vs
Currenc Group Inc.（CURR）与Maase Inc.（MAAS）财务数据对比。点击上方公司名可切换其他公司
Currenc Group Inc.的季度营收约是Maase Inc.的1.0倍（$10.1M vs $9.9M），Currenc Group Inc.自由现金流更多（$-1.7M vs $-18.3M）
CURR vs MAAS — 直观对比
营收规模更大
CURR
是对方的1.0倍
$9.9M
自由现金流更多
CURR
多$16.6M
$-18.3M
损益表 — Q1 FY2025 vs Q2 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $10.1M | $9.9M |
| 净利润 | $-4.7M | — |
| 毛利率 | 31.8% | 78.7% |
| 营业利润率 | -43.0% | -55.9% |
| 净利率 | -46.5% | — |
| 营收同比 | -23.3% | — |
| 净利润同比 | -54.0% | — |
| 每股收益（稀释后） | $-0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CURRMAAS
| Q1 25 | $10.1M | — | ||
| Q3 24 | $11.3M | — | ||
| Q1 24 | $13.1M | — | ||
| Q3 23 | $12.7M | — | ||
| Q4 22 | — | $9.9M |
净利润CURRMAAS
| Q1 25 | $-4.7M | — | ||
| Q3 24 | $-5.0M | — | ||
| Q1 24 | $-3.0M | — | ||
| Q3 23 | $-3.8M | — | ||
| Q4 22 | — | — |
毛利率CURRMAAS
| Q1 25 | 31.8% | — | ||
| Q3 24 | 27.8% | — | ||
| Q1 24 | 33.6% | — | ||
| Q3 23 | 32.5% | — | ||
| Q4 22 | — | 78.7% |
营业利润率CURRMAAS
| Q1 25 | -43.0% | — | ||
| Q3 24 | -141.5% | — | ||
| Q1 24 | -10.8% | — | ||
| Q3 23 | -18.2% | — | ||
| Q4 22 | — | -55.9% |
净利率CURRMAAS
| Q1 25 | -46.5% | — | ||
| Q3 24 | -44.1% | — | ||
| Q1 24 | -23.2% | — | ||
| Q3 23 | -30.1% | — | ||
| Q4 22 | — | — |
每股收益（稀释后）CURRMAAS
| Q1 25 | $-0.13 | — | ||
| Q3 24 | $-0.13 | — | ||
| Q1 24 | $-0.09 | — | ||
| Q3 23 | $-0.11 | — | ||
| Q4 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $62.3M | $10.9M |
| 总债务越低越好 | $3.7M | — |
| 股东权益账面价值 | $-68.4M | $31.6M |
| 总资产 | $110.8M | $47.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CURRMAAS
| Q1 25 | $62.3M | — | ||
| Q3 24 | $49.1M | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q4 22 | — | $10.9M |
总债务CURRMAAS
| Q1 25 | $3.7M | — | ||
| Q3 24 | $20.1M | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q4 22 | — | — |
股东权益CURRMAAS
| Q1 25 | $-68.4M | — | ||
| Q3 24 | $-47.0M | — | ||
| Q1 24 | $-10.9M | — | ||
| Q3 23 | $-10.2M | — | ||
| Q4 22 | — | $31.6M |
总资产CURRMAAS
| Q1 25 | $110.8M | — | ||
| Q3 24 | $115.0M | — | ||
| Q1 24 | $54.5M | — | ||
| Q3 23 | $82.0M | — | ||
| Q4 22 | — | $47.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.5M | $-18.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.7M | $-18.3M |
| 自由现金流率自由现金流/营收 | -16.5% | -184.4% |
| 资本支出强度资本支出/营收 | 1.7% | 1.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CURRMAAS
| Q1 25 | $-1.5M | — | ||
| Q3 24 | $-11.3M | — | ||
| Q1 24 | $-221.0K | — | ||
| Q3 23 | $-10.5M | — | ||
| Q4 22 | — | $-18.2M |
自由现金流CURRMAAS
| Q1 25 | $-1.7M | — | ||
| Q3 24 | — | — | ||
| Q1 24 | $-233.0K | — | ||
| Q3 23 | — | — | ||
| Q4 22 | — | $-18.3M |
自由现金流率CURRMAAS
| Q1 25 | -16.5% | — | ||
| Q3 24 | — | — | ||
| Q1 24 | -1.8% | — | ||
| Q3 23 | — | — | ||
| Q4 22 | — | -184.4% |
资本支出强度CURRMAAS
| Q1 25 | 1.7% | — | ||
| Q3 24 | — | — | ||
| Q1 24 | 0.1% | — | ||
| Q3 23 | — | — | ||
| Q4 22 | — | 1.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CURR
| Sales Of Airtime | $5.5M | 54% |
| Fiat Remittance Service | $4.4M | 44% |
MAAS
| Wealth management | $7.8M | 78% |
| Insurance consulting | $1.0M | 10% |
| Other | $975.0K | 10% |
| Asset management | $168.0K | 2% |
