vs
QWEST CORP(CTBB)与IDT CORP(IDT)财务数据对比。点击上方公司名可切换其他公司
QWEST CORP的季度营收约是IDT CORP的3.4倍($1.1B vs $322.8M)。IDT CORP净利率更高(6.9% vs -187.5%,领先194.4%)。IDT CORP同比增速更快(4.3% vs -15.0%)。QWEST CORP自由现金流更多($160.0M vs $-16.0M)。过去两年IDT CORP的营收复合增速更高(4.4% vs -8.6%)
奎斯特公司(以CenturyLink QC名义运营)是一家隶属于 lumen Technologies 的地区性贝尔运营公司。其前身为1911年成立的山地电话电报公司,先后更名为山地贝尔、美国西部通讯,2000年改为现名,业务整合了原Malheur Bell、西北贝尔、太平洋西北贝尔的运营资源。
IDT集团是一家跨国企业,总部位于美国新泽西州纽瓦克市,主营云通信、统一通信、销售点系统业务,同时为特定客户提供金融外汇服务,旗下拥有面向企业与消费者的多条业务线,知名产品包括Boss Revolution预付费电话卡。
CTBB vs IDT — 直观对比
营收规模更大
CTBB
是对方的3.4倍
$322.8M
营收增速更快
IDT
高出19.3%
-15.0%
净利率更高
IDT
高出194.4%
-187.5%
自由现金流更多
CTBB
多$176.0M
$-16.0M
两年增速更快
IDT
近两年复合增速
-8.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $322.8M |
| 净利润 | $-2.1B | $22.4M |
| 毛利率 | 67.9% | 36.6% |
| 营业利润率 | -183.2% | 9.6% |
| 净利率 | -187.5% | 6.9% |
| 营收同比 | -15.0% | 4.3% |
| 净利润同比 | -627.9% | 29.6% |
| 每股收益(稀释后) | — | $0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CTBB
IDT
| Q4 25 | $1.1B | $322.8M | ||
| Q3 25 | $1.1B | $316.6M | ||
| Q2 25 | $1.1B | $302.0M | ||
| Q1 25 | $1.2B | $303.3M | ||
| Q4 24 | $1.3B | $309.6M | ||
| Q3 24 | $1.3B | $308.8M | ||
| Q2 24 | $1.3B | $299.6M | ||
| Q1 24 | $1.3B | $296.1M |
净利润
CTBB
IDT
| Q4 25 | $-2.1B | $22.4M | ||
| Q3 25 | $176.0M | $16.9M | ||
| Q2 25 | $277.0M | $21.7M | ||
| Q1 25 | $284.0M | $20.3M | ||
| Q4 24 | $391.0M | $17.2M | ||
| Q3 24 | $365.0M | $36.8M | ||
| Q2 24 | $378.0M | $5.6M | ||
| Q1 24 | $353.0M | $14.4M |
毛利率
CTBB
IDT
| Q4 25 | 67.9% | 36.6% | ||
| Q3 25 | 65.3% | 36.2% | ||
| Q2 25 | 68.2% | 37.1% | ||
| Q1 25 | 69.3% | 37.0% | ||
| Q4 24 | 71.2% | 34.8% | ||
| Q3 24 | 69.9% | 33.1% | ||
| Q2 24 | 71.6% | 32.4% | ||
| Q1 24 | 71.9% | 32.7% |
营业利润率
CTBB
IDT
| Q4 25 | -183.2% | 9.6% | ||
| Q3 25 | 22.3% | 6.9% | ||
| Q2 25 | 33.1% | 8.8% | ||
| Q1 25 | 33.7% | 9.3% | ||
| Q4 24 | 40.7% | 7.6% | ||
| Q3 24 | 38.5% | 6.5% | ||
| Q2 24 | 40.3% | 3.8% | ||
| Q1 24 | 37.6% | 5.4% |
净利率
CTBB
IDT
| Q4 25 | -187.5% | 6.9% | ||
| Q3 25 | 16.1% | 5.3% | ||
| Q2 25 | 24.3% | 7.2% | ||
| Q1 25 | 24.7% | 6.7% | ||
| Q4 24 | 30.2% | 5.6% | ||
| Q3 24 | 28.2% | 11.9% | ||
| Q2 24 | 28.7% | 1.9% | ||
| Q1 24 | 26.8% | 4.9% |
每股收益(稀释后)
CTBB
IDT
| Q4 25 | — | $0.89 | ||
| Q3 25 | — | $0.67 | ||
| Q2 25 | — | $0.86 | ||
| Q1 25 | — | $0.80 | ||
| Q4 24 | — | $0.68 | ||
| Q3 24 | — | $1.45 | ||
| Q2 24 | — | $0.22 | ||
| Q1 24 | — | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $39.0M | $189.3M |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $10.9B | $320.7M |
| 总资产 | $15.8B | $654.9M |
| 负债/权益比越低杠杆越低 | 0.15× | — |
8季度趋势,按日历期对齐
现金及短期投资
CTBB
IDT
| Q4 25 | $39.0M | $189.3M | ||
| Q3 25 | $36.0M | $226.5M | ||
| Q2 25 | $25.0M | $199.9M | ||
| Q1 25 | $40.0M | $142.2M | ||
| Q4 24 | $26.0M | $148.0M | ||
| Q3 24 | $22.0M | $164.6M | ||
| Q2 24 | $18.0M | $139.8M | ||
| Q1 24 | $14.0M | $141.1M |
总债务
CTBB
IDT
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.9B | — |
股东权益
CTBB
IDT
| Q4 25 | $10.9B | $320.7M | ||
| Q3 25 | $13.0B | $305.1M | ||
| Q2 25 | $12.8B | $286.2M | ||
| Q1 25 | $12.5B | $271.6M | ||
| Q4 24 | $12.2B | $260.6M | ||
| Q3 24 | $11.9B | $246.2M | ||
| Q2 24 | $11.5B | $214.5M | ||
| Q1 24 | $11.1B | $211.8M |
总资产
CTBB
IDT
| Q4 25 | $15.8B | $654.9M | ||
| Q3 25 | $17.9B | $626.2M | ||
| Q2 25 | $17.8B | $600.9M | ||
| Q1 25 | $17.6B | $575.7M | ||
| Q4 24 | $17.4B | $554.6M | ||
| Q3 24 | $17.0B | $550.1M | ||
| Q2 24 | $16.6B | $517.3M | ||
| Q1 24 | $16.4B | $521.8M |
负债/权益比
CTBB
IDT
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $402.0M | $-10.1M |
| 自由现金流经营现金流 - 资本支出 | $160.0M | $-16.0M |
| 自由现金流率自由现金流/营收 | 14.5% | -4.9% |
| 资本支出强度资本支出/营收 | 22.0% | 1.8% |
| 现金转化率经营现金流/净利润 | — | -0.45× |
| 过去12个月自由现金流最近4个季度 | $938.0M | $95.4M |
8季度趋势,按日历期对齐
经营现金流
CTBB
IDT
| Q4 25 | $402.0M | $-10.1M | ||
| Q3 25 | $427.0M | $31.0M | ||
| Q2 25 | $480.0M | $75.7M | ||
| Q1 25 | $453.0M | $20.2M | ||
| Q4 24 | $548.0M | $164.0K | ||
| Q3 24 | $627.0M | $25.4M | ||
| Q2 24 | $548.0M | $9.5M | ||
| Q1 24 | $471.0M | $28.4M |
自由现金流
CTBB
IDT
| Q4 25 | $160.0M | $-16.0M | ||
| Q3 25 | $252.0M | $25.7M | ||
| Q2 25 | $276.0M | $70.3M | ||
| Q1 25 | $250.0M | $15.3M | ||
| Q4 24 | $277.0M | $-5.1M | ||
| Q3 24 | $396.0M | $20.1M | ||
| Q2 24 | $280.0M | $4.7M | ||
| Q1 24 | $194.0M | $23.9M |
自由现金流率
CTBB
IDT
| Q4 25 | 14.5% | -4.9% | ||
| Q3 25 | 23.1% | 8.1% | ||
| Q2 25 | 24.2% | 23.3% | ||
| Q1 25 | 21.7% | 5.1% | ||
| Q4 24 | 21.4% | -1.7% | ||
| Q3 24 | 30.6% | 6.5% | ||
| Q2 24 | 21.3% | 1.6% | ||
| Q1 24 | 14.7% | 8.1% |
资本支出强度
CTBB
IDT
| Q4 25 | 22.0% | 1.8% | ||
| Q3 25 | 16.0% | 1.7% | ||
| Q2 25 | 17.9% | 1.8% | ||
| Q1 25 | 17.6% | 1.6% | ||
| Q4 24 | 20.9% | 1.7% | ||
| Q3 24 | 17.9% | 1.7% | ||
| Q2 24 | 20.4% | 1.6% | ||
| Q1 24 | 21.0% | 1.5% |
现金转化率
CTBB
IDT
| Q4 25 | — | -0.45× | ||
| Q3 25 | 2.43× | 1.84× | ||
| Q2 25 | 1.73× | 3.49× | ||
| Q1 25 | 1.60× | 0.99× | ||
| Q4 24 | 1.40× | 0.01× | ||
| Q3 24 | 1.72× | 0.69× | ||
| Q2 24 | 1.45× | 1.71× | ||
| Q1 24 | 1.33× | 1.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTBB
暂无分部数据
IDT
| IDT Digital Payments | $104.4M | 32% |
| IDT Global | $60.2M | 19% |
| BOSS Revolution | $45.7M | 14% |
| National Retail Solutions | $39.3M | 12% |
| BOSS Revolution Money Transfer | $36.3M | 11% |
| Net2phone | $23.9M | 7% |
| Other | $8.0M | 2% |