vs
科迪华（CTVA）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
科迪华的季度营收约是RPM INTERNATIONAL INC的2.0倍（$3.9B vs $1.9B）。RPM INTERNATIONAL INC净利率更高（8.4% vs -14.1%，领先22.6%）。RPM INTERNATIONAL INC同比增速更快（3.5% vs -1.7%）。科迪华自由现金流更多（$4.2B vs $296.4M）。过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -6.7%）
科迪华是一家美国农业科技企业，主营种子与作物保护产品，涵盖除草剂、杀虫剂、杀菌剂及生物制剂，业务覆盖全球110个国家，总部位于印第安纳州印第安纳波利斯，旗下大部分种子产品以先锋良种国际品牌销售。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
CTVA vs RPM — 直观对比
营收规模更大
CTVA
是对方的2.0倍
$1.9B
营收增速更快
RPM
高出5.2%
-1.7%
净利率更高
RPM
高出22.6%
-14.1%
自由现金流更多
CTVA
多$3.9B
$296.4M
两年增速更快
RPM
近两年复合增速
-6.7%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $1.9B |
| 净利润 | $-552.0M | $161.2M |
| 毛利率 | 42.4% | 40.8% |
| 营业利润率 | -13.6% | 11.0% |
| 净利率 | -14.1% | 8.4% |
| 营收同比 | -1.7% | 3.5% |
| 净利润同比 | -1246.3% | -12.0% |
| 每股收益（稀释后） | $-0.80 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTVARPM
| Q4 25 | $3.9B | $1.9B | ||
| Q3 25 | $2.6B | $2.1B | ||
| Q2 25 | $6.5B | $2.1B | ||
| Q1 25 | $4.4B | $1.5B | ||
| Q4 24 | $4.0B | $1.8B | ||
| Q3 24 | $2.3B | $2.0B | ||
| Q2 24 | $6.1B | $2.0B | ||
| Q1 24 | $4.5B | $1.5B |
净利润CTVARPM
| Q4 25 | $-552.0M | $161.2M | ||
| Q3 25 | $-320.0M | $227.6M | ||
| Q2 25 | $1.3B | $225.8M | ||
| Q1 25 | $652.0M | $52.0M | ||
| Q4 24 | $-41.0M | $183.2M | ||
| Q3 24 | $-524.0M | $227.7M | ||
| Q2 24 | $1.1B | $180.6M | ||
| Q1 24 | $419.0M | $61.2M |
毛利率CTVARPM
| Q4 25 | 42.4% | 40.8% | ||
| Q3 25 | 37.2% | 42.3% | ||
| Q2 25 | 54.6% | 42.4% | ||
| Q1 25 | 47.0% | 38.4% | ||
| Q4 24 | 37.3% | 41.4% | ||
| Q3 24 | 32.7% | 42.5% | ||
| Q2 24 | 52.3% | 41.4% | ||
| Q1 24 | 43.2% | 39.9% |
营业利润率CTVARPM
| Q4 25 | -13.6% | 11.0% | ||
| Q3 25 | -14.1% | 14.1% | ||
| Q2 25 | 27.9% | 11.9% | ||
| Q1 25 | 17.7% | 2.8% | ||
| Q4 24 | 2.2% | 11.5% | ||
| Q3 24 | -27.2% | 14.8% | ||
| Q2 24 | 21.9% | 11.9% | ||
| Q1 24 | 10.7% | 5.5% |
净利率CTVARPM
| Q4 25 | -14.1% | 8.4% | ||
| Q3 25 | -12.2% | 10.8% | ||
| Q2 25 | 20.4% | 10.8% | ||
| Q1 25 | 14.8% | 3.5% | ||
| Q4 24 | -1.0% | 9.9% | ||
| Q3 24 | -22.5% | 11.6% | ||
| Q2 24 | 17.2% | 9.0% | ||
| Q1 24 | 9.3% | 4.0% |
每股收益（稀释后）CTVARPM
| Q4 25 | $-0.80 | $1.26 | ||
| Q3 25 | $-0.47 | $1.77 | ||
| Q2 25 | $1.92 | $1.76 | ||
| Q1 25 | $0.95 | $0.40 | ||
| Q4 24 | $-0.05 | $1.42 | ||
| Q3 24 | $-0.76 | $1.77 | ||
| Q2 24 | $1.51 | $1.40 | ||
| Q1 24 | $0.60 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.5B | $316.6M |
| 总债务越低越好 | $1.7B | $2.5B |
| 股东权益账面价值 | $24.1B | $3.1B |
| 总资产 | $42.8B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.07× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资CTVARPM
| Q4 25 | $4.5B | $316.6M | ||
| Q3 25 | $2.6B | $297.1M | ||
| Q2 25 | $2.1B | $302.1M | ||
| Q1 25 | $2.0B | $241.9M | ||
| Q4 24 | $3.2B | $268.7M | ||
| Q3 24 | $2.5B | $231.6M | ||
| Q2 24 | $2.0B | $237.4M | ||
| Q1 24 | $1.7B | $248.9M |
总债务CTVARPM
| Q4 25 | $1.7B | $2.5B | ||
| Q3 25 | $1.7B | $2.7B | ||
| Q2 25 | $1.7B | $2.6B | ||
| Q1 25 | $1.8B | $2.1B | ||
| Q4 24 | $2.0B | $2.0B | ||
| Q3 24 | $2.0B | $2.0B | ||
| Q2 24 | $2.5B | $2.0B | ||
| Q1 24 | $2.5B | $2.2B |
股东权益CTVARPM
| Q4 25 | $24.1B | $3.1B | ||
| Q3 25 | $25.2B | $3.1B | ||
| Q2 25 | $25.9B | $2.9B | ||
| Q1 25 | $24.3B | $2.7B | ||
| Q4 24 | $23.8B | $2.7B | ||
| Q3 24 | $24.7B | $2.6B | ||
| Q2 24 | $25.2B | $2.5B | ||
| Q1 24 | $24.8B | $2.3B |
总资产CTVARPM
| Q4 25 | $42.8B | $7.9B | ||
| Q3 25 | $42.2B | $7.9B | ||
| Q2 25 | $41.8B | $7.8B | ||
| Q1 25 | $42.1B | $6.6B | ||
| Q4 24 | $40.8B | $6.7B | ||
| Q3 24 | $41.9B | $6.6B | ||
| Q2 24 | $41.5B | $6.6B | ||
| Q1 24 | $43.6B | $6.4B |
负债/权益比CTVARPM
| Q4 25 | 0.07× | 0.80× | ||
| Q3 25 | 0.07× | 0.87× | ||
| Q2 25 | 0.07× | 0.91× | ||
| Q1 25 | 0.07× | 0.78× | ||
| Q4 24 | 0.08× | 0.74× | ||
| Q3 24 | 0.08× | 0.77× | ||
| Q2 24 | 0.10× | 0.79× | ||
| Q1 24 | 0.10× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.4B | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $4.2B | $296.4M |
| 自由现金流率自由现金流/营收 | 106.2% | 15.5% |
| 资本支出强度资本支出/营收 | 5.7% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | $2.8B | $582.9M |
8季度趋势，按日历期对齐
经营现金流CTVARPM
| Q4 25 | $4.4B | $345.7M | ||
| Q3 25 | $193.0M | $237.5M | ||
| Q2 25 | $947.0M | $149.2M | ||
| Q1 25 | $-2.1B | $91.5M | ||
| Q4 24 | $4.2B | $279.4M | ||
| Q3 24 | $130.0M | $248.1M | ||
| Q2 24 | $451.0M | $181.2M | ||
| Q1 24 | $-2.6B | $173.4M |
自由现金流CTVARPM
| Q4 25 | $4.2B | $296.4M | ||
| Q3 25 | $36.0M | $175.0M | ||
| Q2 25 | $829.0M | $78.2M | ||
| Q1 25 | $-2.2B | $33.3M | ||
| Q4 24 | $4.0B | $229.5M | ||
| Q3 24 | $-24.0M | $197.3M | ||
| Q2 24 | $337.0M | $105.3M | ||
| Q1 24 | $-2.8B | $124.6M |
自由现金流率CTVARPM
| Q4 25 | 106.2% | 15.5% | ||
| Q3 25 | 1.4% | 8.3% | ||
| Q2 25 | 12.8% | 3.8% | ||
| Q1 25 | -49.9% | 2.3% | ||
| Q4 24 | 100.4% | 12.4% | ||
| Q3 24 | -1.0% | 10.0% | ||
| Q2 24 | 5.5% | 5.2% | ||
| Q1 24 | -61.4% | 8.2% |
资本支出强度CTVARPM
| Q4 25 | 5.7% | 2.6% | ||
| Q3 25 | 6.0% | 3.0% | ||
| Q2 25 | 1.8% | 3.4% | ||
| Q1 25 | 2.1% | 3.9% | ||
| Q4 24 | 4.6% | 2.7% | ||
| Q3 24 | 6.6% | 2.6% | ||
| Q2 24 | 1.9% | 3.8% | ||
| Q1 24 | 3.3% | 3.2% |
现金转化率CTVARPM
| Q4 25 | — | 2.14× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | 0.72× | 0.66× | ||
| Q1 25 | -3.23× | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | 0.43× | 1.00× | ||
| Q1 24 | -6.23× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTVA
| Corn | $1.4B | 35% |
| Herbicides | $1.1B | 27% |
| Insecticides | $488.0M | 12% |
| Fungicides | $272.0M | 7% |
| Biologicals | $191.0M | 5% |
| Soybean | $164.0M | 4% |
| Other | $160.0M | 4% |
| Otheroilseeds | $94.0M | 2% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
