vs
Coterra（CTRA）与金罗斯黄金公司（KGC）财务数据对比。点击上方公司名可切换其他公司
金罗斯黄金公司的季度营收约是Coterra的1.4倍（$2.5B vs $1.8B）
Coterra Energy Inc.是总部位于美国得克萨斯州休斯敦的能源企业，核心业务为油气勘探开发，运营布局覆盖二叠纪盆地、马塞勒斯页岩区及阿纳达科盆地等北美核心油气产区，具备成熟的勘探开发技术与丰富的项目运营经验。
金罗斯黄金公司是加拿大金银矿业企业，1993年成立，总部位于安大略省多伦多。目前运营6座在产金矿，2019年位列InvestingNews评选的全球十大黄金矿业公司第五位，矿区分布于巴西、毛里塔尼亚及美国，股票在纽交所（代码KGC）、多伦多证交所（代码K）上市交易。
CTRA vs KGC — 直观对比
营收规模更大
KGC
是对方的1.4倍
$1.8B
损益表 — Q4 FY2025 vs Q3 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $2.5B |
| 净利润 | $368.0M | — |
| 毛利率 | — | 7.3% |
| 营业利润率 | 31.9% | — |
| 净利率 | 20.6% | — |
| 营收同比 | 23.8% | — |
| 净利润同比 | 23.9% | — |
| 每股收益（稀释后） | $0.47 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTRAKGC
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
净利润CTRAKGC
| Q4 25 | $368.0M | — | ||
| Q3 25 | $322.0M | — | ||
| Q2 25 | $511.0M | — | ||
| Q1 25 | $516.0M | — | ||
| Q4 24 | $297.0M | — | ||
| Q3 24 | $252.0M | — | ||
| Q2 24 | $220.0M | — | ||
| Q1 24 | $352.0M | — |
营业利润率CTRAKGC
| Q4 25 | 31.9% | — | ||
| Q3 25 | 26.8% | — | ||
| Q2 25 | 40.9% | — | ||
| Q1 25 | 34.8% | — | ||
| Q4 24 | 22.5% | — | ||
| Q3 24 | 25.3% | — | ||
| Q2 24 | 23.0% | — | ||
| Q1 24 | 30.7% | — |
净利率CTRAKGC
| Q4 25 | 20.6% | — | ||
| Q3 25 | 18.3% | — | ||
| Q2 25 | 29.5% | — | ||
| Q1 25 | 25.6% | — | ||
| Q4 24 | 20.5% | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 17.1% | — | ||
| Q1 24 | 24.6% | — |
每股收益（稀释后）CTRAKGC
| Q4 25 | $0.47 | — | ||
| Q3 25 | $0.42 | — | ||
| Q2 25 | $0.67 | — | ||
| Q1 25 | $0.68 | — | ||
| Q4 24 | $0.40 | — | ||
| Q3 24 | $0.34 | — | ||
| Q2 24 | $0.29 | — | ||
| Q1 24 | $0.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $114.0M | $418.1M |
| 总债务越低越好 | $3.8B | $751.5M |
| 股东权益账面价值 | $14.8B | — |
| 总资产 | $24.2B | $10.4B |
| 负债/权益比越低杠杆越低 | 0.26× | — |
8季度趋势，按日历期对齐
现金及短期投资CTRAKGC
| Q4 25 | $114.0M | — | ||
| Q3 25 | $98.0M | — | ||
| Q2 25 | $192.0M | — | ||
| Q1 25 | $186.0M | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $843.0M | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.5B | — |
总债务CTRAKGC
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.9B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.7B | — |
股东权益CTRAKGC
| Q4 25 | $14.8B | — | ||
| Q3 25 | $14.7B | — | ||
| Q2 25 | $14.6B | — | ||
| Q1 25 | $14.2B | — | ||
| Q4 24 | $13.1B | — | ||
| Q3 24 | $13.0B | — | ||
| Q2 24 | $13.0B | — | ||
| Q1 24 | $13.1B | — |
总资产CTRAKGC
| Q4 25 | $24.2B | — | ||
| Q3 25 | $24.0B | — | ||
| Q2 25 | $24.0B | — | ||
| Q1 25 | $24.0B | — | ||
| Q4 24 | $21.6B | — | ||
| Q3 24 | $20.1B | — | ||
| Q2 24 | $20.8B | — | ||
| Q1 24 | $21.0B | — |
负债/权益比CTRAKGC
| Q4 25 | 0.26× | — | ||
| Q3 25 | 0.27× | — | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $970.0M | $649.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.64× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CTRAKGC
| Q4 25 | $970.0M | — | ||
| Q3 25 | $971.0M | — | ||
| Q2 25 | $936.0M | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $626.0M | — | ||
| Q3 24 | $755.0M | — | ||
| Q2 24 | $558.0M | — | ||
| Q1 24 | $856.0M | — |
现金转化率CTRAKGC
| Q4 25 | 2.64× | — | ||
| Q3 25 | 3.02× | — | ||
| Q2 25 | 1.83× | — | ||
| Q1 25 | 2.22× | — | ||
| Q4 24 | 2.11× | — | ||
| Q3 24 | 3.00× | — | ||
| Q2 24 | 2.54× | — | ||
| Q1 24 | 2.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTRA
| Oil And Condensate | $941.0M | 53% |
| Natural Gas Production | $615.0M | 34% |
| Natural Gas Liquids Reserves | $206.0M | 12% |
| Other Revenues | $28.0M | 2% |
KGC
暂无分部数据
