vs
科迪华（CTVA）与TELUS CORP（TU）财务数据对比。点击上方公司名可切换其他公司
科迪华的季度营收约是TELUS CORP的1.1倍（$3.9B vs $3.7B），TELUS CORP净利率更高（-4.8% vs -14.1%，领先9.3%），TELUS CORP同比增速更快（2.2% vs -1.7%）
科迪华是一家美国农业科技企业，主营种子与作物保护产品，涵盖除草剂、杀虫剂、杀菌剂及生物制剂，业务覆盖全球110个国家，总部位于印第安纳州印第安纳波利斯，旗下大部分种子产品以先锋良种国际品牌销售。
TELUS是加拿大上市综合控股集团，总部位于不列颠哥伦比亚省温哥华。旗下业务涵盖四大板块：通信业务提供固话、电视、数据及互联网服务；移动业务提供无线通信服务；健康板块提供医疗产品及服务；数字业务面向全球提供多语种客户服务外包与数字IT服务。
CTVA vs TU — 直观对比
营收规模更大
CTVA
是对方的1.1倍
$3.7B
营收增速更快
TU
高出3.9%
-1.7%
净利率更高
TU
高出9.3%
-14.1%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $3.7B |
| 净利润 | $-552.0M | $-178.8M |
| 毛利率 | 42.4% | 90.2% |
| 营业利润率 | -13.6% | 3.4% |
| 净利率 | -14.1% | -4.8% |
| 营收同比 | -1.7% | 2.2% |
| 净利润同比 | -1246.3% | -210.9% |
| 每股收益（稀释后） | $-0.80 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTVATU
| Q4 25 | $3.9B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $6.5B | $3.7B | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $6.1B | $3.6B | ||
| Q1 24 | $4.5B | — |
净利润CTVATU
| Q4 25 | $-552.0M | — | ||
| Q3 25 | $-320.0M | — | ||
| Q2 25 | $1.3B | $-178.8M | ||
| Q1 25 | $652.0M | — | ||
| Q4 24 | $-41.0M | — | ||
| Q3 24 | $-524.0M | — | ||
| Q2 24 | $1.1B | $161.3M | ||
| Q1 24 | $419.0M | — |
毛利率CTVATU
| Q4 25 | 42.4% | — | ||
| Q3 25 | 37.2% | — | ||
| Q2 25 | 54.6% | 90.2% | ||
| Q1 25 | 47.0% | — | ||
| Q4 24 | 37.3% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 52.3% | 87.9% | ||
| Q1 24 | 43.2% | — |
营业利润率CTVATU
| Q4 25 | -13.6% | — | ||
| Q3 25 | -14.1% | — | ||
| Q2 25 | 27.9% | 3.4% | ||
| Q1 25 | 17.7% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | -27.2% | — | ||
| Q2 24 | 21.9% | 13.7% | ||
| Q1 24 | 10.7% | — |
净利率CTVATU
| Q4 25 | -14.1% | — | ||
| Q3 25 | -12.2% | — | ||
| Q2 25 | 20.4% | -4.8% | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | -22.5% | — | ||
| Q2 24 | 17.2% | 4.4% | ||
| Q1 24 | 9.3% | — |
每股收益（稀释后）CTVATU
| Q4 25 | $-0.80 | — | ||
| Q3 25 | $-0.47 | — | ||
| Q2 25 | $1.92 | — | ||
| Q1 25 | $0.95 | — | ||
| Q4 24 | $-0.05 | — | ||
| Q3 24 | $-0.76 | — | ||
| Q2 24 | $1.51 | — | ||
| Q1 24 | $0.60 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.5B | $2.7B |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $24.1B | $11.8B |
| 总资产 | $42.8B | $44.3B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资CTVATU
| Q4 25 | $4.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.1B | $2.7B | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.0B | $676.7M | ||
| Q1 24 | $1.7B | — |
总债务CTVATU
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.5B | — |
股东权益CTVATU
| Q4 25 | $24.1B | — | ||
| Q3 25 | $25.2B | — | ||
| Q2 25 | $25.9B | $11.8B | ||
| Q1 25 | $24.3B | — | ||
| Q4 24 | $23.8B | — | ||
| Q3 24 | $24.7B | — | ||
| Q2 24 | $25.2B | $12.4B | ||
| Q1 24 | $24.8B | — |
总资产CTVATU
| Q4 25 | $42.8B | — | ||
| Q3 25 | $42.2B | — | ||
| Q2 25 | $41.8B | $44.3B | ||
| Q1 25 | $42.1B | — | ||
| Q4 24 | $40.8B | — | ||
| Q3 24 | $41.9B | — | ||
| Q2 24 | $41.5B | $41.8B | ||
| Q1 24 | $43.6B | — |
负债/权益比CTVATU
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.08× | — | ||
| Q2 24 | 0.10× | — | ||
| Q1 24 | 0.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.4B | $851.2M |
| 自由现金流经营现金流 - 资本支出 | $4.2B | — |
| 自由现金流率自由现金流/营收 | 106.2% | — |
| 资本支出强度资本支出/营收 | 5.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.8B | — |
8季度趋势，按日历期对齐
经营现金流CTVATU
| Q4 25 | $4.4B | — | ||
| Q3 25 | $193.0M | — | ||
| Q2 25 | $947.0M | $851.2M | ||
| Q1 25 | $-2.1B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $130.0M | — | ||
| Q2 24 | $451.0M | $1.0B | ||
| Q1 24 | $-2.6B | — |
自由现金流CTVATU
| Q4 25 | $4.2B | — | ||
| Q3 25 | $36.0M | — | ||
| Q2 25 | $829.0M | — | ||
| Q1 25 | $-2.2B | — | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $-24.0M | — | ||
| Q2 24 | $337.0M | — | ||
| Q1 24 | $-2.8B | — |
自由现金流率CTVATU
| Q4 25 | 106.2% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 12.8% | — | ||
| Q1 25 | -49.9% | — | ||
| Q4 24 | 100.4% | — | ||
| Q3 24 | -1.0% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | -61.4% | — |
资本支出强度CTVATU
| Q4 25 | 5.7% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 6.6% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 3.3% | — |
现金转化率CTVATU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | -3.23× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.43× | 6.28× | ||
| Q1 24 | -6.23× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTVA
| Corn | $1.4B | 35% |
| Herbicides | $1.1B | 27% |
| Insecticides | $488.0M | 12% |
| Fungicides | $272.0M | 7% |
| Biologicals | $191.0M | 5% |
| Soybean | $164.0M | 4% |
| Other | $160.0M | 4% |
| Otheroilseeds | $94.0M | 2% |
TU
暂无分部数据
