vs
Centuri Holdings, Inc.(CTRI)与爱德华生命科学(EW)财务数据对比。点击上方公司名可切换其他公司
爱德华生命科学的季度营收约是Centuri Holdings, Inc.的1.9倍($1.6B vs $858.6M),爱德华生命科学净利率更高(23.1% vs 3.5%,领先19.6%),Centuri Holdings, Inc.同比增速更快(19.7% vs 16.7%),过去两年Centuri Holdings, Inc.的营收复合增速更高(27.5% vs 9.7%)
Centuri Holdings前身为Allied Leisure,是美国街机游戏制造商,总部位于佛罗里达州海厄利亚。20世纪80年代初,它是美国排名前六的投币式街机视频游戏设备供应商之一。1980年,原Taito美国总裁埃德·米勒与合伙人比尔·奥利吉斯收购Allied Leisure后,将其更名为Centuri。
爱德华生命科学是总部位于美国加利福尼亚州尔湾的医疗科技企业,专注于人工心脏瓣膜及血流动力学监测领域,其研发的Sapien经导管主动脉心脏瓣膜采用牛组织材质,搭配球囊扩张式钴铬合金支架,可通过导管完成植入。
CTRI vs EW — 直观对比
营收规模更大
EW
是对方的1.9倍
$858.6M
营收增速更快
CTRI
高出3.0%
16.7%
净利率更高
EW
高出19.6%
3.5%
两年增速更快
CTRI
近两年复合增速
9.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $858.6M | $1.6B |
| 净利润 | $30.4M | $380.7M |
| 毛利率 | 9.4% | 78.0% |
| 营业利润率 | 4.3% | 1.8% |
| 净利率 | 3.5% | 23.1% |
| 营收同比 | 19.7% | 16.7% |
| 净利润同比 | 194.1% | 6.8% |
| 每股收益(稀释后) | $0.34 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CTRI
EW
| Q1 26 | — | $1.6B | ||
| Q4 25 | $858.6M | $1.6B | ||
| Q3 25 | $850.0M | $1.6B | ||
| Q2 25 | $724.1M | $1.5B | ||
| Q1 25 | $550.1M | $1.4B | ||
| Q4 24 | $717.1M | $1.4B | ||
| Q3 24 | $720.1M | $1.4B | ||
| Q2 24 | $672.1M | $1.4B |
净利润
CTRI
EW
| Q1 26 | — | $380.7M | ||
| Q4 25 | $30.4M | $91.2M | ||
| Q3 25 | $2.1M | $291.1M | ||
| Q2 25 | $8.1M | $333.2M | ||
| Q1 25 | $-17.9M | $358.0M | ||
| Q4 24 | $10.3M | $385.6M | ||
| Q3 24 | $-3.7M | $3.1B | ||
| Q2 24 | $11.7M | $366.3M |
毛利率
CTRI
EW
| Q1 26 | — | 78.0% | ||
| Q4 25 | 9.4% | 78.1% | ||
| Q3 25 | 9.2% | 77.8% | ||
| Q2 25 | 9.4% | 77.5% | ||
| Q1 25 | 3.7% | 78.7% | ||
| Q4 24 | 9.9% | 78.9% | ||
| Q3 24 | 10.5% | 80.6% | ||
| Q2 24 | 9.0% | 79.9% |
营业利润率
CTRI
EW
| Q1 26 | — | 1.8% | ||
| Q4 25 | 4.3% | 9.6% | ||
| Q3 25 | 4.3% | 19.8% | ||
| Q2 25 | 4.4% | 26.8% | ||
| Q1 25 | -2.3% | 27.9% | ||
| Q4 24 | 4.7% | 22.6% | ||
| Q3 24 | 5.8% | 25.9% | ||
| Q2 24 | 4.9% | 26.8% |
净利率
CTRI
EW
| Q1 26 | — | 23.1% | ||
| Q4 25 | 3.5% | 5.8% | ||
| Q3 25 | 0.2% | 18.7% | ||
| Q2 25 | 1.1% | 21.7% | ||
| Q1 25 | -3.3% | 25.3% | ||
| Q4 24 | 1.4% | 27.8% | ||
| Q3 24 | -0.5% | 226.7% | ||
| Q2 24 | 1.7% | 26.7% |
每股收益(稀释后)
CTRI
EW
| Q1 26 | — | $0.66 | ||
| Q4 25 | $0.34 | $0.16 | ||
| Q3 25 | $0.02 | $0.50 | ||
| Q2 25 | $0.09 | $0.56 | ||
| Q1 25 | $-0.20 | $0.61 | ||
| Q4 24 | $0.17 | $0.65 | ||
| Q3 24 | $-0.04 | $5.13 | ||
| Q2 24 | $0.14 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $126.6M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $873.0M | — |
| 总资产 | $2.4B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CTRI
EW
| Q1 26 | — | — | ||
| Q4 25 | $126.6M | $4.2B | ||
| Q3 25 | $16.1M | $3.8B | ||
| Q2 25 | $28.3M | $4.1B | ||
| Q1 25 | $15.3M | $3.9B | ||
| Q4 24 | $49.0M | $4.0B | ||
| Q3 24 | $52.5M | $4.4B | ||
| Q2 24 | $30.9M | $2.0B |
股东权益
CTRI
EW
| Q1 26 | — | — | ||
| Q4 25 | $873.0M | $10.3B | ||
| Q3 25 | $585.2M | $10.2B | ||
| Q2 25 | $567.1M | $10.5B | ||
| Q1 25 | $536.5M | $10.1B | ||
| Q4 24 | $555.6M | $10.0B | ||
| Q3 24 | $527.3M | $9.5B | ||
| Q2 24 | $530.4M | $7.4B |
总资产
CTRI
EW
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | $13.7B | ||
| Q3 25 | $2.2B | $13.3B | ||
| Q2 25 | $2.1B | $13.5B | ||
| Q1 25 | $2.0B | $13.0B | ||
| Q4 24 | $2.1B | $13.1B | ||
| Q3 24 | $2.1B | $13.0B | ||
| Q2 24 | $2.2B | $10.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $83.9M | — |
| 自由现金流经营现金流 - 资本支出 | $66.3M | — |
| 自由现金流率自由现金流/营收 | 7.7% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | 2.76× | — |
| 过去12个月自由现金流最近4个季度 | $-8.2M | — |
8季度趋势,按日历期对齐
经营现金流
CTRI
EW
| Q1 26 | — | — | ||
| Q4 25 | $83.9M | $450.9M | ||
| Q3 25 | $5.2M | $573.7M | ||
| Q2 25 | $-27.7M | $290.2M | ||
| Q1 25 | $16.7M | $280.4M | ||
| Q4 24 | $61.0M | $-127.5M | ||
| Q3 24 | $180.2M | $351.8M | ||
| Q2 24 | $-56.6M | $371.5M |
自由现金流
CTRI
EW
| Q1 26 | — | — | ||
| Q4 25 | $66.3M | $353.5M | ||
| Q3 25 | $-18.4M | $516.2M | ||
| Q2 25 | $-48.5M | $240.9M | ||
| Q1 25 | $-7.7M | $224.4M | ||
| Q4 24 | $27.8M | $-177.3M | ||
| Q3 24 | $160.7M | $299.9M | ||
| Q2 24 | $-76.9M | $286.1M |
自由现金流率
CTRI
EW
| Q1 26 | — | — | ||
| Q4 25 | 7.7% | 22.5% | ||
| Q3 25 | -2.2% | 33.2% | ||
| Q2 25 | -6.7% | 15.7% | ||
| Q1 25 | -1.4% | 15.9% | ||
| Q4 24 | 3.9% | -12.8% | ||
| Q3 24 | 22.3% | 22.1% | ||
| Q2 24 | -11.4% | 20.9% |
资本支出强度
CTRI
EW
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 6.2% | ||
| Q3 25 | 2.8% | 3.7% | ||
| Q2 25 | 2.9% | 3.2% | ||
| Q1 25 | 4.4% | 4.0% | ||
| Q4 24 | 4.6% | 3.6% | ||
| Q3 24 | 2.7% | 3.8% | ||
| Q2 24 | 3.0% | 6.2% |
现金转化率
CTRI
EW
| Q1 26 | — | — | ||
| Q4 25 | 2.76× | 4.94× | ||
| Q3 25 | 2.48× | 1.97× | ||
| Q2 25 | -3.43× | 0.87× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 5.90× | -0.33× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | -4.84× | 1.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTRI
| Master Services Agreement | $660.7M | 77% |
| Non Union Electric Segment | $163.4M | 19% |
| Related Party | $25.6M | 3% |
EW
暂无分部数据