vs
CSW INDUSTRIALS, INC.(CSW)与陶氏公司(DOW)财务数据对比。点击上方公司名可切换其他公司
陶氏公司的季度营收约是CSW INDUSTRIALS, INC.的40.6倍($9.5B vs $233.0M)。CSW INDUSTRIALS, INC.同比增速更快(20.3% vs -9.3%)。过去两年CSW INDUSTRIALS, INC.的营收复合增速更高(5.1% vs -6.9%)
陶氏化学是总部位于美国密歇根州米德兰的跨国化工企业,2021年位列全球前三大化工生产商,为特拉华州注册的上市控股公司陶氏公司旗下运营子公司,其产品与解决方案广泛服务于制造业、消费品、基础设施建设等全球多个核心产业领域。
CSW vs DOW — 直观对比
营收规模更大
DOW
是对方的40.6倍
$233.0M
营收增速更快
CSW
高出29.6%
-9.3%
两年增速更快
CSW
近两年复合增速
-6.9%
损益表 — Q3 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $233.0M | $9.5B |
| 净利润 | $10.3M | — |
| 毛利率 | 39.7% | 5.8% |
| 营业利润率 | 7.4% | — |
| 净利率 | 4.4% | — |
| 营收同比 | 20.3% | -9.3% |
| 净利润同比 | -61.9% | — |
| 每股收益(稀释后) | $0.62 | $-2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSW
DOW
| Q1 26 | — | $9.5B | ||
| Q4 25 | $233.0M | $9.5B | ||
| Q3 25 | $277.0M | $10.0B | ||
| Q2 25 | $263.6M | $10.1B | ||
| Q1 25 | $230.5M | $10.4B | ||
| Q4 24 | $193.6M | $10.4B | ||
| Q3 24 | $227.9M | $10.9B | ||
| Q2 24 | $226.2M | $10.9B |
净利润
CSW
DOW
| Q1 26 | — | — | ||
| Q4 25 | $10.3M | $-1.5B | ||
| Q3 25 | $40.7M | $62.0M | ||
| Q2 25 | $40.9M | $-835.0M | ||
| Q1 25 | $35.1M | $-307.0M | ||
| Q4 24 | $26.9M | $-35.0M | ||
| Q3 24 | $36.1M | $214.0M | ||
| Q2 24 | $38.6M | $439.0M |
毛利率
CSW
DOW
| Q1 26 | — | 5.8% | ||
| Q4 25 | 39.7% | 5.8% | ||
| Q3 25 | 43.0% | 7.3% | ||
| Q2 25 | 43.8% | 5.8% | ||
| Q1 25 | 44.2% | 6.4% | ||
| Q4 24 | 41.4% | 9.0% | ||
| Q3 24 | 45.6% | 9.8% | ||
| Q2 24 | 47.5% | 12.1% |
营业利润率
CSW
DOW
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | -16.4% | ||
| Q3 25 | 20.5% | 0.7% | ||
| Q2 25 | 20.8% | -6.5% | ||
| Q1 25 | 19.5% | -3.6% | ||
| Q4 24 | 15.3% | 2.1% | ||
| Q3 24 | 22.6% | 3.0% | ||
| Q2 24 | 24.3% | 5.6% |
净利率
CSW
DOW
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | -15.6% | ||
| Q3 25 | 14.7% | 0.6% | ||
| Q2 25 | 15.5% | -8.3% | ||
| Q1 25 | 15.2% | -2.9% | ||
| Q4 24 | 13.9% | -0.3% | ||
| Q3 24 | 15.8% | 2.0% | ||
| Q2 24 | 17.1% | 4.0% |
每股收益(稀释后)
CSW
DOW
| Q1 26 | — | $-2.16 | ||
| Q4 25 | $0.62 | $-2.16 | ||
| Q3 25 | $2.41 | $0.08 | ||
| Q2 25 | $2.43 | $-1.18 | ||
| Q1 25 | $2.05 | $-0.44 | ||
| Q4 24 | $1.60 | $-0.08 | ||
| Q3 24 | $2.26 | $0.30 | ||
| Q2 24 | $2.47 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.2M | $3.8B |
| 总债务越低越好 | — | $17.8B |
| 股东权益账面价值 | $1.1B | $16.0B |
| 总资产 | $2.3B | $58.5B |
| 负债/权益比越低杠杆越低 | — | 1.12× |
8季度趋势,按日历期对齐
现金及短期投资
CSW
DOW
| Q1 26 | — | $3.8B | ||
| Q4 25 | $40.2M | $3.8B | ||
| Q3 25 | $31.5M | $4.6B | ||
| Q2 25 | $38.0M | $2.4B | ||
| Q1 25 | $225.8M | $1.5B | ||
| Q4 24 | $213.8M | $2.2B | ||
| Q3 24 | $273.2M | $2.9B | ||
| Q2 24 | $18.9M | $3.3B |
总债务
CSW
DOW
| Q1 26 | — | $17.8B | ||
| Q4 25 | — | $17.8B | ||
| Q3 25 | — | $17.7B | ||
| Q2 25 | — | $16.2B | ||
| Q1 25 | $800.1M | $15.9B | ||
| Q4 24 | — | $15.7B | ||
| Q3 24 | — | $16.2B | ||
| Q2 24 | — | $16.0B |
股东权益
CSW
DOW
| Q1 26 | — | $16.0B | ||
| Q4 25 | $1.1B | $16.0B | ||
| Q3 25 | $1.1B | $17.5B | ||
| Q2 25 | $1.1B | $17.2B | ||
| Q1 25 | $1.1B | $16.8B | ||
| Q4 24 | $1.0B | $17.4B | ||
| Q3 24 | $1.0B | $18.3B | ||
| Q2 24 | $650.2M | $18.3B |
总资产
CSW
DOW
| Q1 26 | — | $58.5B | ||
| Q4 25 | $2.3B | $58.5B | ||
| Q3 25 | $1.5B | $61.0B | ||
| Q2 25 | $1.5B | $59.0B | ||
| Q1 25 | $1.4B | $57.5B | ||
| Q4 24 | $1.4B | $57.3B | ||
| Q3 24 | $1.4B | $59.4B | ||
| Q2 24 | $1.1B | $58.5B |
负债/权益比
CSW
DOW
| Q1 26 | — | 1.12× | ||
| Q4 25 | — | 1.12× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | 0.75× | 0.95× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $28.9M | — |
| 自由现金流经营现金流 - 资本支出 | $22.7M | — |
| 自由现金流率自由现金流/营收 | 9.8% | — |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | 2.81× | — |
| 过去12个月自由现金流最近4个季度 | $162.0M | — |
8季度趋势,按日历期对齐
经营现金流
CSW
DOW
| Q1 26 | — | — | ||
| Q4 25 | $28.9M | $284.0M | ||
| Q3 25 | $61.8M | $1.1B | ||
| Q2 25 | $60.6M | $-470.0M | ||
| Q1 25 | $27.3M | $91.0M | ||
| Q4 24 | $11.6M | $814.0M | ||
| Q3 24 | $66.8M | $800.0M | ||
| Q2 24 | $62.7M | $836.0M |
自由现金流
CSW
DOW
| Q1 26 | — | — | ||
| Q4 25 | $22.7M | $-284.0M | ||
| Q3 25 | $58.7M | $563.0M | ||
| Q2 25 | $57.7M | $-1.1B | ||
| Q1 25 | $22.8M | $-594.0M | ||
| Q4 24 | $8.5M | $47.0M | ||
| Q3 24 | $61.3M | $64.0M | ||
| Q2 24 | $59.6M | $113.0M |
自由现金流率
CSW
DOW
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | -3.0% | ||
| Q3 25 | 21.2% | 5.6% | ||
| Q2 25 | 21.9% | -11.2% | ||
| Q1 25 | 9.9% | -5.7% | ||
| Q4 24 | 4.4% | 0.5% | ||
| Q3 24 | 26.9% | 0.6% | ||
| Q2 24 | 26.3% | 1.0% |
资本支出强度
CSW
DOW
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 6.0% | ||
| Q3 25 | 1.1% | 5.7% | ||
| Q2 25 | 1.1% | 6.6% | ||
| Q1 25 | 2.0% | 6.6% | ||
| Q4 24 | 1.6% | 7.4% | ||
| Q3 24 | 2.4% | 6.8% | ||
| Q2 24 | 1.4% | 6.6% |
现金转化率
CSW
DOW
| Q1 26 | — | — | ||
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | 18.18× | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | 3.74× | ||
| Q2 24 | 1.62× | 1.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
DOW
暂无分部数据