vs
科迪华(CTVA)与Deckers Brands(DECK)财务数据对比。点击上方公司名可切换其他公司
科迪华的季度营收约是Deckers Brands的2.5倍($4.9B vs $2.0B),Deckers Brands净利率更高(24.6% vs 14.7%,领先9.8%),科迪华同比增速更快(11.0% vs 7.1%),过去两年Deckers Brands的营收复合增速更高(42.8% vs -10.4%)
科迪华是一家美国农业科技企业,主营种子与作物保护产品,涵盖除草剂、杀虫剂、杀菌剂及生物制剂,业务覆盖全球110个国家,总部位于印第安纳州印第安纳波利斯,旗下大部分种子产品以先锋良种国际品牌销售。
Deckers Brands是1973年成立的美国鞋履设计与分销企业,总部位于加利福尼亚州戈利塔,由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌,产品覆盖休闲、户外等多个领域,销往世界多地。
CTVA vs DECK — 直观对比
营收规模更大
CTVA
是对方的2.5倍
$2.0B
营收增速更快
CTVA
高出3.9%
7.1%
净利率更高
DECK
高出9.8%
14.7%
两年增速更快
DECK
近两年复合增速
-10.4%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.9B | $2.0B |
| 净利润 | $723.0M | $481.1M |
| 毛利率 | 51.6% | 59.8% |
| 营业利润率 | — | 31.4% |
| 净利率 | 14.7% | 24.6% |
| 营收同比 | 11.0% | 7.1% |
| 净利润同比 | 10.4% | 5.3% |
| 每股收益(稀释后) | $1.07 | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CTVA
DECK
| Q1 26 | $4.9B | — | ||
| Q4 25 | $3.9B | $2.0B | ||
| Q3 25 | $2.6B | $1.4B | ||
| Q2 25 | $6.5B | $964.5M | ||
| Q1 25 | $4.4B | $1.0B | ||
| Q4 24 | $4.0B | $1.8B | ||
| Q3 24 | $2.3B | $1.3B | ||
| Q2 24 | $6.1B | $825.3M |
净利润
CTVA
DECK
| Q1 26 | $723.0M | — | ||
| Q4 25 | $-552.0M | $481.1M | ||
| Q3 25 | $-320.0M | $268.2M | ||
| Q2 25 | $1.3B | $139.2M | ||
| Q1 25 | $652.0M | $151.4M | ||
| Q4 24 | $-41.0M | $456.7M | ||
| Q3 24 | $-524.0M | $242.3M | ||
| Q2 24 | $1.1B | $115.6M |
毛利率
CTVA
DECK
| Q1 26 | 51.6% | — | ||
| Q4 25 | 42.4% | 59.8% | ||
| Q3 25 | 37.2% | 56.2% | ||
| Q2 25 | 54.6% | 55.8% | ||
| Q1 25 | 47.0% | 56.7% | ||
| Q4 24 | 37.3% | 60.3% | ||
| Q3 24 | 32.7% | 55.9% | ||
| Q2 24 | 52.3% | 56.9% |
营业利润率
CTVA
DECK
| Q1 26 | — | — | ||
| Q4 25 | -13.6% | 31.4% | ||
| Q3 25 | -14.1% | 22.8% | ||
| Q2 25 | 27.9% | 17.1% | ||
| Q1 25 | 17.7% | 17.0% | ||
| Q4 24 | 2.2% | 31.0% | ||
| Q3 24 | -27.2% | 23.3% | ||
| Q2 24 | 21.9% | 16.1% |
净利率
CTVA
DECK
| Q1 26 | 14.7% | — | ||
| Q4 25 | -14.1% | 24.6% | ||
| Q3 25 | -12.2% | 18.7% | ||
| Q2 25 | 20.4% | 14.4% | ||
| Q1 25 | 14.8% | 14.8% | ||
| Q4 24 | -1.0% | 25.0% | ||
| Q3 24 | -22.5% | 18.5% | ||
| Q2 24 | 17.2% | 14.0% |
每股收益(稀释后)
CTVA
DECK
| Q1 26 | $1.07 | — | ||
| Q4 25 | $-0.80 | $3.33 | ||
| Q3 25 | $-0.47 | $1.82 | ||
| Q2 25 | $1.92 | $0.93 | ||
| Q1 25 | $0.95 | $-2.78 | ||
| Q4 24 | $-0.05 | $3.00 | ||
| Q3 24 | $-0.76 | $1.59 | ||
| Q2 24 | $1.51 | $4.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $2.1B |
| 总债务越低越好 | $3.4B | — |
| 股东权益账面价值 | $24.6B | $2.6B |
| 总资产 | $42.7B | $4.1B |
| 负债/权益比越低杠杆越低 | 0.14× | — |
8季度趋势,按日历期对齐
现金及短期投资
CTVA
DECK
| Q1 26 | $2.0B | — | ||
| Q4 25 | $4.5B | $2.1B | ||
| Q3 25 | $2.6B | $1.4B | ||
| Q2 25 | $2.1B | $1.7B | ||
| Q1 25 | $2.0B | $1.9B | ||
| Q4 24 | $3.2B | $2.2B | ||
| Q3 24 | $2.5B | $1.2B | ||
| Q2 24 | $2.0B | $1.4B |
总债务
CTVA
DECK
| Q1 26 | $3.4B | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.5B | — |
股东权益
CTVA
DECK
| Q1 26 | $24.6B | — | ||
| Q4 25 | $24.1B | $2.6B | ||
| Q3 25 | $25.2B | $2.5B | ||
| Q2 25 | $25.9B | $2.5B | ||
| Q1 25 | $24.3B | $2.5B | ||
| Q4 24 | $23.8B | $2.6B | ||
| Q3 24 | $24.7B | $2.2B | ||
| Q2 24 | $25.2B | $2.1B |
总资产
CTVA
DECK
| Q1 26 | $42.7B | — | ||
| Q4 25 | $42.8B | $4.1B | ||
| Q3 25 | $42.2B | $3.8B | ||
| Q2 25 | $41.8B | $3.8B | ||
| Q1 25 | $42.1B | $3.6B | ||
| Q4 24 | $40.8B | $4.0B | ||
| Q3 24 | $41.9B | $3.4B | ||
| Q2 24 | $41.5B | $3.3B |
负债/权益比
CTVA
DECK
| Q1 26 | 0.14× | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.08× | — | ||
| Q2 24 | 0.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.0B |
| 自由现金流经营现金流 - 资本支出 | — | $1.0B |
| 自由现金流率自由现金流/营收 | — | 52.1% |
| 资本支出强度资本支出/营收 | 1.7% | 1.1% |
| 现金转化率经营现金流/净利润 | — | 2.17× |
| 过去12个月自由现金流最近4个季度 | — | $929.1M |
8季度趋势,按日历期对齐
经营现金流
CTVA
DECK
| Q1 26 | — | — | ||
| Q4 25 | $4.4B | $1.0B | ||
| Q3 25 | $193.0M | $8.1M | ||
| Q2 25 | $947.0M | $36.1M | ||
| Q1 25 | $-2.1B | $-73.0M | ||
| Q4 24 | $4.2B | $1.1B | ||
| Q3 24 | $130.0M | $-90.5M | ||
| Q2 24 | $451.0M | $112.7M |
自由现金流
CTVA
DECK
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $1.0B | ||
| Q3 25 | $36.0M | $-13.9M | ||
| Q2 25 | $829.0M | $12.2M | ||
| Q1 25 | $-2.2B | $-89.4M | ||
| Q4 24 | $4.0B | $1.1B | ||
| Q3 24 | $-24.0M | $-113.4M | ||
| Q2 24 | $337.0M | $90.1M |
自由现金流率
CTVA
DECK
| Q1 26 | — | — | ||
| Q4 25 | 106.2% | 52.1% | ||
| Q3 25 | 1.4% | -1.0% | ||
| Q2 25 | 12.8% | 1.3% | ||
| Q1 25 | -49.9% | -8.8% | ||
| Q4 24 | 100.4% | 58.6% | ||
| Q3 24 | -1.0% | -8.6% | ||
| Q2 24 | 5.5% | 10.9% |
资本支出强度
CTVA
DECK
| Q1 26 | 1.7% | — | ||
| Q4 25 | 5.7% | 1.1% | ||
| Q3 25 | 6.0% | 1.5% | ||
| Q2 25 | 1.8% | 2.5% | ||
| Q1 25 | 2.1% | 1.6% | ||
| Q4 24 | 4.6% | 1.3% | ||
| Q3 24 | 6.6% | 1.7% | ||
| Q2 24 | 1.9% | 2.7% |
现金转化率
CTVA
DECK
| Q1 26 | — | — | ||
| Q4 25 | — | 2.17× | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | 0.72× | 0.26× | ||
| Q1 25 | -3.23× | -0.48× | ||
| Q4 24 | — | 2.40× | ||
| Q3 24 | — | -0.37× | ||
| Q2 24 | 0.43× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTVA
暂无分部数据
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |