vs
威伯科（CVGI）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
威伯科的季度营收约是GDEV Inc.的1.3倍（$154.8M vs $119.9M），GDEV Inc.同比增速更快（13.3% vs -5.2%）
威伯科控股曾是总部位于美国的重型商用车零部件供应商，主打电子制动、稳定性控制、悬挂及传动自动化系统，产品广泛应用于卡车、巴士、挂车以及非道路作业车辆等各类商用车领域，是商用车行业重要的零部件提供商。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
CVGI vs GDEV — 直观对比
营收规模更大
CVGI
是对方的1.3倍
$119.9M
营收增速更快
GDEV
高出18.5%
-5.2%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $154.8M | $119.9M |
| 净利润 | — | $16.6M |
| 毛利率 | 9.7% | — |
| 营业利润率 | -1.2% | 15.5% |
| 净利率 | — | 13.9% |
| 营收同比 | -5.2% | 13.3% |
| 净利润同比 | — | 13.0% |
| 每股收益（稀释后） | — | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CVGIGDEV
| Q4 25 | $154.8M | — | ||
| Q3 25 | $152.5M | — | ||
| Q2 25 | $172.0M | $119.9M | ||
| Q1 25 | $169.8M | — | ||
| Q4 24 | $163.3M | — | ||
| Q3 24 | $171.8M | — | ||
| Q2 24 | $193.7M | $105.8M | ||
| Q1 24 | $194.6M | — |
净利润CVGIGDEV
| Q4 25 | — | — | ||
| Q3 25 | $-7.1M | — | ||
| Q2 25 | $-4.8M | $16.6M | ||
| Q1 25 | $-4.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $9.5M | — | ||
| Q2 24 | $-1.6M | $14.7M | ||
| Q1 24 | $2.9M | — |
毛利率CVGIGDEV
| Q4 25 | 9.7% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 10.5% | — | ||
| Q4 24 | 8.0% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 10.6% | — | ||
| Q1 24 | 11.9% | — |
营业利润率CVGIGDEV
| Q4 25 | -1.2% | — | ||
| Q3 25 | -0.7% | — | ||
| Q2 25 | 0.5% | 15.5% | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | -3.2% | — | ||
| Q3 24 | -0.6% | — | ||
| Q2 24 | 0.5% | 14.4% | ||
| Q1 24 | 2.3% | — |
净利率CVGIGDEV
| Q4 25 | — | — | ||
| Q3 25 | -4.6% | — | ||
| Q2 25 | -2.8% | 13.9% | ||
| Q1 25 | -2.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | -0.8% | 13.9% | ||
| Q1 24 | 1.5% | — |
每股收益（稀释后）CVGIGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $0.90 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-0.05 | $0.81 | ||
| Q1 24 | $0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.6M |
| 总债务越低越好 | $104.9M | — |
| 股东权益账面价值 | $133.4M | $-129.4M |
| 总资产 | $391.7M | $210.2M |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资CVGIGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $41.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $50.8M | ||
| Q1 24 | — | — |
总债务CVGIGDEV
| Q4 25 | $104.9M | — | ||
| Q3 25 | $108.2M | — | ||
| Q2 25 | $118.2M | — | ||
| Q1 25 | $117.4M | — | ||
| Q4 24 | $135.5M | — | ||
| Q3 24 | $128.8M | — | ||
| Q2 24 | $142.0M | — | ||
| Q1 24 | $155.7M | — |
股东权益CVGIGDEV
| Q4 25 | $133.4M | — | ||
| Q3 25 | $136.5M | — | ||
| Q2 25 | $142.6M | $-129.4M | ||
| Q1 25 | $136.7M | — | ||
| Q4 24 | $135.6M | — | ||
| Q3 24 | $179.3M | — | ||
| Q2 24 | $169.6M | $-118.7M | ||
| Q1 24 | $175.5M | — |
总资产CVGIGDEV
| Q4 25 | $391.7M | — | ||
| Q3 25 | $400.3M | — | ||
| Q2 25 | $429.8M | $210.2M | ||
| Q1 25 | $419.8M | — | ||
| Q4 24 | $424.6M | — | ||
| Q3 24 | $495.3M | — | ||
| Q2 24 | $503.2M | $282.8M | ||
| Q1 24 | $509.2M | — |
负债/权益比CVGIGDEV
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.79× | — | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 0.72× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 0.89× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | — |
| 自由现金流经营现金流 - 资本支出 | $8.7M | — |
| 自由现金流率自由现金流/营收 | 5.6% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $34.0M | — |
8季度趋势，按日历期对齐
经营现金流CVGIGDEV
| Q4 25 | $12.3M | — | ||
| Q3 25 | $-1.7M | — | ||
| Q2 25 | $18.9M | — | ||
| Q1 25 | $15.2M | — | ||
| Q4 24 | $-26.6M | — | ||
| Q3 24 | $-17.1M | — | ||
| Q2 24 | $12.6M | — | ||
| Q1 24 | $-2.4M | — |
自由现金流CVGIGDEV
| Q4 25 | $8.7M | — | ||
| Q3 25 | $-3.5M | — | ||
| Q2 25 | $17.4M | — | ||
| Q1 25 | $11.4M | — | ||
| Q4 24 | $-30.6M | — | ||
| Q3 24 | $-20.3M | — | ||
| Q2 24 | $6.4M | — | ||
| Q1 24 | $-7.4M | — |
自由现金流率CVGIGDEV
| Q4 25 | 5.6% | — | ||
| Q3 25 | -2.3% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | -18.7% | — | ||
| Q3 24 | -11.8% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | -3.8% | — |
资本支出强度CVGIGDEV
| Q4 25 | 2.3% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 2.6% | — |
现金转化率CVGIGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -1.79× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CVGI
| Global Seating | $70.7M | 46% |
| Global Electrical Systems | $49.7M | 32% |
| Trim Systems And Components | $34.4M | 22% |
GDEV
暂无分部数据
