vs
CSX Corporation（CSX）与恩智浦（NXPI）财务数据对比。点击上方公司名可切换其他公司
CSX Corporation的季度营收约是恩智浦的1.1倍（$3.5B vs $3.2B），恩智浦净利率更高（35.3% vs 23.2%，领先12.1%），CSX Corporation同比增速更快（1.7% vs -5.0%），CSX Corporation自由现金流更多（$793.0M vs $714.0M），过去两年恩智浦的营收复合增速更高（0.9% vs -3.0%）
CSX运输是美国一级货运铁路企业，业务覆盖美国东部区域及加拿大安大略省、魁北克省，运营铁路总里程约3.4万公里，隶属于总部位于佛罗里达州杰克逊维尔市的财富500强企业CSX Corporation，是其旗下核心子公司。
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
CSX vs NXPI — 直观对比
营收规模更大
CSX
是对方的1.1倍
$3.2B
营收增速更快
CSX
高出6.7%
-5.0%
净利率更高
NXPI
高出12.1%
23.2%
自由现金流更多
CSX
多$79.0M
$714.0M
两年增速更快
NXPI
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $3.2B |
| 净利润 | $807.0M | $1.1B |
| 毛利率 | — | 59.5% |
| 营业利润率 | 29.9% | — |
| 净利率 | 23.2% | 35.3% |
| 营收同比 | 1.7% | -5.0% |
| 净利润同比 | 401.2% | 147.0% |
| 每股收益（稀释后） | — | $4.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSXNXPI
| Q1 26 | $3.5B | $3.2B | ||
| Q4 25 | $3.5B | $3.3B | ||
| Q3 25 | $3.6B | $3.2B | ||
| Q2 25 | $3.6B | $2.9B | ||
| Q1 25 | $3.4B | $2.8B | ||
| Q4 24 | $3.5B | $3.1B | ||
| Q3 24 | $3.6B | $3.3B | ||
| Q2 24 | $3.7B | $3.1B |
净利润CSXNXPI
| Q1 26 | $807.0M | $1.1B | ||
| Q4 25 | $720.0M | $455.0M | ||
| Q3 25 | $694.0M | $631.0M | ||
| Q2 25 | $829.0M | $445.0M | ||
| Q1 25 | $646.0M | $490.0M | ||
| Q4 24 | $720.0M | $495.0M | ||
| Q3 24 | $894.0M | $718.0M | ||
| Q2 24 | $963.0M | $658.0M |
毛利率CSXNXPI
| Q1 26 | — | 59.5% | ||
| Q4 25 | — | 54.2% | ||
| Q3 25 | — | 56.3% | ||
| Q2 25 | — | 53.4% | ||
| Q1 25 | — | 55.0% | ||
| Q4 24 | — | 53.9% | ||
| Q3 24 | — | 57.4% | ||
| Q2 24 | — | 57.3% |
营业利润率CSXNXPI
| Q1 26 | 29.9% | — | ||
| Q4 25 | 31.6% | 22.3% | ||
| Q3 25 | 30.3% | 28.1% | ||
| Q2 25 | 35.9% | 23.5% | ||
| Q1 25 | 30.4% | 25.5% | ||
| Q4 24 | 30.8% | 21.7% | ||
| Q3 24 | 37.4% | 30.5% | ||
| Q2 24 | 39.1% | 28.7% |
净利率CSXNXPI
| Q1 26 | 23.2% | 35.3% | ||
| Q4 25 | 20.5% | 13.6% | ||
| Q3 25 | 19.3% | 19.9% | ||
| Q2 25 | 23.2% | 15.2% | ||
| Q1 25 | 18.9% | 17.3% | ||
| Q4 24 | 20.3% | 15.9% | ||
| Q3 24 | 24.7% | 22.1% | ||
| Q2 24 | 26.0% | 21.0% |
每股收益（稀释后）CSXNXPI
| Q1 26 | — | $4.43 | ||
| Q4 25 | $0.39 | $1.80 | ||
| Q3 25 | $0.37 | $2.48 | ||
| Q2 25 | $0.44 | $1.75 | ||
| Q1 25 | $0.34 | $1.92 | ||
| Q4 24 | $0.38 | $1.93 | ||
| Q3 24 | $0.46 | $2.79 | ||
| Q2 24 | $0.49 | $2.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $3.7B |
| 总债务越低越好 | $18.9B | $11.7B |
| 股东权益账面价值 | $13.6B | $10.9B |
| 总资产 | $44.2B | $27.1B |
| 负债/权益比越低杠杆越低 | 1.39× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资CSXNXPI
| Q1 26 | $1.1B | $3.7B | ||
| Q4 25 | $5.0M | $3.3B | ||
| Q3 25 | $6.0M | $3.5B | ||
| Q2 25 | $6.0M | $3.2B | ||
| Q1 25 | $8.0M | $4.0B | ||
| Q4 24 | $72.0M | $3.3B | ||
| Q3 24 | $12.0M | $2.7B | ||
| Q2 24 | $4.0M | $2.9B |
总债务CSXNXPI
| Q1 26 | $18.9B | $11.7B | ||
| Q4 25 | $18.2B | $11.0B | ||
| Q3 25 | $18.6B | $11.0B | ||
| Q2 25 | $18.6B | $9.5B | ||
| Q1 25 | $18.5B | $10.2B | ||
| Q4 24 | $17.9B | $10.4B | ||
| Q3 24 | $18.5B | $9.7B | ||
| Q2 24 | $18.0B | $9.7B |
股东权益CSXNXPI
| Q1 26 | $13.6B | $10.9B | ||
| Q4 25 | $13.2B | $10.1B | ||
| Q3 25 | $12.8B | $10.0B | ||
| Q2 25 | $12.4B | $9.6B | ||
| Q1 25 | $12.2B | $9.3B | ||
| Q4 24 | $12.5B | $9.2B | ||
| Q3 24 | $12.9B | $9.4B | ||
| Q2 24 | $12.6B | $9.0B |
总资产CSXNXPI
| Q1 26 | $44.2B | $27.1B | ||
| Q4 25 | $43.7B | $26.6B | ||
| Q3 25 | $43.3B | $26.4B | ||
| Q2 25 | $42.9B | $25.3B | ||
| Q1 25 | $43.2B | $25.2B | ||
| Q4 24 | $42.8B | $24.4B | ||
| Q3 24 | $43.1B | $23.7B | ||
| Q2 24 | $42.4B | $23.2B |
负债/权益比CSXNXPI
| Q1 26 | 1.39× | 1.07× | ||
| Q4 25 | 1.38× | 1.09× | ||
| Q3 25 | 1.45× | 1.09× | ||
| Q2 25 | 1.50× | 0.99× | ||
| Q1 25 | 1.52× | 1.10× | ||
| Q4 24 | 1.43× | 1.13× | ||
| Q3 24 | 1.43× | 1.03× | ||
| Q2 24 | 1.42× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | — |
| 自由现金流经营现金流 - 资本支出 | $793.0M | $714.0M |
| 自由现金流率自由现金流/营收 | 22.8% | 22.4% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | 1.58× | — |
| 过去12个月自由现金流最近4个季度 | $2.0B | $2.7B |
8季度趋势，按日历期对齐
经营现金流CSXNXPI
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.4B | $891.0M | ||
| Q3 25 | $1.3B | $585.0M | ||
| Q2 25 | $635.0M | $779.0M | ||
| Q1 25 | $1.3B | $565.0M | ||
| Q4 24 | $1.4B | $391.0M | ||
| Q3 24 | $1.7B | $779.0M | ||
| Q2 24 | $1.1B | $761.0M |
自由现金流CSXNXPI
| Q1 26 | $793.0M | $714.0M | ||
| Q4 25 | $709.0M | $793.0M | ||
| Q3 25 | $607.0M | $508.0M | ||
| Q2 25 | $-141.0M | $696.0M | ||
| Q1 25 | $536.0M | $426.0M | ||
| Q4 24 | $550.0M | $261.0M | ||
| Q3 24 | $1.1B | $593.0M | ||
| Q2 24 | $547.0M | $576.0M |
自由现金流率CSXNXPI
| Q1 26 | 22.8% | 22.4% | ||
| Q4 25 | 20.2% | 23.8% | ||
| Q3 25 | 16.9% | 16.0% | ||
| Q2 25 | -3.9% | 23.8% | ||
| Q1 25 | 15.7% | 15.0% | ||
| Q4 24 | 15.5% | 8.4% | ||
| Q3 24 | 29.3% | 18.2% | ||
| Q2 24 | 14.8% | 18.4% |
资本支出强度CSXNXPI
| Q1 26 | — | 2.5% | ||
| Q4 25 | 19.3% | 2.9% | ||
| Q3 25 | 20.4% | 2.4% | ||
| Q2 25 | 21.7% | 2.8% | ||
| Q1 25 | 21.0% | 4.9% | ||
| Q4 24 | 23.7% | 4.2% | ||
| Q3 24 | 17.3% | 5.7% | ||
| Q2 24 | 14.6% | 5.9% |
现金转化率CSXNXPI
| Q1 26 | 1.58× | — | ||
| Q4 25 | 1.93× | 1.96× | ||
| Q3 25 | 1.93× | 0.93× | ||
| Q2 25 | 0.77× | 1.75× | ||
| Q1 25 | 1.94× | 1.15× | ||
| Q4 24 | 1.93× | 0.79× | ||
| Q3 24 | 1.89× | 1.08× | ||
| Q2 24 | 1.13× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
