vs
CANTALOUPE, INC.(CTLP)与Fat Brands, Inc(FAT)财务数据对比。点击上方公司名可切换其他公司
Fat Brands, Inc的季度营收约是CANTALOUPE, INC.的1.8倍($140.0M vs $78.7M),CANTALOUPE, INC.净利率更高(-0.1% vs -41.6%,领先41.5%),CANTALOUPE, INC.同比增速更快(6.8% vs -2.3%),CANTALOUPE, INC.自由现金流更多($-614.0K vs $-16.9M),过去两年CANTALOUPE, INC.的营收复合增速更高(7.7% vs -6.1%)
坎塔卢波(原美国技术公司)是一家美国科技企业,核心业务为ePort无现金支付受理技术,依托持专利的PCI合规ePort Connect服务开展运营。该服务可通过无线方式为消费者提供信用卡、借记卡以及Apple Pay、Google Pay等NFC钱包支付选项,同时为运营商提供遥测与机器间通信服务,ePort技术主要应用于...
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商,总部位于加利福尼亚州比弗利山庄,主要开展餐饮品牌的连锁加盟运营业务,旗下涵盖多个餐饮及休闲体育酒吧品牌。
CTLP vs FAT — 直观对比
营收规模更大
FAT
是对方的1.8倍
$78.7M
营收增速更快
CTLP
高出9.1%
-2.3%
净利率更高
CTLP
高出41.5%
-41.6%
自由现金流更多
CTLP
多$16.3M
$-16.9M
两年增速更快
CTLP
近两年复合增速
-6.1%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $78.7M | $140.0M |
| 净利润 | $-70.0K | $-58.2M |
| 毛利率 | — | — |
| 营业利润率 | 2.0% | -12.4% |
| 净利率 | -0.1% | -41.6% |
| 营收同比 | 6.8% | -2.3% |
| 净利润同比 | -101.4% | -30.1% |
| 每股收益(稀释后) | $0.00 | $-3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CTLP
FAT
| Q4 25 | $78.7M | — | ||
| Q3 25 | $80.9M | $140.0M | ||
| Q2 25 | $82.6M | $146.8M | ||
| Q1 25 | $75.4M | $142.0M | ||
| Q4 24 | $73.7M | $145.3M | ||
| Q3 24 | $70.8M | $143.4M | ||
| Q2 24 | $72.7M | $152.0M | ||
| Q1 24 | $67.9M | $152.0M |
净利润
CTLP
FAT
| Q4 25 | $-70.0K | — | ||
| Q3 25 | $-919.0K | $-58.2M | ||
| Q2 25 | $6.8M | $-54.2M | ||
| Q1 25 | $49.2M | $-46.0M | ||
| Q4 24 | $5.0M | $-67.4M | ||
| Q3 24 | $3.6M | $-44.8M | ||
| Q2 24 | $2.2M | $-39.4M | ||
| Q1 24 | $4.7M | $-38.3M |
毛利率
CTLP
FAT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 39.6% | — |
营业利润率
CTLP
FAT
| Q4 25 | 2.0% | — | ||
| Q3 25 | 2.0% | -12.4% | ||
| Q2 25 | 6.3% | -10.6% | ||
| Q1 25 | 9.1% | -6.0% | ||
| Q4 24 | 8.4% | -27.1% | ||
| Q3 24 | 5.8% | -6.2% | ||
| Q2 24 | 4.9% | -1.8% | ||
| Q1 24 | 6.3% | -0.9% |
净利率
CTLP
FAT
| Q4 25 | -0.1% | — | ||
| Q3 25 | -1.1% | -41.6% | ||
| Q2 25 | 8.3% | -36.9% | ||
| Q1 25 | 65.2% | -32.4% | ||
| Q4 24 | 6.7% | -46.4% | ||
| Q3 24 | 5.0% | -31.2% | ||
| Q2 24 | 3.0% | -25.9% | ||
| Q1 24 | 6.9% | -25.2% |
每股收益(稀释后)
CTLP
FAT
| Q4 25 | $0.00 | — | ||
| Q3 25 | $-0.02 | $-3.39 | ||
| Q2 25 | $0.10 | $-3.17 | ||
| Q1 25 | $0.65 | $-2.73 | ||
| Q4 24 | $0.07 | $-4.06 | ||
| Q3 24 | $0.04 | $-2.74 | ||
| Q2 24 | $0.03 | $-2.43 | ||
| Q1 24 | $0.06 | $-2.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $53.0M | — |
| 总债务越低越好 | $37.7M | $1.3B |
| 股东权益账面价值 | $252.5M | $-585.8M |
| 总资产 | $381.9M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.15× | — |
8季度趋势,按日历期对齐
现金及短期投资
CTLP
FAT
| Q4 25 | $53.0M | — | ||
| Q3 25 | $55.0M | — | ||
| Q2 25 | $51.1M | — | ||
| Q1 25 | $46.3M | — | ||
| Q4 24 | $27.7M | — | ||
| Q3 24 | $33.1M | — | ||
| Q2 24 | $58.9M | — | ||
| Q1 24 | $50.2M | — |
总债务
CTLP
FAT
| Q4 25 | $37.7M | — | ||
| Q3 25 | $38.3M | $1.3B | ||
| Q2 25 | $38.7M | $1.3B | ||
| Q1 25 | $39.2M | $1.3B | ||
| Q4 24 | $37.0M | $1.3B | ||
| Q3 24 | $37.3M | $1.2B | ||
| Q2 24 | $37.5M | $1.2B | ||
| Q1 24 | $38.1M | $1.2B |
股东权益
CTLP
FAT
| Q4 25 | $252.5M | — | ||
| Q3 25 | $251.8M | $-585.8M | ||
| Q2 25 | $251.0M | $-536.5M | ||
| Q1 25 | $240.7M | $-493.9M | ||
| Q4 24 | $190.1M | $-455.7M | ||
| Q3 24 | $186.2M | $-386.1M | ||
| Q2 24 | $181.7M | $-338.6M | ||
| Q1 24 | $178.8M | $-296.8M |
总资产
CTLP
FAT
| Q4 25 | $381.9M | — | ||
| Q3 25 | $389.5M | $1.2B | ||
| Q2 25 | $381.9M | $1.2B | ||
| Q1 25 | $370.5M | $1.3B | ||
| Q4 24 | $303.0M | $1.3B | ||
| Q3 24 | $312.1M | $1.3B | ||
| Q2 24 | $335.6M | $1.4B | ||
| Q1 24 | $319.9M | $1.4B |
负债/权益比
CTLP
FAT
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.19× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.1M | $-14.5M |
| 自由现金流经营现金流 - 资本支出 | $-614.0K | $-16.9M |
| 自由现金流率自由现金流/营收 | -0.8% | -12.1% |
| 资本支出强度资本支出/营收 | 4.8% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $25.8M | $-75.0M |
8季度趋势,按日历期对齐
经营现金流
CTLP
FAT
| Q4 25 | $3.1M | — | ||
| Q3 25 | $7.0M | $-14.5M | ||
| Q2 25 | $9.4M | $-26.9M | ||
| Q1 25 | $22.4M | $-13.2M | ||
| Q4 24 | $522.0K | $-10.4M | ||
| Q3 24 | $-12.0M | $-3.2M | ||
| Q2 24 | $14.3M | $-14.2M | ||
| Q1 24 | $14.7M | $-28.4M |
自由现金流
CTLP
FAT
| Q4 25 | $-614.0K | — | ||
| Q3 25 | $3.5M | $-16.9M | ||
| Q2 25 | $4.3M | $-29.3M | ||
| Q1 25 | $18.6M | $-17.8M | ||
| Q4 24 | $-3.8M | $-11.0M | ||
| Q3 24 | $-15.8M | $-11.1M | ||
| Q2 24 | $8.5M | $-24.4M | ||
| Q1 24 | $11.4M | $-32.5M |
自由现金流率
CTLP
FAT
| Q4 25 | -0.8% | — | ||
| Q3 25 | 4.4% | -12.1% | ||
| Q2 25 | 5.3% | -20.0% | ||
| Q1 25 | 24.6% | -12.5% | ||
| Q4 24 | -5.1% | -7.6% | ||
| Q3 24 | -22.3% | -7.7% | ||
| Q2 24 | 11.7% | -16.1% | ||
| Q1 24 | 16.9% | -21.4% |
资本支出强度
CTLP
FAT
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.2% | 1.7% | ||
| Q2 25 | 6.2% | 1.6% | ||
| Q1 25 | 5.1% | 3.2% | ||
| Q4 24 | 5.8% | 0.4% | ||
| Q3 24 | 5.4% | 5.5% | ||
| Q2 24 | 7.9% | 6.7% | ||
| Q1 24 | 4.8% | 2.7% |
现金转化率
CTLP
FAT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.38× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | -3.36× | — | ||
| Q2 24 | 6.47× | — | ||
| Q1 24 | 3.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTLP
| Transaction Processing | $47.9M | 61% |
| Subscription Revenue | $21.8M | 28% |
| Products | $9.0M | 11% |
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |