vs
Centuri Holdings, Inc.(CTRI)与SLM Corp(SLM)财务数据对比。点击上方公司名可切换其他公司
Centuri Holdings, Inc.的季度营收约是SLM Corp的1.5倍($858.6M vs $560.0M),SLM Corp净利率更高(55.0% vs 3.5%,领先51.5%),过去两年Centuri Holdings, Inc.的营收复合增速更高(27.5% vs 22.7%)
Centuri Holdings前身为Allied Leisure,是美国街机游戏制造商,总部位于佛罗里达州海厄利亚。20世纪80年代初,它是美国排名前六的投币式街机视频游戏设备供应商之一。1980年,原Taito美国总裁埃德·米勒与合伙人比尔·奥利吉斯收购Allied Leisure后,将其更名为Centuri。
尼康旗下SLM Solutions AG总部位于德国吕贝克,是金属3D打印机领域的上市生产商,共同拥有SLM文字商标,集团股份自2014年5月9日起在法兰克福证券交易所高级市场板块挂牌交易。
CTRI vs SLM — 直观对比
营收规模更大
CTRI
是对方的1.5倍
$560.0M
净利率更高
SLM
高出51.5%
3.5%
两年增速更快
CTRI
近两年复合增速
22.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $858.6M | $560.0M |
| 净利润 | $30.4M | $308.0M |
| 毛利率 | 9.4% | — |
| 营业利润率 | 4.3% | — |
| 净利率 | 3.5% | 55.0% |
| 营收同比 | 19.7% | — |
| 净利润同比 | 194.1% | 1.0% |
| 每股收益(稀释后) | $0.34 | $1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CTRI
SLM
| Q1 26 | — | $560.0M | ||
| Q4 25 | $858.6M | $377.1M | ||
| Q3 25 | $850.0M | $373.0M | ||
| Q2 25 | $724.1M | $376.8M | ||
| Q1 25 | $550.1M | $375.0M | ||
| Q4 24 | $717.1M | $362.2M | ||
| Q3 24 | $720.1M | $359.4M | ||
| Q2 24 | $672.1M | $372.2M |
净利润
CTRI
SLM
| Q1 26 | — | $308.0M | ||
| Q4 25 | $30.4M | $233.2M | ||
| Q3 25 | $2.1M | $135.8M | ||
| Q2 25 | $8.1M | $71.3M | ||
| Q1 25 | $-17.9M | $304.5M | ||
| Q4 24 | $10.3M | $111.6M | ||
| Q3 24 | $-3.7M | $-45.2M | ||
| Q2 24 | $11.7M | $252.0M |
毛利率
CTRI
SLM
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | — | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | 9.4% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 9.9% | — | ||
| Q3 24 | 10.5% | — | ||
| Q2 24 | 9.0% | — |
营业利润率
CTRI
SLM
| Q1 26 | — | — | ||
| Q4 25 | 4.3% | 83.8% | ||
| Q3 25 | 4.3% | 49.8% | ||
| Q2 25 | 4.4% | 23.3% | ||
| Q1 25 | -2.3% | — | ||
| Q4 24 | 4.7% | 36.5% | ||
| Q3 24 | 5.8% | -16.6% | ||
| Q2 24 | 4.9% | 91.0% |
净利率
CTRI
SLM
| Q1 26 | — | 55.0% | ||
| Q4 25 | 3.5% | 61.8% | ||
| Q3 25 | 0.2% | 36.4% | ||
| Q2 25 | 1.1% | 18.9% | ||
| Q1 25 | -3.3% | 81.2% | ||
| Q4 24 | 1.4% | 30.8% | ||
| Q3 24 | -0.5% | -12.6% | ||
| Q2 24 | 1.7% | 67.7% |
每股收益(稀释后)
CTRI
SLM
| Q1 26 | — | $1.54 | ||
| Q4 25 | $0.34 | $1.11 | ||
| Q3 25 | $0.02 | $0.63 | ||
| Q2 25 | $0.09 | $0.32 | ||
| Q1 25 | $-0.20 | $1.40 | ||
| Q4 24 | $0.17 | $0.53 | ||
| Q3 24 | $-0.04 | $-0.23 | ||
| Q2 24 | $0.14 | $1.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $126.6M | $5.2B |
| 总债务越低越好 | — | $6.2B |
| 股东权益账面价值 | $873.0M | $2.4B |
| 总资产 | $2.4B | $29.4B |
| 负债/权益比越低杠杆越低 | — | 2.53× |
8季度趋势,按日历期对齐
现金及短期投资
CTRI
SLM
| Q1 26 | — | $5.2B | ||
| Q4 25 | $126.6M | $4.2B | ||
| Q3 25 | $16.1M | $3.5B | ||
| Q2 25 | $28.3M | $4.1B | ||
| Q1 25 | $15.3M | $3.7B | ||
| Q4 24 | $49.0M | $4.7B | ||
| Q3 24 | $52.5M | $4.5B | ||
| Q2 24 | $30.9M | $5.3B |
总债务
CTRI
SLM
| Q1 26 | — | $6.2B | ||
| Q4 25 | — | $5.4B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.1B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.4B |
股东权益
CTRI
SLM
| Q1 26 | — | $2.4B | ||
| Q4 25 | $873.0M | $2.5B | ||
| Q3 25 | $585.2M | $2.3B | ||
| Q2 25 | $567.1M | $2.4B | ||
| Q1 25 | $536.5M | $2.4B | ||
| Q4 24 | $555.6M | $2.2B | ||
| Q3 24 | $527.3M | $2.1B | ||
| Q2 24 | $530.4M | $2.3B |
总资产
CTRI
SLM
| Q1 26 | — | $29.4B | ||
| Q4 25 | $2.4B | $29.7B | ||
| Q3 25 | $2.2B | $29.6B | ||
| Q2 25 | $2.1B | $29.6B | ||
| Q1 25 | $2.0B | $28.9B | ||
| Q4 24 | $2.1B | $30.1B | ||
| Q3 24 | $2.1B | $30.0B | ||
| Q2 24 | $2.2B | $28.8B |
负债/权益比
CTRI
SLM
| Q1 26 | — | 2.53× | ||
| Q4 25 | — | 2.19× | ||
| Q3 25 | — | 2.92× | ||
| Q2 25 | — | 2.70× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.98× | ||
| Q3 24 | — | 2.83× | ||
| Q2 24 | — | 2.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $83.9M | — |
| 自由现金流经营现金流 - 资本支出 | $66.3M | — |
| 自由现金流率自由现金流/营收 | 7.7% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | 2.76× | — |
| 过去12个月自由现金流最近4个季度 | $-8.2M | — |
8季度趋势,按日历期对齐
经营现金流
CTRI
SLM
| Q1 26 | — | — | ||
| Q4 25 | $83.9M | $-64.5M | ||
| Q3 25 | $5.2M | $-49.3M | ||
| Q2 25 | $-27.7M | $-138.7M | ||
| Q1 25 | $16.7M | $-146.1M | ||
| Q4 24 | $61.0M | $4.5M | ||
| Q3 24 | $180.2M | $-113.4M | ||
| Q2 24 | $-56.6M | $-143.8M |
自由现金流
CTRI
SLM
| Q1 26 | — | — | ||
| Q4 25 | $66.3M | — | ||
| Q3 25 | $-18.4M | — | ||
| Q2 25 | $-48.5M | — | ||
| Q1 25 | $-7.7M | — | ||
| Q4 24 | $27.8M | — | ||
| Q3 24 | $160.7M | — | ||
| Q2 24 | $-76.9M | — |
自由现金流率
CTRI
SLM
| Q1 26 | — | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | -2.2% | — | ||
| Q2 25 | -6.7% | — | ||
| Q1 25 | -1.4% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | -11.4% | — |
资本支出强度
CTRI
SLM
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 3.0% | — |
现金转化率
CTRI
SLM
| Q1 26 | — | — | ||
| Q4 25 | 2.76× | -0.28× | ||
| Q3 25 | 2.48× | -0.36× | ||
| Q2 25 | -3.43× | -1.95× | ||
| Q1 25 | — | -0.48× | ||
| Q4 24 | 5.90× | 0.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.84× | -0.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTRI
| Master Services Agreement | $660.7M | 77% |
| Non Union Electric Segment | $163.4M | 19% |
| Related Party | $25.6M | 3% |
SLM
| Net Interest Income | $375.0M | 67% |
| Noninterest Income | $185.0M | 33% |