10q10k10q10k.net

vs

Side-by-side financial comparison of Cintas (CTAS) and Leidos (LDOS), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

Leidos is the larger business by last-quarter revenue ($4.2B vs $2.8B, roughly 1.5× Cintas). Cintas runs the higher net margin — 17.7% vs 7.8%, a 9.9% gap on every dollar of revenue. On growth, Cintas posted the faster year-over-year revenue change (9.3% vs -3.5%). Leidos produced more free cash flow last quarter ($452.0M vs $425.0M). Over the past eight quarters, Cintas's revenue compounded faster (7.9% CAGR vs 3.1%).

Cintas Corporation is an American corporation headquartered in Mason, Ohio, which provides a range of products and services to businesses including uniforms, mats, mops, cleaning and restroom supplies, first aid and safety products, fire extinguishers and testing, and safety courses. Cintas is a publicly held company traded on the Nasdaq Global Select Market under the symbol CTAS and is a component of the S&P 500 Index.

Leidos Holdings, Inc. is an American defense, aviation, information technology, and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services. Founded as Science Applications International Corporation (SAIC), Leidos merged with Lockheed Martin's IT sector, Information Systems & Global Solutions, in August 2016 to create the defense industry’s largest IT services provider.

CTAS vs LDOS — Head-to-Head

Bigger by revenue
LDOS
LDOS
1.5× larger
LDOS
$4.2B
$2.8B
CTAS
Growing faster (revenue YoY)
CTAS
CTAS
+12.8% gap
CTAS
9.3%
-3.5%
LDOS
Higher net margin
CTAS
CTAS
9.9% more per $
CTAS
17.7%
7.8%
LDOS
More free cash flow
LDOS
LDOS
$27.0M more FCF
LDOS
$452.0M
$425.0M
CTAS
Faster 2-yr revenue CAGR
CTAS
CTAS
Annualised
CTAS
7.9%
3.1%
LDOS

Income Statement — Q2 2026 vs Q4 2026

Metric
CTAS
CTAS
LDOS
LDOS
Revenue
$2.8B
$4.2B
Net Profit
$495.3M
$327.0M
Gross Margin
50.4%
17.4%
Operating Margin
23.4%
11.3%
Net Margin
17.7%
7.8%
Revenue YoY
9.3%
-3.5%
Net Profit YoY
10.4%
15.1%
EPS (diluted)
$1.21
$2.54

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
CTAS
CTAS
LDOS
LDOS
Q1 26
$4.2B
Q4 25
$2.8B
$4.4B
Q3 25
$2.7B
$4.2B
Q2 25
$2.7B
$4.2B
Q1 25
$2.6B
$4.3B
Q4 24
$2.6B
Q3 24
$2.5B
$4.2B
Q2 24
$2.5B
$4.1B
Net Profit
CTAS
CTAS
LDOS
LDOS
Q1 26
$327.0M
Q4 25
$495.3M
$367.0M
Q3 25
$491.1M
$391.0M
Q2 25
$448.3M
$363.0M
Q1 25
$463.5M
$284.0M
Q4 24
$448.5M
Q3 24
$452.0M
$364.0M
Q2 24
$414.3M
$322.0M
Gross Margin
CTAS
CTAS
LDOS
LDOS
Q1 26
17.4%
Q4 25
50.4%
18.0%
Q3 25
50.3%
18.0%
Q2 25
49.7%
17.5%
Q1 25
50.6%
15.6%
Q4 24
49.8%
Q3 24
50.1%
17.8%
Q2 24
16.6%
Operating Margin
CTAS
CTAS
LDOS
LDOS
Q1 26
11.3%
Q4 25
23.4%
12.0%
Q3 25
22.7%
13.5%
Q2 25
22.4%
12.5%
Q1 25
23.4%
9.7%
Q4 24
23.1%
Q3 24
22.4%
12.4%
Q2 24
22.2%
11.6%
Net Margin
CTAS
CTAS
LDOS
LDOS
Q1 26
7.8%
Q4 25
17.7%
8.2%
Q3 25
18.1%
9.2%
Q2 25
16.8%
8.6%
Q1 25
17.8%
6.5%
Q4 24
17.5%
Q3 24
18.1%
8.7%
Q2 24
16.8%
7.8%
EPS (diluted)
CTAS
CTAS
LDOS
LDOS
Q1 26
$2.54
Q4 25
$1.21
$2.82
Q3 25
$1.20
$3.01
Q2 25
$1.08
$2.77
Q1 25
$1.13
$2.10
Q4 24
$1.09
Q3 24
$1.10
$2.68
Q2 24
$4.00
$2.37

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
CTAS
CTAS
LDOS
LDOS
Cash + ST InvestmentsLiquidity on hand
$200.8M
$1.1B
Total DebtLower is stronger
$2.4B
$4.6B
Stockholders' EquityBook value
$4.5B
$4.9B
Total Assets
$10.1B
$13.5B
Debt / EquityLower = less leverage
0.54×
0.94×

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
CTAS
CTAS
LDOS
LDOS
Q1 26
$1.1B
Q4 25
$200.8M
$974.0M
Q3 25
$138.1M
$930.0M
Q2 25
$264.0M
$842.0M
Q1 25
$243.4M
$943.0M
Q4 24
$122.4M
Q3 24
$101.4M
$1.2B
Q2 24
$342.0M
$823.0M
Total Debt
CTAS
CTAS
LDOS
LDOS
Q1 26
$4.6B
Q4 25
$2.4B
$4.6B
Q3 25
$2.4B
$5.0B
Q2 25
$2.4B
$5.0B
Q1 25
$2.0B
$4.1B
Q4 24
$2.0B
Q3 24
$2.0B
$4.1B
Q2 24
$2.0B
$4.1B
Stockholders' Equity
CTAS
CTAS
LDOS
LDOS
Q1 26
$4.9B
Q4 25
$4.5B
$4.9B
Q3 25
$4.8B
$4.7B
Q2 25
$4.7B
$4.3B
Q1 25
$4.6B
$4.4B
Q4 24
$4.3B
Q3 24
$4.0B
$4.6B
Q2 24
$4.3B
$4.5B
Total Assets
CTAS
CTAS
LDOS
LDOS
Q1 26
$13.5B
Q4 25
$10.1B
$13.5B
Q3 25
$9.8B
$13.5B
Q2 25
$9.8B
$13.2B
Q1 25
$9.6B
$13.1B
Q4 24
$9.4B
Q3 24
$9.1B
$13.3B
Q2 24
$9.2B
$12.9B
Debt / Equity
CTAS
CTAS
LDOS
LDOS
Q1 26
0.94×
Q4 25
0.54×
0.94×
Q3 25
0.51×
1.07×
Q2 25
0.52×
1.18×
Q1 25
0.44×
0.92×
Q4 24
0.47×
Q3 24
0.50×
0.88×
Q2 24
0.47×
0.92×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
CTAS
CTAS
LDOS
LDOS
Operating Cash FlowLast quarter
$531.2M
$495.0M
Free Cash FlowOCF − Capex
$425.0M
$452.0M
FCF MarginFCF / Revenue
15.2%
10.8%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
3.8%
1.0%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
1.07×
1.51×
TTM Free Cash FlowTrailing 4 quarters
$1.8B

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
CTAS
CTAS
LDOS
LDOS
Q1 26
$495.0M
Q4 25
$531.2M
Q3 25
$414.5M
$711.0M
Q2 25
$635.7M
$58.0M
Q1 25
$622.0M
$299.0M
Q4 24
$441.4M
Q3 24
$466.7M
$656.0M
Q2 24
$693.0M
$374.0M
Free Cash Flow
CTAS
CTAS
LDOS
LDOS
Q1 26
$452.0M
Q4 25
$425.0M
Q3 25
$312.5M
$680.0M
Q2 25
$521.1M
$36.0M
Q1 25
$522.1M
$213.0M
Q4 24
$340.0M
Q3 24
$373.8M
$633.0M
Q2 24
$591.1M
$351.0M
FCF Margin
CTAS
CTAS
LDOS
LDOS
Q1 26
10.8%
Q4 25
15.2%
Q3 25
11.5%
16.1%
Q2 25
19.5%
0.9%
Q1 25
20.0%
4.9%
Q4 24
13.3%
Q3 24
14.9%
15.2%
Q2 24
23.9%
8.5%
Capex Intensity
CTAS
CTAS
LDOS
LDOS
Q1 26
1.0%
Q4 25
3.8%
Q3 25
3.8%
0.7%
Q2 25
4.3%
0.5%
Q1 25
3.8%
2.0%
Q4 24
4.0%
Q3 24
3.7%
0.6%
Q2 24
4.1%
0.6%
Cash Conversion
CTAS
CTAS
LDOS
LDOS
Q1 26
1.51×
Q4 25
1.07×
Q3 25
0.84×
1.82×
Q2 25
1.42×
0.16×
Q1 25
1.34×
1.05×
Q4 24
0.98×
Q3 24
1.03×
1.80×
Q2 24
1.67×
1.16×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

CTAS
CTAS

Uniform Rental And Facility Services Segment$2.2B77%
First Aid And Safety Services Segment$342.2M12%
Fire Protection Services$222.5M8%
Uniform Direct Sales$79.8M3%

LDOS
LDOS

US Do D And US Intelligence Community$1.4B32%
Cost Reimbursement And Fixed Price Incentive Fee$1.0B24%
Commercial And International Segment$609.0M15%
Defense Systems Segment$546.0M13%
Other$358.0M9%
Time And Materials And Fixed Price Level Of Effort$295.0M7%
Commercial And Non US Customers$38.0M1%

Related Comparisons