vs
CARRIAGE SERVICES INC（CSV）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是CARRIAGE SERVICES INC的1.8倍（$191.2M vs $105.5M），CARRIAGE SERVICES INC净利率更高（11.6% vs 8.4%，领先3.2%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 8.0%），CARRIAGE SERVICES INC自由现金流更多（$6.2M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 1.0%）
怡和Cycle & Carriage有限公司是怡和集团在东南亚的投资控股公司，目前该集团持有其75%的股份，是怡和集团在东南亚区域开展资本布局与投资业务的核心平台。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
CSV vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.8倍
$105.5M
营收增速更快
PSIX
高出24.6%
8.0%
净利率更高
CSV
高出3.2%
8.4%
自由现金流更多
CSV
多$13.8M
$-7.6M
两年增速更快
PSIX
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.5M | $191.2M |
| 净利润 | $12.3M | $16.1M |
| 毛利率 | 34.8% | 21.9% |
| 营业利润率 | 23.3% | 12.7% |
| 净利率 | 11.6% | 8.4% |
| 营收同比 | 8.0% | 32.5% |
| 净利润同比 | 24.5% | -31.0% |
| 每股收益（稀释后） | $0.76 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSVPSIX
| Q4 25 | $105.5M | $191.2M | ||
| Q3 25 | $102.7M | $203.8M | ||
| Q2 25 | $102.1M | $191.9M | ||
| Q1 25 | $107.1M | $135.4M | ||
| Q4 24 | $97.7M | $144.3M | ||
| Q3 24 | $100.7M | $125.8M | ||
| Q2 24 | $102.3M | $110.6M | ||
| Q1 24 | $103.5M | $95.2M |
净利润CSVPSIX
| Q4 25 | $12.3M | $16.1M | ||
| Q3 25 | $6.6M | $27.6M | ||
| Q2 25 | $11.7M | $51.2M | ||
| Q1 25 | $20.9M | $19.1M | ||
| Q4 24 | $9.9M | $23.3M | ||
| Q3 24 | $9.9M | $17.3M | ||
| Q2 24 | $6.3M | $21.5M | ||
| Q1 24 | $7.0M | $7.1M |
毛利率CSVPSIX
| Q4 25 | 34.8% | 21.9% | ||
| Q3 25 | 35.3% | 23.9% | ||
| Q2 25 | 35.2% | 28.2% | ||
| Q1 25 | 35.3% | 29.7% | ||
| Q4 24 | 34.4% | 29.9% | ||
| Q3 24 | 35.2% | 28.9% | ||
| Q2 24 | 36.2% | 31.8% | ||
| Q1 24 | 36.0% | 27.0% |
营业利润率CSVPSIX
| Q4 25 | 23.3% | 12.7% | ||
| Q3 25 | 17.0% | 13.9% | ||
| Q2 25 | 23.5% | 16.9% | ||
| Q1 25 | 29.5% | 18.2% | ||
| Q4 24 | 21.6% | 17.5% | ||
| Q3 24 | 22.7% | 16.3% | ||
| Q2 24 | 18.0% | 22.9% | ||
| Q1 24 | 18.8% | 11.2% |
净利率CSVPSIX
| Q4 25 | 11.6% | 8.4% | ||
| Q3 25 | 6.4% | 13.5% | ||
| Q2 25 | 11.5% | 26.7% | ||
| Q1 25 | 19.5% | 14.1% | ||
| Q4 24 | 10.1% | 16.1% | ||
| Q3 24 | 9.8% | 13.8% | ||
| Q2 24 | 6.1% | 19.5% | ||
| Q1 24 | 6.7% | 7.5% |
每股收益（稀释后）CSVPSIX
| Q4 25 | $0.76 | $0.69 | ||
| Q3 25 | $0.41 | $1.20 | ||
| Q2 25 | $0.74 | $2.22 | ||
| Q1 25 | $1.34 | $0.83 | ||
| Q4 24 | $0.62 | $1.01 | ||
| Q3 24 | $0.63 | $0.75 | ||
| Q2 24 | $0.40 | $0.94 | ||
| Q1 24 | $0.45 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $254.8M | $178.6M |
| 总资产 | $1.3B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资CSVPSIX
| Q4 25 | $1.7M | $41.3M | ||
| Q3 25 | $1.2M | $49.0M | ||
| Q2 25 | $1.4M | $49.5M | ||
| Q1 25 | $4.6M | $50.0M | ||
| Q4 24 | $1.2M | $55.3M | ||
| Q3 24 | $1.3M | $40.5M | ||
| Q2 24 | $1.5M | $28.8M | ||
| Q1 24 | $1.7M | $33.1M |
总债务CSVPSIX
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
股东权益CSVPSIX
| Q4 25 | $254.8M | $178.6M | ||
| Q3 25 | $242.1M | $162.5M | ||
| Q2 25 | $235.4M | $135.7M | ||
| Q1 25 | $223.1M | $84.3M | ||
| Q4 24 | $208.6M | $65.3M | ||
| Q3 24 | $198.1M | $42.1M | ||
| Q2 24 | $187.9M | $24.8M | ||
| Q1 24 | $179.6M | $3.2M |
总资产CSVPSIX
| Q4 25 | $1.3B | $424.7M | ||
| Q3 25 | $1.3B | $458.9M | ||
| Q2 25 | $1.3B | $437.7M | ||
| Q1 25 | $1.3B | $372.7M | ||
| Q4 24 | $1.3B | $328.2M | ||
| Q3 24 | $1.3B | $339.1M | ||
| Q2 24 | $1.3B | $307.6M | ||
| Q1 24 | $1.3B | $286.8M |
负债/权益比CSVPSIX
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $6.2M | $-7.6M |
| 自由现金流率自由现金流/营收 | 5.9% | -4.0% |
| 资本支出强度资本支出/营收 | 7.5% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.15× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $40.1M | $14.1M |
8季度趋势，按日历期对齐
经营现金流CSVPSIX
| Q4 25 | $14.1M | $-4.6M | ||
| Q3 25 | $24.7M | $3.3M | ||
| Q2 25 | $8.1M | $16.7M | ||
| Q1 25 | $13.8M | $8.8M | ||
| Q4 24 | $9.3M | $32.7M | ||
| Q3 24 | $20.9M | $12.6M | ||
| Q2 24 | $2.2M | $1.5M | ||
| Q1 24 | $19.7M | $15.6M |
自由现金流CSVPSIX
| Q4 25 | $6.2M | $-7.6M | ||
| Q3 25 | $18.0M | $1.7M | ||
| Q2 25 | $5.2M | $14.6M | ||
| Q1 25 | $10.6M | $5.4M | ||
| Q4 24 | $4.9M | $30.0M | ||
| Q3 24 | $16.2M | $12.1M | ||
| Q2 24 | $-1.4M | $822.0K | ||
| Q1 24 | $16.2M | $14.8M |
自由现金流率CSVPSIX
| Q4 25 | 5.9% | -4.0% | ||
| Q3 25 | 17.5% | 0.8% | ||
| Q2 25 | 5.1% | 7.6% | ||
| Q1 25 | 9.9% | 4.0% | ||
| Q4 24 | 5.0% | 20.8% | ||
| Q3 24 | 16.1% | 9.7% | ||
| Q2 24 | -1.4% | 0.7% | ||
| Q1 24 | 15.6% | 15.6% |
资本支出强度CSVPSIX
| Q4 25 | 7.5% | 1.6% | ||
| Q3 25 | 6.5% | 0.8% | ||
| Q2 25 | 2.8% | 1.1% | ||
| Q1 25 | 3.0% | 2.5% | ||
| Q4 24 | 4.5% | 1.8% | ||
| Q3 24 | 4.6% | 0.3% | ||
| Q2 24 | 3.5% | 0.6% | ||
| Q1 24 | 3.4% | 0.9% |
现金转化率CSVPSIX
| Q4 25 | 1.15× | -0.29× | ||
| Q3 25 | 3.76× | 0.12× | ||
| Q2 25 | 0.69× | 0.33× | ||
| Q1 25 | 0.66× | 0.46× | ||
| Q4 24 | 0.94× | 1.40× | ||
| Q3 24 | 2.11× | 0.73× | ||
| Q2 24 | 0.34× | 0.07× | ||
| Q1 24 | 2.83× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
