vs
CARVANA CO.（CVNA）与CGI INC（GIB）财务数据对比。点击上方公司名可切换其他公司
CGI INC的季度营收约是CARVANA CO.的2.0倍（$11.0B vs $5.6B），CGI INC自由现金流更多（$1.4B vs $379.0M）
Carvana Co.是总部位于美国亚利桑那州坦佩市的线上二手车零售企业，主打线上一站式购车服务，2021年成功入选《财富》500强榜单，是该榜单有史以来最年轻的上榜企业之一。
CGI Inc.是总部位于加拿大魁北克省蒙特利尔的跨国信息技术咨询与软件开发企业。公司1986年公开上市，主上市地为多伦多证券交易所，是S&P/TSX 60指数成分股，同时在纽约证券交易所二次上市。
CVNA vs GIB — 直观对比
营收规模更大
GIB
是对方的2.0倍
$5.6B
自由现金流更多
GIB
多$979.2M
$379.0M
损益表 — Q4 FY2025 vs Q3 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $11.0B |
| 净利润 | $857.0M | — |
| 毛利率 | 18.8% | — |
| 营业利润率 | 7.6% | — |
| 净利率 | 15.3% | — |
| 营收同比 | 58.0% | — |
| 净利润同比 | 984.8% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CVNAGIB
| Q4 25 | $5.6B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $4.8B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.4B | $11.0B | ||
| Q1 24 | $3.1B | — |
净利润CVNAGIB
| Q4 25 | $857.0M | — | ||
| Q3 25 | $151.0M | — | ||
| Q2 25 | $183.0M | — | ||
| Q1 25 | $216.0M | — | ||
| Q4 24 | $79.0M | — | ||
| Q3 24 | $85.0M | — | ||
| Q2 24 | $18.0M | — | ||
| Q1 24 | $28.0M | — |
毛利率CVNAGIB
| Q4 25 | 18.8% | — | ||
| Q3 25 | 20.3% | — | ||
| Q2 25 | 22.0% | — | ||
| Q1 25 | 22.0% | — | ||
| Q4 24 | 21.5% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 21.0% | — | ||
| Q1 24 | 19.3% | — |
营业利润率CVNAGIB
| Q4 25 | 7.6% | — | ||
| Q3 25 | 9.8% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | 9.2% | — | ||
| Q2 24 | 7.6% | — | ||
| Q1 24 | 4.4% | — |
净利率CVNAGIB
| Q4 25 | 15.3% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.9% | — |
每股收益（稀释后）CVNAGIB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3B | — |
| 总债务越低越好 | $4.9B | — |
| 股东权益账面价值 | $3.4B | — |
| 总资产 | $13.2B | — |
| 负债/权益比越低杠杆越低 | 1.43× | — |
8季度趋势，按日历期对齐
现金及短期投资CVNAGIB
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $871.0M | — | ||
| Q2 24 | $542.0M | — | ||
| Q1 24 | $252.0M | — |
总债务CVNAGIB
| Q4 25 | $4.9B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CVNAGIB
| Q4 25 | $3.4B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $611.0M | — | ||
| Q2 24 | $526.0M | — | ||
| Q1 24 | $289.0M | — |
总资产CVNAGIB
| Q4 25 | $13.2B | — | ||
| Q3 25 | $9.9B | — | ||
| Q2 25 | $9.4B | — | ||
| Q1 25 | $8.9B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $7.2B | — | ||
| Q1 24 | $7.0B | — |
负债/权益比CVNAGIB
| Q4 25 | 1.43× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.20× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $430.0M | $1.5B |
| 自由现金流经营现金流 - 资本支出 | $379.0M | $1.4B |
| 自由现金流率自由现金流/营收 | 6.8% | 12.3% |
| 资本支出强度资本支出/营收 | 0.9% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.50× | — |
| 过去12个月自由现金流最近4个季度 | $889.0M | — |
8季度趋势，按日历期对齐
经营现金流CVNAGIB
| Q4 25 | $430.0M | — | ||
| Q3 25 | $345.0M | — | ||
| Q2 25 | $29.0M | — | ||
| Q1 25 | $232.0M | — | ||
| Q4 24 | $60.0M | — | ||
| Q3 24 | $403.0M | — | ||
| Q2 24 | $354.0M | $1.5B | ||
| Q1 24 | $101.0M | — |
自由现金流CVNAGIB
| Q4 25 | $379.0M | — | ||
| Q3 25 | $307.0M | — | ||
| Q2 25 | $-2.0M | — | ||
| Q1 25 | $205.0M | — | ||
| Q4 24 | $36.0M | — | ||
| Q3 24 | $376.0M | — | ||
| Q2 24 | $332.0M | $1.4B | ||
| Q1 24 | $83.0M | — |
自由现金流率CVNAGIB
| Q4 25 | 6.8% | — | ||
| Q3 25 | 5.4% | — | ||
| Q2 25 | -0.0% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 9.7% | 12.3% | ||
| Q1 24 | 2.7% | — |
资本支出强度CVNAGIB
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.6% | 1.1% | ||
| Q1 24 | 0.6% | — |
现金转化率CVNAGIB
| Q4 25 | 0.50× | — | ||
| Q3 25 | 2.28× | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 0.76× | — | ||
| Q3 24 | 4.74× | — | ||
| Q2 24 | 19.67× | — | ||
| Q1 24 | 3.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CVNA
| Used Vehicle Sales | $4.2B | 74% |
| Wholesale Sales And Revenues | $988.0M | 18% |
| Other | $459.0M | 8% |
GIB
暂无分部数据
