vs
CSX Corporation(CSX)与新闻集团(NWSA)财务数据对比。点击上方公司名可切换其他公司
CSX Corporation的季度营收约是新闻集团的1.5倍($3.5B vs $2.4B),CSX Corporation净利率更高(23.2% vs 8.2%,领先15.0%),新闻集团同比增速更快(5.5% vs 1.7%),CSX Corporation自由现金流更多($793.0M vs $132.0M),过去两年新闻集团的营收复合增速更高(-1.3% vs -3.0%)
CSX运输是美国一级货运铁路企业,业务覆盖美国东部区域及加拿大安大略省、魁北克省,运营铁路总里程约3.4万公里,隶属于总部位于佛罗里达州杰克逊维尔市的财富500强企业CSX Corporation,是其旗下核心子公司。
新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。
CSX vs NWSA — 直观对比
营收规模更大
CSX
是对方的1.5倍
$2.4B
营收增速更快
NWSA
高出3.8%
1.7%
净利率更高
CSX
高出15.0%
8.2%
自由现金流更多
CSX
多$661.0M
$132.0M
两年增速更快
NWSA
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.5B | $2.4B |
| 净利润 | $807.0M | $193.0M |
| 毛利率 | — | — |
| 营业利润率 | 29.9% | — |
| 净利率 | 23.2% | 8.2% |
| 营收同比 | 1.7% | 5.5% |
| 净利润同比 | 401.2% | -10.2% |
| 每股收益(稀释后) | — | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSX
NWSA
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $2.4B | ||
| Q3 25 | $3.6B | $2.1B | ||
| Q2 25 | $3.6B | $1.6B | ||
| Q1 25 | $3.4B | $2.0B | ||
| Q4 24 | $3.5B | $2.2B | ||
| Q3 24 | $3.6B | $2.6B | ||
| Q2 24 | $3.7B | $2.6B |
净利润
CSX
NWSA
| Q1 26 | $807.0M | — | ||
| Q4 25 | $720.0M | $193.0M | ||
| Q3 25 | $694.0M | $112.0M | ||
| Q2 25 | $829.0M | $743.0M | ||
| Q1 25 | $646.0M | $103.0M | ||
| Q4 24 | $720.0M | $215.0M | ||
| Q3 24 | $894.0M | $119.0M | ||
| Q2 24 | $963.0M | $50.0M |
营业利润率
CSX
NWSA
| Q1 26 | 29.9% | — | ||
| Q4 25 | 31.6% | — | ||
| Q3 25 | 30.3% | — | ||
| Q2 25 | 35.9% | 8.5% | ||
| Q1 25 | 30.4% | 7.5% | ||
| Q4 24 | 30.8% | 19.2% | ||
| Q3 24 | 37.4% | 7.9% | ||
| Q2 24 | 39.1% | 4.3% |
净利率
CSX
NWSA
| Q1 26 | 23.2% | — | ||
| Q4 25 | 20.5% | 8.2% | ||
| Q3 25 | 19.3% | 5.2% | ||
| Q2 25 | 23.2% | 45.6% | ||
| Q1 25 | 18.9% | 5.1% | ||
| Q4 24 | 20.3% | 9.6% | ||
| Q3 24 | 24.7% | 4.6% | ||
| Q2 24 | 26.0% | 1.9% |
每股收益(稀释后)
CSX
NWSA
| Q1 26 | — | — | ||
| Q4 25 | $0.39 | $0.34 | ||
| Q3 25 | $0.37 | $0.20 | ||
| Q2 25 | $0.44 | $1.30 | ||
| Q1 25 | $0.34 | $0.18 | ||
| Q4 24 | $0.38 | $0.38 | ||
| Q3 24 | $0.46 | $0.21 | ||
| Q2 24 | $0.49 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $2.1B |
| 总债务越低越好 | $18.9B | $2.0B |
| 股东权益账面价值 | $13.6B | $8.8B |
| 总资产 | $44.2B | $15.5B |
| 负债/权益比越低杠杆越低 | 1.39× | 0.22× |
8季度趋势,按日历期对齐
现金及短期投资
CSX
NWSA
| Q1 26 | $1.1B | — | ||
| Q4 25 | $5.0M | $2.1B | ||
| Q3 25 | $6.0M | $2.2B | ||
| Q2 25 | $6.0M | $2.4B | ||
| Q1 25 | $8.0M | $2.1B | ||
| Q4 24 | $72.0M | $1.8B | ||
| Q3 24 | $12.0M | $1.8B | ||
| Q2 24 | $4.0M | $2.0B |
总债务
CSX
NWSA
| Q1 26 | $18.9B | — | ||
| Q4 25 | $18.2B | $2.0B | ||
| Q3 25 | $18.6B | $2.0B | ||
| Q2 25 | $18.6B | $2.0B | ||
| Q1 25 | $18.5B | $2.0B | ||
| Q4 24 | $17.9B | $2.0B | ||
| Q3 24 | $18.5B | $2.9B | ||
| Q2 24 | $18.0B | $2.9B |
股东权益
CSX
NWSA
| Q1 26 | $13.6B | — | ||
| Q4 25 | $13.2B | $8.8B | ||
| Q3 25 | $12.8B | $8.7B | ||
| Q2 25 | $12.4B | $8.8B | ||
| Q1 25 | $12.2B | $8.2B | ||
| Q4 24 | $12.5B | $8.1B | ||
| Q3 24 | $12.9B | $8.3B | ||
| Q2 24 | $12.6B | $8.1B |
总资产
CSX
NWSA
| Q1 26 | $44.2B | — | ||
| Q4 25 | $43.7B | $15.5B | ||
| Q3 25 | $43.3B | $15.3B | ||
| Q2 25 | $42.9B | $15.5B | ||
| Q1 25 | $43.2B | $16.6B | ||
| Q4 24 | $42.8B | $16.2B | ||
| Q3 24 | $43.1B | $16.9B | ||
| Q2 24 | $42.4B | $16.7B |
负债/权益比
CSX
NWSA
| Q1 26 | 1.39× | — | ||
| Q4 25 | 1.38× | 0.22× | ||
| Q3 25 | 1.45× | 0.22× | ||
| Q2 25 | 1.50× | 0.22× | ||
| Q1 25 | 1.52× | 0.24× | ||
| Q4 24 | 1.43× | 0.24× | ||
| Q3 24 | 1.43× | 0.35× | ||
| Q2 24 | 1.42× | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $231.0M |
| 自由现金流经营现金流 - 资本支出 | $793.0M | $132.0M |
| 自由现金流率自由现金流/营收 | 22.8% | 5.6% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | 1.58× | 1.20× |
| 过去12个月自由现金流最近4个季度 | $2.0B | $586.0M |
8季度趋势,按日历期对齐
经营现金流
CSX
NWSA
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.4B | $231.0M | ||
| Q3 25 | $1.3B | $85.0M | ||
| Q2 25 | $635.0M | $189.0M | ||
| Q1 25 | $1.3B | $511.0M | ||
| Q4 24 | $1.4B | $252.0M | ||
| Q3 24 | $1.7B | $64.0M | ||
| Q2 24 | $1.1B | $254.0M |
自由现金流
CSX
NWSA
| Q1 26 | $793.0M | — | ||
| Q4 25 | $709.0M | $132.0M | ||
| Q3 25 | $607.0M | $4.0M | ||
| Q2 25 | $-141.0M | $32.0M | ||
| Q1 25 | $536.0M | $418.0M | ||
| Q4 24 | $550.0M | $190.0M | ||
| Q3 24 | $1.1B | $-31.0M | ||
| Q2 24 | $547.0M | $111.0M |
自由现金流率
CSX
NWSA
| Q1 26 | 22.8% | — | ||
| Q4 25 | 20.2% | 5.6% | ||
| Q3 25 | 16.9% | 0.2% | ||
| Q2 25 | -3.9% | 2.0% | ||
| Q1 25 | 15.7% | 20.8% | ||
| Q4 24 | 15.5% | 8.5% | ||
| Q3 24 | 29.3% | -1.2% | ||
| Q2 24 | 14.8% | 4.3% |
资本支出强度
CSX
NWSA
| Q1 26 | — | — | ||
| Q4 25 | 19.3% | 4.2% | ||
| Q3 25 | 20.4% | 3.8% | ||
| Q2 25 | 21.7% | 9.6% | ||
| Q1 25 | 21.0% | 4.6% | ||
| Q4 24 | 23.7% | 2.8% | ||
| Q3 24 | 17.3% | 3.7% | ||
| Q2 24 | 14.6% | 5.5% |
现金转化率
CSX
NWSA
| Q1 26 | 1.58× | — | ||
| Q4 25 | 1.93× | 1.20× | ||
| Q3 25 | 1.93× | 0.76× | ||
| Q2 25 | 0.77× | 0.25× | ||
| Q1 25 | 1.94× | 4.96× | ||
| Q4 24 | 1.93× | 1.17× | ||
| Q3 24 | 1.89× | 0.54× | ||
| Q2 24 | 1.13× | 5.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSX
暂无分部数据
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |