vs
CARRIAGE SERVICES INC（CSV）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是CARRIAGE SERVICES INC的1.4倍（$142.9M vs $105.5M），CARRIAGE SERVICES INC净利率更高（11.6% vs -30.3%，领先41.9%），CARRIAGE SERVICES INC同比增速更快（8.0% vs -0.3%），过去两年CARRIAGE SERVICES INC的营收复合增速更高（1.0% vs -0.6%）
怡和Cycle & Carriage有限公司是怡和集团在东南亚的投资控股公司，目前该集团持有其75%的股份，是怡和集团在东南亚区域开展资本布局与投资业务的核心平台。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
CSV vs PDM — 直观对比
营收规模更大
PDM
是对方的1.4倍
$105.5M
营收增速更快
CSV
高出8.2%
-0.3%
净利率更高
CSV
高出41.9%
-30.3%
两年增速更快
CSV
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.5M | $142.9M |
| 净利润 | $12.3M | $-43.2M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 23.3% | — |
| 净利率 | 11.6% | -30.3% |
| 营收同比 | 8.0% | -0.3% |
| 净利润同比 | 24.5% | -44.3% |
| 每股收益（稀释后） | $0.76 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSVPDM
| Q4 25 | $105.5M | $142.9M | ||
| Q3 25 | $102.7M | $139.2M | ||
| Q2 25 | $102.1M | $140.3M | ||
| Q1 25 | $107.1M | $142.7M | ||
| Q4 24 | $97.7M | $143.2M | ||
| Q3 24 | $100.7M | $139.3M | ||
| Q2 24 | $102.3M | $143.3M | ||
| Q1 24 | $103.5M | $144.5M |
净利润CSVPDM
| Q4 25 | $12.3M | $-43.2M | ||
| Q3 25 | $6.6M | $-13.5M | ||
| Q2 25 | $11.7M | $-16.8M | ||
| Q1 25 | $20.9M | $-10.1M | ||
| Q4 24 | $9.9M | $-30.0M | ||
| Q3 24 | $9.9M | $-11.5M | ||
| Q2 24 | $6.3M | $-9.8M | ||
| Q1 24 | $7.0M | $-27.8M |
毛利率CSVPDM
| Q4 25 | 34.8% | — | ||
| Q3 25 | 35.3% | — | ||
| Q2 25 | 35.2% | — | ||
| Q1 25 | 35.3% | — | ||
| Q4 24 | 34.4% | — | ||
| Q3 24 | 35.2% | — | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 36.0% | — |
营业利润率CSVPDM
| Q4 25 | 23.3% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 23.5% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 22.7% | — | ||
| Q2 24 | 18.0% | — | ||
| Q1 24 | 18.8% | — |
净利率CSVPDM
| Q4 25 | 11.6% | -30.3% | ||
| Q3 25 | 6.4% | -9.7% | ||
| Q2 25 | 11.5% | -12.0% | ||
| Q1 25 | 19.5% | -7.1% | ||
| Q4 24 | 10.1% | -20.9% | ||
| Q3 24 | 9.8% | -8.3% | ||
| Q2 24 | 6.1% | -6.8% | ||
| Q1 24 | 6.7% | -19.2% |
每股收益（稀释后）CSVPDM
| Q4 25 | $0.76 | $-0.34 | ||
| Q3 25 | $0.41 | $-0.11 | ||
| Q2 25 | $0.74 | $-0.14 | ||
| Q1 25 | $1.34 | $-0.08 | ||
| Q4 24 | $0.62 | $-0.25 | ||
| Q3 24 | $0.63 | $-0.09 | ||
| Q2 24 | $0.40 | $-0.08 | ||
| Q1 24 | $0.45 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7M | $731.0K |
| 总债务越低越好 | — | $2.2B |
| 股东权益账面价值 | $254.8M | $1.5B |
| 总资产 | $1.3B | $4.0B |
| 负债/权益比越低杠杆越低 | — | 1.49× |
8季度趋势，按日历期对齐
现金及短期投资CSVPDM
| Q4 25 | $1.7M | $731.0K | ||
| Q3 25 | $1.2M | $3.0M | ||
| Q2 25 | $1.4M | $3.3M | ||
| Q1 25 | $4.6M | $2.9M | ||
| Q4 24 | $1.2M | $109.6M | ||
| Q3 24 | $1.3M | $133.6M | ||
| Q2 24 | $1.5M | $138.5M | ||
| Q1 24 | $1.7M | $3.5M |
总债务CSVPDM
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.1B |
股东权益CSVPDM
| Q4 25 | $254.8M | $1.5B | ||
| Q3 25 | $242.1M | $1.5B | ||
| Q2 25 | $235.4M | $1.5B | ||
| Q1 25 | $223.1M | $1.6B | ||
| Q4 24 | $208.6M | $1.6B | ||
| Q3 24 | $198.1M | $1.6B | ||
| Q2 24 | $187.9M | $1.7B | ||
| Q1 24 | $179.6M | $1.7B |
总资产CSVPDM
| Q4 25 | $1.3B | $4.0B | ||
| Q3 25 | $1.3B | $4.0B | ||
| Q2 25 | $1.3B | $4.0B | ||
| Q1 25 | $1.3B | $4.0B | ||
| Q4 24 | $1.3B | $4.1B | ||
| Q3 24 | $1.3B | $4.1B | ||
| Q2 24 | $1.3B | $4.2B | ||
| Q1 24 | $1.3B | $4.0B |
负债/权益比CSVPDM
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $140.6M |
| 自由现金流经营现金流 - 资本支出 | $6.2M | — |
| 自由现金流率自由现金流/营收 | 5.9% | — |
| 资本支出强度资本支出/营收 | 7.5% | — |
| 现金转化率经营现金流/净利润 | 1.15× | — |
| 过去12个月自由现金流最近4个季度 | $40.1M | — |
8季度趋势，按日历期对齐
经营现金流CSVPDM
| Q4 25 | $14.1M | $140.6M | ||
| Q3 25 | $24.7M | $35.8M | ||
| Q2 25 | $8.1M | $50.1M | ||
| Q1 25 | $13.8M | $3.7M | ||
| Q4 24 | $9.3M | $198.1M | ||
| Q3 24 | $20.9M | $42.9M | ||
| Q2 24 | $2.2M | $66.8M | ||
| Q1 24 | $19.7M | $23.4M |
自由现金流CSVPDM
| Q4 25 | $6.2M | — | ||
| Q3 25 | $18.0M | — | ||
| Q2 25 | $5.2M | — | ||
| Q1 25 | $10.6M | — | ||
| Q4 24 | $4.9M | — | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $16.2M | — |
自由现金流率CSVPDM
| Q4 25 | 5.9% | — | ||
| Q3 25 | 17.5% | — | ||
| Q2 25 | 5.1% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 16.1% | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | 15.6% | — |
资本支出强度CSVPDM
| Q4 25 | 7.5% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.6% | — | ||
| Q2 24 | 3.5% | — | ||
| Q1 24 | 3.4% | — |
现金转化率CSVPDM
| Q4 25 | 1.15× | — | ||
| Q3 25 | 3.76× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
PDM
| Atlanta GA | $45.7M | 32% |
| Dallas TX | $24.1M | 17% |
| Orlando FL | $19.3M | 13% |
| New York NY | $14.7M | 10% |
| Northern Virginia Washington D.C. | $12.9M | 9% |
| Minneapolis MN | $11.4M | 8% |
| Boston MA | $9.8M | 7% |
| Real Estate Other | $7.8M | 5% |
