vs
Custom Truck One Source, Inc.(CTOS)与PROSPERITY BANCSHARES INC(PB)财务数据对比。点击上方公司名可切换其他公司
Custom Truck One Source, Inc.的季度营收约是PROSPERITY BANCSHARES INC的1.1倍($422.2M vs $367.6M),PROSPERITY BANCSHARES INC净利率更高(31.6% vs -4.2%,领先35.8%),过去两年PROSPERITY BANCSHARES INC的营收复合增速更高(19.2% vs 14.8%)
Custom Truck One Source是北美领先的专用重型卡车及设备解决方案提供商,业务覆盖定制车辆制造、设备销售与租赁、售后配件供应及维保服务,主要服务基建、公用事业、建筑、能源等核心领域。
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司,业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日,公司共运营285家分支机构,广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
CTOS vs PB — 直观对比
营收规模更大
CTOS
是对方的1.1倍
$367.6M
净利率更高
PB
高出35.8%
-4.2%
两年增速更快
PB
近两年复合增速
14.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $422.2M | $367.6M |
| 净利润 | $-17.8M | $116.3M |
| 毛利率 | 20.3% | — |
| 营业利润率 | 2.9% | — |
| 净利率 | -4.2% | 31.6% |
| 营收同比 | -8.5% | — |
| 净利润同比 | -333.7% | -10.7% |
| 每股收益(稀释后) | $-0.08 | $1.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CTOS
PB
| Q1 26 | $422.2M | $367.6M | ||
| Q4 25 | $387.3M | $275.0M | ||
| Q3 25 | $359.9M | $273.4M | ||
| Q2 25 | $392.2M | $267.7M | ||
| Q1 25 | $307.1M | $265.4M | ||
| Q4 24 | $398.3M | $267.8M | ||
| Q3 24 | $337.5M | $261.7M | ||
| Q2 24 | $320.6M | $258.8M |
净利润
CTOS
PB
| Q1 26 | $-17.8M | $116.3M | ||
| Q4 25 | $20.9M | $139.9M | ||
| Q3 25 | $-5.8M | $137.6M | ||
| Q2 25 | $-28.4M | $135.2M | ||
| Q1 25 | $-17.8M | $130.2M | ||
| Q4 24 | $27.6M | $130.1M | ||
| Q3 24 | $-17.4M | $127.3M | ||
| Q2 24 | $-24.5M | $111.6M |
毛利率
CTOS
PB
| Q1 26 | 20.3% | — | ||
| Q4 25 | 31.8% | — | ||
| Q3 25 | 28.0% | — | ||
| Q2 25 | 26.1% | — | ||
| Q1 25 | 27.9% | — | ||
| Q4 24 | 29.7% | — | ||
| Q3 24 | 27.2% | — | ||
| Q2 24 | 27.8% | — |
营业利润率
CTOS
PB
| Q1 26 | 2.9% | — | ||
| Q4 25 | 13.4% | 65.1% | ||
| Q3 25 | 9.1% | 64.4% | ||
| Q2 25 | 7.1% | 64.3% | ||
| Q1 25 | 4.0% | 62.7% | ||
| Q4 24 | 16.9% | 62.0% | ||
| Q3 24 | 6.8% | 62.1% | ||
| Q2 24 | 5.5% | 55.2% |
净利率
CTOS
PB
| Q1 26 | -4.2% | 31.6% | ||
| Q4 25 | 5.4% | 50.9% | ||
| Q3 25 | -1.6% | 50.3% | ||
| Q2 25 | -7.2% | 50.5% | ||
| Q1 25 | -5.8% | 49.1% | ||
| Q4 24 | 6.9% | 48.6% | ||
| Q3 24 | -5.2% | 48.6% | ||
| Q2 24 | -7.6% | 43.1% |
每股收益(稀释后)
CTOS
PB
| Q1 26 | $-0.08 | $1.16 | ||
| Q4 25 | $0.10 | $1.48 | ||
| Q3 25 | $-0.03 | $1.45 | ||
| Q2 25 | $-0.13 | $1.42 | ||
| Q1 25 | $-0.08 | $1.37 | ||
| Q4 24 | $0.11 | $1.36 | ||
| Q3 24 | $-0.07 | $1.34 | ||
| Q2 24 | $-0.10 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.3M | — |
| 总债务越低越好 | $25.9M | — |
| 股东权益账面价值 | $809.1M | $8.2B |
| 总资产 | $3.4B | $43.6B |
| 负债/权益比越低杠杆越低 | 0.03× | — |
8季度趋势,按日历期对齐
现金及短期投资
CTOS
PB
| Q1 26 | $6.3M | — | ||
| Q4 25 | $6.3M | — | ||
| Q3 25 | $13.1M | — | ||
| Q2 25 | $5.3M | — | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $3.8M | — | ||
| Q3 24 | $8.4M | — | ||
| Q2 24 | $8.1M | — |
总债务
CTOS
PB
| Q1 26 | $25.9M | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.5B | — |
股东权益
CTOS
PB
| Q1 26 | $809.1M | $8.2B | ||
| Q4 25 | $809.1M | $7.6B | ||
| Q3 25 | $784.7M | $7.7B | ||
| Q2 25 | $790.1M | $7.6B | ||
| Q1 25 | $813.4M | $7.5B | ||
| Q4 24 | $861.3M | $7.4B | ||
| Q3 24 | $837.5M | $7.4B | ||
| Q2 24 | $856.7M | $7.3B |
总资产
CTOS
PB
| Q1 26 | $3.4B | $43.6B | ||
| Q4 25 | $3.4B | $38.5B | ||
| Q3 25 | $3.5B | $38.3B | ||
| Q2 25 | $3.6B | $38.4B | ||
| Q1 25 | $3.5B | $38.8B | ||
| Q4 24 | $3.5B | $39.6B | ||
| Q3 24 | $3.6B | $40.1B | ||
| Q2 24 | $3.5B | $39.8B |
负债/权益比
CTOS
PB
| Q1 26 | 0.03× | — | ||
| Q4 25 | 2.03× | — | ||
| Q3 25 | 2.10× | — | ||
| Q2 25 | 2.04× | — | ||
| Q1 25 | 1.97× | — | ||
| Q4 24 | 1.77× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTOS
| Equipment sales | $273.9M | 65% |
| Rental revenue | $116.3M | 28% |
| Parts sales and services | $32.1M | 8% |
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |