vs
CuriosityStream Inc.(CURI)与GAIA, INC(GAIA)财务数据对比。点击上方公司名可切换其他公司
GAIA, INC的季度营收约是CuriosityStream Inc.的1.3倍($25.5M vs $19.2M)。GAIA, INC净利率更高(-0.3% vs -19.7%,领先19.4%)。CuriosityStream Inc.同比增速更快(35.8% vs 5.8%)。CuriosityStream Inc.自由现金流更多($3.9M vs $76.0K)。过去两年CuriosityStream Inc.的营收复合增速更高(26.5% vs 9.4%)
CuriosityStream是来自美国的流媒体订阅点播服务商,主打纪实类影视内容,涵盖纪录片长片、系列纪实节目与电视栏目。除了品牌同名的视频点播订阅服务外,该公司还开设了Curiosity纪实线性电视频道,目前已接入FuboTV、Roku频道等多个平台。
Gaia Inc.是一家美国媒体公司,1988年由伊尔卡·里萨维在科罗拉多州路易斯维尔创立,在纳斯达克上市,股票代码GAIA。该公司运营订阅视频点播平台Gaia TV,提供原创和授权的另类媒体纪录片,内容涵盖健康、灵性等主题。
CURI vs GAIA — 直观对比
营收规模更大
GAIA
是对方的1.3倍
$19.2M
营收增速更快
CURI
高出30.0%
5.8%
净利率更高
GAIA
高出19.4%
-19.7%
自由现金流更多
CURI
多$3.9M
$76.0K
两年增速更快
CURI
近两年复合增速
9.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $19.2M | $25.5M |
| 净利润 | $-3.8M | $-75.0K |
| 毛利率 | — | 87.6% |
| 营业利润率 | -17.6% | -2.6% |
| 净利率 | -19.7% | -0.3% |
| 营收同比 | 35.8% | 5.8% |
| 净利润同比 | -34.6% | 91.7% |
| 每股收益(稀释后) | $-0.07 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CURI
GAIA
| Q4 25 | $19.2M | $25.5M | ||
| Q3 25 | $18.4M | $25.0M | ||
| Q2 25 | $19.0M | $24.6M | ||
| Q1 25 | $15.1M | $23.8M | ||
| Q4 24 | $14.1M | $24.1M | ||
| Q3 24 | $12.6M | $22.0M | ||
| Q2 24 | $12.4M | $21.9M | ||
| Q1 24 | $12.0M | $21.3M |
净利润
CURI
GAIA
| Q4 25 | $-3.8M | $-75.0K | ||
| Q3 25 | $-3.7M | $-1.2M | ||
| Q2 25 | $784.0K | $-2.0M | ||
| Q1 25 | $319.0K | $-1.2M | ||
| Q4 24 | $-2.8M | $-907.0K | ||
| Q3 24 | $-3.1M | $-1.2M | ||
| Q2 24 | $-2.0M | $-2.2M | ||
| Q1 24 | $-5.0M | $-971.0K |
毛利率
CURI
GAIA
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
营业利润率
CURI
GAIA
| Q4 25 | -17.6% | -2.6% | ||
| Q3 25 | -24.5% | -5.0% | ||
| Q2 25 | 2.5% | -8.9% | ||
| Q1 25 | 0.5% | -4.3% | ||
| Q4 24 | -27.4% | -7.1% | ||
| Q3 24 | -25.8% | -5.3% | ||
| Q2 24 | -20.6% | -9.1% | ||
| Q1 24 | -30.4% | -4.0% |
净利率
CURI
GAIA
| Q4 25 | -19.7% | -0.3% | ||
| Q3 25 | -20.4% | -4.6% | ||
| Q2 25 | 4.1% | -8.3% | ||
| Q1 25 | 2.1% | -5.1% | ||
| Q4 24 | -19.9% | -3.8% | ||
| Q3 24 | -24.3% | -5.4% | ||
| Q2 24 | -16.4% | -9.9% | ||
| Q1 24 | -42.0% | -4.6% |
每股收益(稀释后)
CURI
GAIA
| Q4 25 | $-0.07 | $-0.02 | ||
| Q3 25 | $-0.06 | $-0.05 | ||
| Q2 25 | $0.01 | $-0.07 | ||
| Q1 25 | $0.01 | $-0.04 | ||
| Q4 24 | $-0.05 | $-0.03 | ||
| Q3 24 | $-0.06 | $-0.05 | ||
| Q2 24 | $-0.04 | $-0.09 | ||
| Q1 24 | $-0.09 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $27.3M | $13.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $41.5M | $87.9M |
| 总资产 | $75.7M | $154.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CURI
GAIA
| Q4 25 | $27.3M | $13.5M | ||
| Q3 25 | $27.8M | $14.2M | ||
| Q2 25 | $28.1M | $13.9M | ||
| Q1 25 | $33.4M | $13.1M | ||
| Q4 24 | $32.1M | $5.9M | ||
| Q3 24 | $33.2M | $4.4M | ||
| Q2 24 | $39.5M | $5.5M | ||
| Q1 24 | $38.8M | $8.6M |
股东权益
CURI
GAIA
| Q4 25 | $41.5M | $87.9M | ||
| Q3 25 | $47.2M | $86.3M | ||
| Q2 25 | $49.8M | $85.7M | ||
| Q1 25 | $58.1M | $87.0M | ||
| Q4 24 | $57.8M | $80.7M | ||
| Q3 24 | $62.2M | $81.2M | ||
| Q2 24 | $64.8M | $82.1M | ||
| Q1 24 | $67.0M | $84.8M |
总资产
CURI
GAIA
| Q4 25 | $75.7M | $154.6M | ||
| Q3 25 | $74.7M | $151.1M | ||
| Q2 25 | $78.7M | $147.0M | ||
| Q1 25 | $85.3M | $148.5M | ||
| Q4 24 | $86.2M | $141.2M | ||
| Q3 24 | $87.6M | $139.6M | ||
| Q2 24 | $90.9M | $142.1M | ||
| Q1 24 | $94.6M | $133.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.0M | $1.8M |
| 自由现金流经营现金流 - 资本支出 | $3.9M | $76.0K |
| 自由现金流率自由现金流/营收 | 20.5% | 0.3% |
| 资本支出强度资本支出/营收 | 0.1% | 6.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-377.0K |
8季度趋势,按日历期对齐
经营现金流
CURI
GAIA
| Q4 25 | $4.0M | $1.8M | ||
| Q3 25 | $4.4M | $326.0K | ||
| Q2 25 | $2.8M | $2.3M | ||
| Q1 25 | $1.9M | $1.3M | ||
| Q4 24 | $3.0M | $2.7M | ||
| Q3 24 | $2.3M | $409.0K | ||
| Q2 24 | $2.2M | $-2.1M | ||
| Q1 24 | $666.0K | $5.9M |
自由现金流
CURI
GAIA
| Q4 25 | $3.9M | $76.0K | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $880.0K | ||
| Q1 25 | $1.8M | $268.0K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $-952.0K | ||
| Q2 24 | — | $-3.5M | ||
| Q1 24 | — | $4.9M |
自由现金流率
CURI
GAIA
| Q4 25 | 20.5% | 0.3% | ||
| Q3 25 | — | -6.4% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | 12.2% | 1.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | -4.3% | ||
| Q2 24 | — | -16.1% | ||
| Q1 24 | — | 22.8% |
资本支出强度
CURI
GAIA
| Q4 25 | 0.1% | 6.6% | ||
| Q3 25 | 0.0% | 7.7% | ||
| Q2 25 | 0.0% | 5.7% | ||
| Q1 25 | 0.5% | 4.3% | ||
| Q4 24 | 0.0% | 4.6% | ||
| Q3 24 | 0.0% | 6.2% | ||
| Q2 24 | 0.0% | 6.6% | ||
| Q1 24 | 0.0% | 5.0% |
现金转化率
CURI
GAIA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | — | ||
| Q1 25 | 6.03× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CURI
暂无分部数据
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |