vs
Cytek Biosciences, Inc.（CTKB）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是Cytek Biosciences, Inc.的1.7倍（$104.1M vs $62.1M），GRID DYNAMICS HOLDINGS, INC.净利率更高（-1.4% vs -70.9%，领先69.5%），Cytek Biosciences, Inc.同比增速更快（8.1% vs 3.7%），过去两年Cytek Biosciences, Inc.的营收复合增速更高（17.7% vs 12.0%）
Cytek Biosciences主营高性能流式细胞分析系统、配套试剂及分析软件的研发、生产与商业化，产品服务覆盖生命科学研究、临床诊断、生物制药开发等领域，客户遍及全球多个主要地区。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
CTKB vs GDYN — 直观对比
营收规模更大
GDYN
是对方的1.7倍
$62.1M
营收增速更快
CTKB
高出4.4%
3.7%
净利率更高
GDYN
高出69.5%
-70.9%
两年增速更快
CTKB
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $62.1M | $104.1M |
| 净利润 | $-44.1M | $-1.5M |
| 毛利率 | 52.9% | 34.8% |
| 营业利润率 | -9.0% | 61.7% |
| 净利率 | -70.9% | -1.4% |
| 营收同比 | 8.1% | 3.7% |
| 净利润同比 | -557.1% | -150.6% |
| 每股收益（稀释后） | — | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTKBGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $62.1M | $106.2M | ||
| Q3 25 | $52.3M | $104.2M | ||
| Q2 25 | $45.6M | $101.1M | ||
| Q1 25 | $41.5M | $100.4M | ||
| Q4 24 | $57.5M | $100.3M | ||
| Q3 24 | $51.5M | $87.4M | ||
| Q2 24 | $46.6M | $83.0M |
净利润CTKBGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $-44.1M | $306.0K | ||
| Q3 25 | $-5.5M | $1.2M | ||
| Q2 25 | $-5.6M | $5.3M | ||
| Q1 25 | $-11.4M | $2.9M | ||
| Q4 24 | $9.6M | $4.5M | ||
| Q3 24 | $941.0K | $4.3M | ||
| Q2 24 | $-10.4M | $-817.0K |
毛利率CTKBGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | 52.9% | 34.0% | ||
| Q3 25 | 52.7% | 33.3% | ||
| Q2 25 | 52.3% | 34.1% | ||
| Q1 25 | 48.6% | 36.8% | ||
| Q4 24 | 58.5% | 36.9% | ||
| Q3 24 | 56.3% | 37.4% | ||
| Q2 24 | 54.6% | 35.6% |
营业利润率CTKBGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | -9.0% | 0.5% | ||
| Q3 25 | -17.6% | -0.2% | ||
| Q2 25 | -23.3% | -0.1% | ||
| Q1 25 | -36.1% | -2.0% | ||
| Q4 24 | 5.2% | 1.3% | ||
| Q3 24 | -8.2% | 2.4% | ||
| Q2 24 | -18.3% | 0.0% |
净利率CTKBGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | -70.9% | 0.3% | ||
| Q3 25 | -10.5% | 1.1% | ||
| Q2 25 | -12.2% | 5.2% | ||
| Q1 25 | -27.5% | 2.9% | ||
| Q4 24 | 16.8% | 4.5% | ||
| Q3 24 | 1.8% | 4.9% | ||
| Q2 24 | -22.4% | -1.0% |
每股收益（稀释后）CTKBGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | — | $0.01 | ||
| Q3 25 | — | $0.01 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | — | $0.05 | ||
| Q2 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $90.9M | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $341.7M | $530.1M |
| 总资产 | $461.5M | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CTKBGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $90.9M | $342.1M | ||
| Q3 25 | $93.3M | $338.6M | ||
| Q2 25 | $75.5M | $336.8M | ||
| Q1 25 | $95.3M | $325.5M | ||
| Q4 24 | $98.7M | $334.7M | ||
| Q3 24 | $162.3M | $231.3M | ||
| Q2 24 | $177.9M | $256.0M |
股东权益CTKBGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $341.7M | $542.1M | ||
| Q3 25 | $378.6M | $537.7M | ||
| Q2 25 | $377.6M | $532.2M | ||
| Q1 25 | $379.6M | $517.4M | ||
| Q4 24 | $395.7M | $517.8M | ||
| Q3 24 | $385.5M | $400.2M | ||
| Q2 24 | $389.1M | $388.4M |
总资产CTKBGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $461.5M | $612.9M | ||
| Q3 25 | $494.9M | $613.2M | ||
| Q2 25 | $493.3M | $608.9M | ||
| Q1 25 | $482.6M | $590.9M | ||
| Q4 24 | $499.5M | $592.2M | ||
| Q3 24 | $491.2M | $477.3M | ||
| Q2 24 | $483.7M | $443.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-771.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-1.8M | — |
| 自由现金流率自由现金流/营收 | -2.9% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.8M | — |
8季度趋势，按日历期对齐
经营现金流CTKBGDYN
| Q1 26 | — | — | ||
| Q4 25 | $-771.0K | $9.9M | ||
| Q3 25 | $-3.9M | $7.0M | ||
| Q2 25 | $108.0K | $14.4M | ||
| Q1 25 | $-125.0K | $9.4M | ||
| Q4 24 | $2.0M | $7.1M | ||
| Q3 24 | $13.2M | $9.2M | ||
| Q2 24 | $6.2M | $10.7M |
自由现金流CTKBGDYN
| Q1 26 | — | — | ||
| Q4 25 | $-1.8M | $6.1M | ||
| Q3 25 | $-4.6M | $2.9M | ||
| Q2 25 | $-1.5M | $10.2M | ||
| Q1 25 | $-974.0K | $6.0M | ||
| Q4 24 | $1.1M | $4.4M | ||
| Q3 24 | $12.2M | $5.9M | ||
| Q2 24 | $5.2M | $8.0M |
自由现金流率CTKBGDYN
| Q1 26 | — | — | ||
| Q4 25 | -2.9% | 5.7% | ||
| Q3 25 | -8.7% | 2.8% | ||
| Q2 25 | -3.2% | 10.1% | ||
| Q1 25 | -2.3% | 6.0% | ||
| Q4 24 | 1.9% | 4.4% | ||
| Q3 24 | 23.7% | 6.8% | ||
| Q2 24 | 11.0% | 9.7% |
资本支出强度CTKBGDYN
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 3.6% | ||
| Q3 25 | 1.3% | 3.9% | ||
| Q2 25 | 3.5% | 4.1% | ||
| Q1 25 | 2.0% | 3.3% | ||
| Q4 24 | 1.6% | 2.6% | ||
| Q3 24 | 2.0% | 3.7% | ||
| Q2 24 | 2.3% | 3.2% |
现金转化率CTKBGDYN
| Q1 26 | — | — | ||
| Q4 25 | — | 32.34× | ||
| Q3 25 | — | 5.92× | ||
| Q2 25 | — | 2.73× | ||
| Q1 25 | — | 3.21× | ||
| Q4 24 | 0.21× | 1.56× | ||
| Q3 24 | 14.05× | 2.15× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTKB
| Products | $46.6M | 75% |
| Services | $15.5M | 25% |
GDYN
暂无分部数据
