Q3 24 | — | $224.0M | ||
| Q2 24 | $76.0M | $243.0M | ||
| Q1 24 | — | $724.0M |
毛利率CSTMFIS
| Q4 25 | — | 38.3% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 36.4% | ||
| Q1 25 | — | 34.7% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 38.0% | ||
| Q2 24 | — | 38.2% | ||
| Q1 24 | — | 37.1% |
营业利润率CSTMFIS
| Q4 25 | 7.5% | 18.8% | ||
| Q3 25 | 5.8% | 16.8% | ||
| Q2 25 | 2.7% | 15.6% | ||
| Q1 25 | 3.1% | 13.7% | ||
| Q4 24 | — | 18.5% | ||
| Q3 24 | — | 19.1% | ||
| Q2 24 | 5.4% | 15.2% | ||
| Q1 24 | — | 14.6% |
净利率CSTMFIS
| Q4 25 | 5.1% | 18.2% | ||
| Q3 25 | 4.1% | 9.7% | ||
| Q2 25 | 1.7% | -18.0% | ||
| Q1 25 | 1.9% | 3.0% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 8.7% | ||
| Q2 24 | 3.9% | 9.8% | ||
| Q1 24 | — | 29.3% |
每股收益（稀释后）CSTMFIS
| Q4 25 | $0.79 | $0.98 | ||
| Q3 25 | $0.62 | $0.50 | ||
| Q2 25 | $0.25 | $-0.90 | ||
| Q1 25 | $0.26 | $0.15 | ||
| Q4 24 | — | $0.51 | ||
| Q3 24 | — | $0.41 | ||
| Q2 24 | $0.51 | $0.44 | ||
| Q1 24 | — | $1.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $120.0M | $599.0M |
| 总债务越低越好 | $1.9B | $9.1B |
| 股东权益账面价值 | $952.0M | $13.9B |
| 总资产 | $5.4B | $33.5B |
| 负债/权益比越低杠杆越低 | 2.00× | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资CSTMFIS
| Q4 25 | $120.0M | $599.0M | ||
| Q3 25 | $122.0M | $571.0M | ||
| Q2 25 | $133.0M | $581.0M | ||
| Q1 25 | $118.0M | $805.0M | ||
| Q4 24 | — | $834.0M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $3.3B |
总债务CSTMFIS
| Q4 25 | $1.9B | $9.1B | ||
| Q3 25 | $2.0B | $8.9B | ||
| Q2 25 | $2.0B | $8.9B | ||
| Q1 25 | $1.9B | $8.7B | ||
| Q4 24 | — | $9.7B | ||
| Q3 24 | — | $10.5B | ||
| Q2 24 | — | $10.6B | ||
| Q1 24 | — | $10.6B |
股东权益CSTMFIS
| Q4 25 | $952.0M | $13.9B | ||
| Q3 25 | $845.0M | $13.9B | ||
| Q2 25 | $780.0M | $14.2B | ||
| Q1 25 | $745.0M | $15.1B | ||
| Q4 24 | — | $15.7B | ||
| Q3 24 | — | $16.6B | ||
| Q2 24 | $796.0M | $17.0B | ||
| Q1 24 | — | $18.0B |
总资产CSTMFIS
| Q4 25 | $5.4B | $33.5B | ||
| Q3 25 | $5.4B | $33.0B | ||
| Q2 25 | $5.4B | $33.4B | ||
| Q1 25 | $5.2B | $32.8B | ||
| Q4 24 | — | $33.8B | ||
| Q3 24 | — | $34.3B | ||
| Q2 24 | — | $34.6B | ||
| Q1 24 | — | $35.9B |
负债/权益比CSTMFIS
| Q4 25 | 2.00× | 0.65× | ||
| Q3 25 | 2.34× | 0.64× | ||
| Q2 25 | 2.53× | 0.63× | ||
| Q1 25 | 2.56× | 0.57× | ||
| Q4 24 | — | 0.62× | ||
| Q3 24 | — | 0.63× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.0M | $758.0M |
| 自由现金流经营现金流 - 资本支出 | $109.0M | $739.0M |
| 自由现金流率自由现金流/营收 | 5.0% | 26.3% |
| 资本支出强度资本支出/营收 | 5.0% | 0.7% |
| 现金转化率经营现金流/净利润 | 1.95× | 1.48× |
| 过去12个月自由现金流最近4个季度 | $159.0M | $2.5B |
8季度趋势，按日历期对齐
经营现金流CSTMFIS
| Q4 25 | $218.0M | $758.0M | ||
| Q3 25 | $99.0M | $1.0B | ||
| Q2 25 | $114.0M | $382.0M | ||
| Q1 25 | $58.0M | $457.0M | ||
| Q4 24 | — | $782.0M | ||
| Q3 24 | — | $641.0M | ||
| Q2 24 | $138.0M | $546.0M | ||
| Q1 24 | — | $206.0M |
自由现金流CSTMFIS
| Q4 25 | $109.0M | $739.0M | ||
| Q3 25 | $24.0M | $952.0M | ||
| Q2 25 | $37.0M | $343.0M | ||
| Q1 25 | $-11.0M | $420.0M | ||
| Q4 24 | — | $764.0M | ||
| Q3 24 | — | $605.0M | ||
| Q2 24 | $54.0M | $530.0M | ||
| Q1 24 | — | $179.0M |
自由现金流率CSTMFIS
| Q4 25 | 5.0% | 26.3% | ||
| Q3 25 | 1.1% | 35.0% | ||
| Q2 25 | 1.8% | 13.1% | ||
| Q1 25 | -0.6% | 16.6% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | 2.8% | 21.3% | ||
| Q1 24 | — | 7.3% |
资本支出强度CSTMFIS
| Q4 25 | 5.0% | 0.7% | ||
| Q3 25 | 3.5% | 2.2% | ||
| Q2 25 | 3.7% | 1.5% | ||
| Q1 25 | 3.5% | 1.5% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | 4.3% | 0.6% | ||
| Q1 24 | — | 1.1% |
现金转化率CSTMFIS
| Q4 25 | 1.95× | 1.48× | ||
| Q3 25 | 1.13× | 3.83× | ||
| Q2 25 | 3.17× | — | ||
| Q1 25 | 1.57× | 5.94× | ||
| Q4 24 | — | 3.02× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | 1.82× | 2.25× | ||
| Q1 24 | — | 0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSTM
| Packaging Rolled Products | $1.0B | 46% |
| Automotive Rolled Products | $318.0M | 14% |
| Aerospace Rolled Products | $270.0M | 12% |
| Transportation Industry Defense And Other Rolled Products | $232.0M | 11% |
| Automotive Extruded Products | $220.0M | 10% |
| Other Extruded Products | $132.0M | 6% |
| Specialty And Other Thin Rolled Products | $22.0M | 1% |
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
