vs
CuriosityStream Inc.(CURI)与埃培智集团(IPG)财务数据对比。点击上方公司名可切换其他公司
埃培智集团的季度营收约是CuriosityStream Inc.的111.2倍($2.1B vs $19.2M)。埃培智集团净利率更高(5.8% vs -19.7%,领先25.5%)。CuriosityStream Inc.同比增速更快(35.8% vs -4.8%)。埃培智集团自由现金流更多($153.6M vs $3.9M)。过去两年CuriosityStream Inc.的营收复合增速更高(26.5% vs -9.1%)
CuriosityStream是来自美国的流媒体订阅点播服务商,主打纪实类影视内容,涵盖纪录片长片、系列纪实节目与电视栏目。除了品牌同名的视频点播订阅服务外,该公司还开设了Curiosity纪实线性电视频道,目前已接入FuboTV、Roku频道等多个平台。
埃培智集团(IPG)是总部位于美国纽约的广告营销传播集团,旗下拥有FCB、IPG盟博、麦肯世界集团、睿狮集团等五大核心业务网络,以及公关、体育营销、艺人经纪、医疗营销等领域的多家专业独立代理商,被宏盟收购前是与WPP、阳狮、宏盟齐名的全球广告行业“四大集团”之一。
CURI vs IPG — 直观对比
营收规模更大
IPG
是对方的111.2倍
$19.2M
营收增速更快
CURI
高出40.6%
-4.8%
净利率更高
IPG
高出25.5%
-19.7%
自由现金流更多
IPG
多$149.7M
$3.9M
两年增速更快
CURI
近两年复合增速
-9.1%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $19.2M | $2.1B |
| 净利润 | $-3.8M | $124.2M |
| 毛利率 | — | — |
| 营业利润率 | -17.6% | 10.3% |
| 净利率 | -19.7% | 5.8% |
| 营收同比 | 35.8% | -4.8% |
| 净利润同比 | -34.6% | 517.9% |
| 每股收益(稀释后) | $-0.07 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CURI
IPG
| Q4 25 | $19.2M | — | ||
| Q3 25 | $18.4M | $2.1B | ||
| Q2 25 | $19.0M | $2.2B | ||
| Q1 25 | $15.1M | $2.0B | ||
| Q4 24 | $14.1M | $2.4B | ||
| Q3 24 | $12.6M | $2.2B | ||
| Q2 24 | $12.4M | $2.3B | ||
| Q1 24 | $12.0M | $2.2B |
净利润
CURI
IPG
| Q4 25 | $-3.8M | — | ||
| Q3 25 | $-3.7M | $124.2M | ||
| Q2 25 | $784.0K | $162.5M | ||
| Q1 25 | $319.0K | $-85.4M | ||
| Q4 24 | $-2.8M | $344.5M | ||
| Q3 24 | $-3.1M | $20.1M | ||
| Q2 24 | $-2.0M | $214.5M | ||
| Q1 24 | $-5.0M | $110.4M |
毛利率
CURI
IPG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -3.2% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | -1.1% |
营业利润率
CURI
IPG
| Q4 25 | -17.6% | — | ||
| Q3 25 | -24.5% | 10.3% | ||
| Q2 25 | 2.5% | 11.2% | ||
| Q1 25 | 0.5% | -2.1% | ||
| Q4 24 | -27.4% | 23.3% | ||
| Q3 24 | -25.8% | 5.9% | ||
| Q2 24 | -20.6% | 13.7% | ||
| Q1 24 | -30.4% | 8.4% |
净利率
CURI
IPG
| Q4 25 | -19.7% | — | ||
| Q3 25 | -20.4% | 5.8% | ||
| Q2 25 | 4.1% | 7.5% | ||
| Q1 25 | 2.1% | -4.3% | ||
| Q4 24 | -19.9% | 14.1% | ||
| Q3 24 | -24.3% | 0.9% | ||
| Q2 24 | -16.4% | 9.2% | ||
| Q1 24 | -42.0% | 5.1% |
每股收益(稀释后)
CURI
IPG
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $-0.06 | $0.34 | ||
| Q2 25 | $0.01 | $0.44 | ||
| Q1 25 | $0.01 | $-0.23 | ||
| Q4 24 | $-0.05 | $0.92 | ||
| Q3 24 | $-0.06 | $0.05 | ||
| Q2 24 | $-0.04 | $0.57 | ||
| Q1 24 | $-0.09 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $27.3M | $1.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $41.5M | $3.7B |
| 总资产 | $75.7M | $17.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CURI
IPG
| Q4 25 | $27.3M | — | ||
| Q3 25 | $27.8M | $1.5B | ||
| Q2 25 | $28.1M | $1.6B | ||
| Q1 25 | $33.4M | $1.9B | ||
| Q4 24 | $32.1M | $2.2B | ||
| Q3 24 | $33.2M | $1.5B | ||
| Q2 24 | $39.5M | $1.5B | ||
| Q1 24 | $38.8M | $1.9B |
股东权益
CURI
IPG
| Q4 25 | $41.5M | — | ||
| Q3 25 | $47.2M | $3.7B | ||
| Q2 25 | $49.8M | $3.7B | ||
| Q1 25 | $58.1M | $3.6B | ||
| Q4 24 | $57.8M | $3.8B | ||
| Q3 24 | $62.2M | $3.7B | ||
| Q2 24 | $64.8M | $3.8B | ||
| Q1 24 | $67.0M | $3.8B |
总资产
CURI
IPG
| Q4 25 | $75.7M | — | ||
| Q3 25 | $74.7M | $17.0B | ||
| Q2 25 | $78.7M | $17.0B | ||
| Q1 25 | $85.3M | $17.1B | ||
| Q4 24 | $86.2M | $18.3B | ||
| Q3 24 | $87.6M | $17.1B | ||
| Q2 24 | $90.9M | $17.0B | ||
| Q1 24 | $94.6M | $17.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.0M | $180.1M |
| 自由现金流经营现金流 - 资本支出 | $3.9M | $153.6M |
| 自由现金流率自由现金流/营收 | 20.5% | 7.2% |
| 资本支出强度资本支出/营收 | 0.1% | 1.2% |
| 现金转化率经营现金流/净利润 | — | 1.45× |
| 过去12个月自由现金流最近4个季度 | — | $806.8M |
8季度趋势,按日历期对齐
经营现金流
CURI
IPG
| Q4 25 | $4.0M | — | ||
| Q3 25 | $4.4M | $180.1M | ||
| Q2 25 | $2.8M | $-96.0M | ||
| Q1 25 | $1.9M | $-37.0M | ||
| Q4 24 | $3.0M | $868.1M | ||
| Q3 24 | $2.3M | $223.8M | ||
| Q2 24 | $2.2M | $120.7M | ||
| Q1 24 | $666.0K | $-157.4M |
自由现金流
CURI
IPG
| Q4 25 | $3.9M | — | ||
| Q3 25 | — | $153.6M | ||
| Q2 25 | — | $-121.8M | ||
| Q1 25 | $1.8M | $-58.5M | ||
| Q4 24 | — | $833.5M | ||
| Q3 24 | — | $186.5M | ||
| Q2 24 | — | $85.9M | ||
| Q1 24 | — | $-192.5M |
自由现金流率
CURI
IPG
| Q4 25 | 20.5% | — | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | -5.6% | ||
| Q1 25 | 12.2% | -2.9% | ||
| Q4 24 | — | 34.2% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | -8.8% |
资本支出强度
CURI
IPG
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.0% | 1.2% | ||
| Q2 25 | 0.0% | 1.2% | ||
| Q1 25 | 0.5% | 1.1% | ||
| Q4 24 | 0.0% | 1.4% | ||
| Q3 24 | 0.0% | 1.7% | ||
| Q2 24 | 0.0% | 1.5% | ||
| Q1 24 | 0.0% | 1.6% |
现金转化率
CURI
IPG
| Q4 25 | — | — | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | 3.56× | -0.59× | ||
| Q1 25 | 6.03× | — | ||
| Q4 24 | — | 2.52× | ||
| Q3 24 | — | 11.13× | ||
| Q2 24 | — | 0.56× | ||
| Q1 24 | — | -1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CURI
暂无分部数据
IPG
| MDE | $619.0M | 29% |
| IAC | $574.9M | 27% |
| Other | $527.9M | 25% |
| SCE | $413.8M | 19% |